Madusari Murni Indah Tbk PT
IDX:MOLI
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
208
402
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Madusari Murni Indah Tbk PT
Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||
Cash Taxes Paid |
(37 346)
|
(25 250)
|
(32 525)
|
(33 225)
|
(32 117)
|
(20 245)
|
(27 893)
|
(27 701)
|
(25 157)
|
(32 020)
|
(25 951)
|
(20 955)
|
(17 058)
|
(22 526)
|
(18 933)
|
(17 593)
|
(14 674)
|
(21 316)
|
(14 671)
|
(30 540)
|
(37 199)
|
(36 682)
|
(42 298)
|
(30 440)
|
(25 201)
|
(13 044)
|
|
Cash Interest Paid |
(24 870)
|
(16 952)
|
(24 636)
|
(27 840)
|
(36 565)
|
(42 512)
|
(39 799)
|
(40 157)
|
(36 872)
|
(35 548)
|
(37 743)
|
(43 737)
|
(48 539)
|
(51 479)
|
(51 704)
|
(47 485)
|
(42 798)
|
(39 997)
|
(37 568)
|
(36 867)
|
(36 234)
|
(36 839)
|
(35 927)
|
(33 507)
|
(32 536)
|
(30 875)
|
|
Change in Working Capital |
23 260
|
39 842
|
(142 215)
|
(25 603)
|
(22 932)
|
(63 159)
|
(156 558)
|
(62 207)
|
(97 189)
|
(114 274)
|
(150 778)
|
(153 954)
|
(148 640)
|
(130 844)
|
(114 537)
|
(124 658)
|
(121 804)
|
(142 558)
|
(136 788)
|
(139 958)
|
(151 658)
|
(145 466)
|
(133 663)
|
(134 768)
|
(103 015)
|
(124 903)
|
|
Cash from Operating Activities |
287 412
N/A
|
292 682
+2%
|
21 076
-93%
|
(533)
N/A
|
(21 317)
-3 899%
|
(320 282)
-1 402%
|
33 521
N/A
|
(26 494)
N/A
|
22 030
N/A
|
(155 927)
N/A
|
(70 615)
+55%
|
(116 954)
-66%
|
(54 239)
+54%
|
47 384
N/A
|
90 776
+92%
|
203 722
+124%
|
104 918
-48%
|
107 087
+2%
|
127 219
+19%
|
35 875
-72%
|
(28 782)
N/A
|
(25 745)
+11%
|
(41 413)
-61%
|
39 383
N/A
|
104 147
+164%
|
56 990
-45%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||
Capital Expenditures |
(168 131)
|
(108 175)
|
(172 288)
|
(170 123)
|
(120 926)
|
(56 653)
|
(108 279)
|
(162 461)
|
(171 603)
|
(159 528)
|
(139 632)
|
(78 430)
|
(65 703)
|
(54 824)
|
(51 145)
|
(50 595)
|
(46 208)
|
(48 968)
|
(49 581)
|
(57 751)
|
(59 692)
|
(60 795)
|
(54 351)
|
(42 448)
|
(33 293)
|
(23 859)
|
|
Other Items |
(63 740)
|
(92 260)
|
(185 514)
|
(186 105)
|
(342 963)
|
(343 286)
|
83 432
|
116 308
|
273 770
|
275 681
|
33 927
|
(37 327)
|
(43 667)
|
(32 057)
|
(14 495)
|
28 649
|
45 646
|
43 880
|
41 507
|
51 823
|
110 371
|
106 963
|
100 429
|
58 788
|
(6 388)
|
4 343
|
|
Cash from Investing Activities |
(231 871)
N/A
|
(200 435)
+14%
|
(357 802)
-79%
|
(356 229)
+0%
|
(463 888)
-30%
|
(399 938)
+14%
|
(24 847)
+94%
|
(46 154)
-86%
|
102 167
N/A
|
116 154
+14%
|
(105 705)
N/A
|
(115 757)
-10%
|
(109 369)
+6%
|
(86 882)
+21%
|
(65 640)
+24%
|
(21 946)
+67%
|
(562)
+97%
|
(5 088)
-805%
|
(8 074)
-59%
|
(5 928)
+27%
|
50 679
N/A
|
46 168
-9%
|
46 078
0%
|
16 340
-65%
|
(39 681)
N/A
|
(19 516)
+51%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||
Net Issuance of Debt |
15 741
|
201 148
|
288 919
|
271 474
|
332 213
|
153 354
|
(3 600)
|
57 200
|
(53 017)
|
187 708
|
171 155
|
152 446
|
106 062
|
(41 388)
|
(65 527)
|
(175 237)
|
(123 946)
|
(102 326)
|
(108 255)
|
(95 635)
|
(13 211)
|
(5 113)
|
85 992
|
53 814
|
35 920
|
61 927
|
|
Cash Paid for Dividends |
(125 740)
|
(23 329)
|
(165 937)
|
0
|
6 748
|
(28 252)
|
(28 252)
|
0
|
0
|
(13 426)
|
(13 426)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13 714)
|
(9 997)
|
|
Other |
(4 012)
|
4 758
|
166 030
|
0
|
(1 618)
|
(10 388)
|
(10 385)
|
0
|
0
|
(237)
|
(240)
|
64 760
|
64 760
|
63 078
|
63 078
|
0
|
0
|
950
|
(972)
|
0
|
0
|
(2 917)
|
(2 917)
|
0
|
0
|
(3 717)
|
|
Cash from Financing Activities |
(114 011)
N/A
|
(20 910)
+82%
|
289 012
N/A
|
315 338
+9%
|
337 436
+7%
|
318 293
-6%
|
(42 237)
N/A
|
18 562
N/A
|
(53 014)
N/A
|
174 045
N/A
|
157 489
-10%
|
203 781
+29%
|
157 397
-23%
|
21 689
-86%
|
(2 450)
N/A
|
(177 159)
-7 132%
|
(125 869)
+29%
|
(103 299)
+18%
|
(109 228)
-6%
|
(96 608)
+12%
|
(14 183)
+85%
|
(8 030)
+43%
|
83 076
N/A
|
50 897
-39%
|
19 289
-62%
|
48 213
+150%
|
|
Change in Cash | |||||||||||||||||||||||||||
Net Change in Cash |
(58 470)
N/A
|
71 338
N/A
|
(47 713)
N/A
|
(41 424)
+13%
|
(147 770)
-257%
|
(401 928)
-172%
|
(33 563)
+92%
|
(54 085)
-61%
|
71 182
N/A
|
134 272
+89%
|
(18 831)
N/A
|
(28 931)
-54%
|
(6 211)
+79%
|
(17 808)
-187%
|
22 687
N/A
|
4 617
-80%
|
(21 513)
N/A
|
(1 299)
+94%
|
9 917
N/A
|
(66 661)
N/A
|
7 714
N/A
|
12 394
+61%
|
87 740
+608%
|
106 620
+22%
|
83 755
-21%
|
85 688
+2%
|
|
Free Cash Flow | |||||||||||||||||||||||||||
Free Cash Flow |
119 281
N/A
|
184 507
+55%
|
(151 212)
N/A
|
(170 656)
-13%
|
(142 243)
+17%
|
(376 935)
-165%
|
(74 758)
+80%
|
(188 955)
-153%
|
(149 574)
+21%
|
(315 454)
-111%
|
(210 247)
+33%
|
(195 385)
+7%
|
(119 941)
+39%
|
(7 440)
+94%
|
39 631
N/A
|
153 128
+286%
|
58 709
-62%
|
58 119
-1%
|
77 638
+34%
|
(21 876)
N/A
|
(88 474)
-304%
|
(86 540)
+2%
|
(95 764)
-11%
|
(3 065)
+97%
|
70 854
N/A
|
33 131
-53%
|