Madusari Murni Indah Tbk PT
IDX:MOLI
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
208
402
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Madusari Murni Indah Tbk PT
Current Assets | 1.2T |
Cash & Short-Term Investments | 70.9B |
Receivables | 299.3B |
Other Current Assets | 833.5B |
Non-Current Assets | 853.3B |
Long-Term Investments | 2.4B |
PP&E | 791.9B |
Other Non-Current Assets | 59B |
Current Liabilities | 617.9B |
Accounts Payable | 56.4B |
Accrued Liabilities | 16.4B |
Other Current Liabilities | 545.2B |
Non-Current Liabilities | 265B |
Long-Term Debt | 4.8B |
Other Non-Current Liabilities | 260.2B |
Balance Sheet
Madusari Murni Indah Tbk PT
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
127 167
|
77 093
|
41 831
|
63 949
|
38 173
|
53 315
|
67 459
|
|
Cash |
127 167
|
77 093
|
41 831
|
63 949
|
38 173
|
53 315
|
67 459
|
|
Short-Term Investments |
36 889
|
231 217
|
40 949
|
0
|
0
|
0
|
0
|
|
Total Receivables |
176 068
|
218 486
|
205 783
|
281 176
|
263 557
|
256 885
|
260 945
|
|
Accounts Receivables |
165 554
|
214 169
|
205 435
|
275 434
|
255 630
|
252 404
|
257 516
|
|
Other Receivables |
10 513
|
4 317
|
348
|
5 742
|
7 927
|
4 481
|
3 428
|
|
Inventory |
339 687
|
386 439
|
425 711
|
594 436
|
583 509
|
580 104
|
572 374
|
|
Other Current Assets |
198 061
|
174 683
|
284 467
|
171 293
|
239 965
|
131 291
|
243 988
|
|
Total Current Assets |
877 872
|
1 087 918
|
998 741
|
1 110 854
|
1 125 204
|
1 021 595
|
1 144 765
|
|
PP&E Net |
581 542
|
707 898
|
785 564
|
1 092 106
|
1 083 594
|
798 085
|
805 596
|
|
PP&E Gross |
581 542
|
707 898
|
785 564
|
1 092 106
|
1 083 594
|
798 085
|
805 596
|
|
Accumulated Depreciation |
119 545
|
156 856
|
204 066
|
411 324
|
462 304
|
385 606
|
412 576
|
|
Note Receivable |
0
|
8 779
|
18 560
|
18 560
|
8 490
|
15 192
|
9 932
|
|
Long-Term Investments |
2 434
|
2 434
|
2 434
|
2 432
|
2 432
|
2 432
|
2 432
|
|
Other Long-Term Assets |
55 769
|
61 216
|
67 413
|
55 629
|
55 497
|
58 956
|
57 204
|
|
Total Assets |
1 517 617
N/A
|
1 868 246
+23%
|
1 872 713
+0%
|
2 279 581
+22%
|
2 275 217
0%
|
1 896 261
-17%
|
2 019 929
+7%
|
|
Liabilities | ||||||||
Accounts Payable |
47 061
|
65 324
|
52 917
|
33 365
|
35 983
|
40 719
|
45 268
|
|
Accrued Liabilities |
15 731
|
9 061
|
9 373
|
12 618
|
8 110
|
7 750
|
12 365
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
271 583
|
346 255
|
376 280
|
563 095
|
499 469
|
440 682
|
507 528
|
|
Other Current Liabilities |
76 053
|
35 421
|
29 877
|
25 328
|
28 790
|
19 606
|
23 477
|
|
Total Current Liabilities |
410 429
|
456 061
|
468 448
|
634 406
|
572 353
|
508 757
|
588 638
|
|
Long-Term Debt |
16
|
215 935
|
182 310
|
166 650
|
116 285
|
72 042
|
17 592
|
|
Deferred Income Tax |
0
|
0
|
0
|
41 192
|
45 744
|
11 521
|
18 269
|
|
Minority Interest |
167 880
|
147 967
|
147 909
|
184 878
|
218 773
|
181 205
|
189 494
|
|
Other Liabilities |
38 875
|
33 283
|
41 166
|
47 344
|
47 001
|
48 240
|
44 823
|
|
Total Liabilities |
617 199
N/A
|
853 247
+38%
|
839 832
-2%
|
1 074 471
+28%
|
1 000 155
-7%
|
821 765
-18%
|
858 815
+5%
|
|
Equity | ||||||||
Common Stock |
198 389
|
198 389
|
233 489
|
233 489
|
272 404
|
272 404
|
272 404
|
|
Retained Earnings |
420 363
|
535 690
|
354 002
|
475 727
|
520 482
|
539 935
|
623 448
|
|
Additional Paid In Capital |
116 636
|
109 252
|
277 732
|
277 732
|
280 705
|
274 039
|
274 039
|
|
Unrealized Security Profit/Loss |
172 154
|
172 154
|
172 154
|
227 804
|
214 942
|
0
|
0
|
|
Other Equity |
7 125
|
486
|
4 496
|
9 641
|
13 471
|
11 881
|
8 776
|
|
Total Equity |
900 417
N/A
|
1 014 998
+13%
|
1 032 880
+2%
|
1 205 110
+17%
|
1 275 061
+6%
|
1 074 496
-16%
|
1 161 114
+8%
|
|
Total Liabilities & Equity |
1 517 617
N/A
|
1 868 246
+23%
|
1 872 713
+0%
|
2 279 581
+22%
|
2 275 217
0%
|
1 896 261
-17%
|
2 019 929
+7%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
2 315
|
2 315
|
2 724
|
2 724
|
2 724
|
2 724
|
2 724
|