Media Nusantara Citra Tbk PT
IDX:MNCN

Watchlist Manager
Media Nusantara Citra Tbk PT Logo
Media Nusantara Citra Tbk PT
IDX:MNCN
Watchlist
Price: 284 IDR -2.07% Market Closed
Market Cap: 3.8T IDR
Have any thoughts about
Media Nusantara Citra Tbk PT?
Write Note

Relative Value

The Relative Value of one MNCN stock under the Base Case scenario is 798.21 IDR. Compared to the current market price of 284 IDR, Media Nusantara Citra Tbk PT is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MNCN Relative Value
Base Case
798.21 IDR
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
72
Median 3Y
0.9
Median 5Y
1.2
Industry
1.5
Forward
0.4
vs History
98
vs Industry
44
Median 3Y
4.6
Median 5Y
4.9
Industry
18.1
Forward
2.3
vs History
3
vs Industry
50
Median 3Y
4.2
Median 5Y
4.9
Industry
11.6
vs History
vs Industry
30
Median 3Y
10.9
Median 5Y
10.5
Industry
16
vs History
98
vs Industry
81
Median 3Y
0.4
Median 5Y
0.7
Industry
1.7
vs History
96
vs Industry
69
Median 3Y
0.8
Median 5Y
1.2
Industry
1.5
Forward
0.4
vs History
96
vs Industry
67
Median 3Y
1.6
Median 5Y
2
Industry
3.3
vs History
96
vs Industry
51
Median 3Y
3
Median 5Y
3.4
Industry
8.8
Forward
1.2
vs History
96
vs Industry
48
Median 3Y
3
Median 5Y
3.4
Industry
12.3
Forward
1.4
vs History
3
vs Industry
49
Median 3Y
4
Median 5Y
4.7
Industry
10.6
vs History
vs Industry
1
Median 3Y
6.1
Median 5Y
7.8
Industry
13.5
vs History
98
vs Industry
82
Median 3Y
0.4
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

MNCN Competitors Multiples
Media Nusantara Citra Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Media Nusantara Citra Tbk PT
IDX:MNCN
3.8T IDR 0.5 3.5 2.3 2.3
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
22.6B USD 1.6 11.7 8.2 9.4
US
Paramount Global
NASDAQ:PARA
7.1B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5.1B USD 1 8.8 6 10.3
JP
Nippon Television Holdings Inc
TSE:9404
688.6B JPY 1.5 18.6 8.8 11.4
LU
RTL Group SA
XETRA:RRTL
4.2B EUR 0.7 8.1 6.3 9
JP
TBS Holdings Inc
TSE:9401
655.1B JPY 1.6 10.6 16 30.7
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.5 8.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
IN
Sun Tv Network Ltd
NSE:SUNTV
270.9B INR 6.4 14.3 8.7 11
P/E Multiple
Earnings Growth PEG
ID
Media Nusantara Citra Tbk PT
IDX:MNCN
Average P/E: 15.1
3.5
18%
0.2
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.7
9%
1.3
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.8
35%
0.3
JP
N
Nippon Television Holdings Inc
TSE:9404
18.6
4%
4.7
LU
RTL Group SA
XETRA:RRTL
8.1
4%
2
JP
TBS Holdings Inc
TSE:9401
10.6
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
26%
0.3
SA
M
MBC Group CJSC
SAU:4072
53.4
203%
0.3
IN
Sun Tv Network Ltd
NSE:SUNTV
14.3
6%
2.4