Media Nusantara Citra Tbk PT
IDX:MNCN
Media Nusantara Citra Tbk PT
IDX:MNCN
Price:
308
IDR
0.65%
Market Cap:
4.1T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MNCN Alert
Media Nusantara Citra Tbk PT
308
+2 (+0.65%)
| 52 Week Range |
288
422
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Media Nusantara Citra Tbk PT
Income Statement
Earnings Waterfall
Media Nusantara Citra Tbk PT
Media Nusantara Citra Tbk PT
|
Revenue
|
7.7T
IDR
|
|
Cost of Revenue
|
-4.1T
IDR
|
|
Gross Profit
|
3.6T
IDR
|
|
Operating Expenses
|
-2.1T
IDR
|
|
Operating Income
|
1.6T
IDR
|
|
Other Expenses
|
-476.3B
IDR
|
|
Net Income
|
1.1T
IDR
|
Income Statement
Media Nusantara Citra Tbk PT
Media Nusantara Citra Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
6 817 742
N/A
|
6 665 978
-2%
|
6 683 799
+0%
|
6 624 559
-1%
|
6 652 809
+0%
|
6 444 935
-3%
|
6 469 333
+0%
|
6 682 021
+3%
|
6 678 411
0%
|
6 730 276
+1%
|
6 801 176
+1%
|
6 787 267
0%
|
6 847 644
+1%
|
7 052 686
+3%
|
7 045 462
0%
|
7 116 738
+1%
|
7 200 916
+1%
|
7 443 905
+3%
|
7 727 899
+4%
|
8 006 331
+4%
|
8 184 954
+2%
|
8 353 365
+2%
|
8 482 806
+2%
|
8 068 323
-5%
|
8 044 630
0%
|
7 956 238
-1%
|
8 080 783
+2%
|
8 852 401
+10%
|
9 066 652
+2%
|
10 012 880
+10%
|
10 086 050
+1%
|
10 033 062
-1%
|
9 884 129
-1%
|
9 065 210
-8%
|
8 902 653
-2%
|
8 236 916
-7%
|
7 778 309
-6%
|
7 783 253
+0%
|
7 668 918
-1%
|
7 683 121
+0%
|
7 701 611
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 955 179)
|
(2 813 381)
|
(2 809 834)
|
(2 801 232)
|
(2 852 783)
|
(2 860 607)
|
(2 799 152)
|
(3 013 193)
|
(2 995 950)
|
(2 874 751)
|
(2 899 062)
|
(2 847 884)
|
(2 708 526)
|
(2 670 473)
|
(2 652 495)
|
(2 649 146)
|
(2 781 960)
|
(2 825 002)
|
(2 862 616)
|
(2 914 152)
|
(2 963 512)
|
(3 030 488)
|
(3 098 500)
|
(2 939 909)
|
(2 954 513)
|
(3 050 672)
|
(3 097 116)
|
(3 578 111)
|
(3 768 167)
|
(4 242 942)
|
(4 242 893)
|
(4 292 197)
|
(4 162 286)
|
(3 999 917)
|
(3 950 747)
|
(3 982 472)
|
(3 991 214)
|
(4 169 793)
|
(4 153 257)
|
(4 074 358)
|
(4 088 510)
|
|
| Gross Profit |
3 862 563
N/A
|
3 852 597
0%
|
3 873 965
+1%
|
3 823 327
-1%
|
3 800 026
-1%
|
3 584 328
-6%
|
3 670 181
+2%
|
3 668 828
0%
|
3 682 461
+0%
|
3 855 525
+5%
|
3 902 114
+1%
|
3 939 383
+1%
|
4 139 118
+5%
|
4 382 213
+6%
|
4 392 967
+0%
|
4 467 592
+2%
|
4 418 956
-1%
|
4 618 903
+5%
|
4 865 283
+5%
|
5 092 179
+5%
|
5 221 442
+3%
|
5 322 877
+2%
|
5 384 306
+1%
|
5 128 414
-5%
|
5 090 117
-1%
|
4 905 566
-4%
|
4 983 667
+2%
|
5 274 290
+6%
|
5 298 485
+0%
|
5 769 938
+9%
|
5 843 157
+1%
|
5 740 865
-2%
|
5 721 843
0%
|
5 065 293
-11%
|
4 951 906
-2%
|
4 254 444
-14%
|
3 787 095
-11%
|
3 613 460
-5%
|
3 515 661
-3%
|
3 608 763
+3%
|
3 613 101
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 154 980)
|
(1 250 626)
|
(1 264 727)
|
(1 258 650)
|
(1 233 153)
|
(1 390 128)
|
(1 489 214)
|
(1 482 931)
|
(1 476 062)
|
(1 523 592)
|
(1 560 783)
|
(1 657 811)
|
(1 735 128)
|
(1 716 460)
|
(1 726 450)
|
(1 731 558)
|
(1 723 560)
|
(1 879 140)
|
(1 916 351)
|
(1 979 332)
|
(2 013 996)
|
(2 063 877)
|
(2 083 611)
|
(2 025 981)
|
(2 076 592)
|
(2 085 373)
|
(2 136 793)
|
(2 179 703)
|
(2 170 665)
|
(2 264 479)
|
(2 274 017)
|
(2 312 614)
|
(2 333 753)
|
(2 147 719)
|
(2 116 431)
|
(2 044 559)
|
(2 051 628)
|
(2 112 544)
|
(2 119 591)
|
(2 048 698)
|
(2 056 794)
|
|
| Selling, General & Administrative |
(1 069 587)
|
(1 164 801)
|
(1 170 930)
|
(1 191 121)
|
(1 172 274)
|
(1 311 749)
|
(1 403 543)
|
(1 380 240)
|
(1 353 114)
|
(1 380 600)
|
(1 395 501)
|
(1 440 693)
|
(1 489 106)
|
(1 468 819)
|
(1 485 609)
|
(1 476 912)
|
(1 479 249)
|
(1 623 994)
|
(1 659 159)
|
(1 734 566)
|
(1 759 348)
|
(1 804 950)
|
(1 814 898)
|
(1 747 860)
|
(1 791 057)
|
(1 807 454)
|
(1 844 092)
|
(1 896 185)
|
(1 880 177)
|
(1 875 374)
|
(1 906 079)
|
(1 914 879)
|
(1 907 055)
|
(1 716 090)
|
(1 686 043)
|
(1 618 868)
|
(1 623 654)
|
(1 675 027)
|
(1 688 274)
|
(1 621 640)
|
(1 642 929)
|
|
| Depreciation & Amortization |
(85 393)
|
(85 825)
|
(93 797)
|
(67 529)
|
(60 879)
|
(78 379)
|
(85 671)
|
(102 691)
|
(122 948)
|
(142 992)
|
(165 282)
|
(217 118)
|
(246 022)
|
(247 641)
|
(240 841)
|
(254 646)
|
(244 311)
|
(255 146)
|
(257 192)
|
(244 766)
|
(254 648)
|
(258 927)
|
(268 713)
|
(278 121)
|
(285 535)
|
(277 919)
|
(292 701)
|
(283 518)
|
(290 488)
|
(389 105)
|
(367 938)
|
(397 735)
|
(426 698)
|
(431 629)
|
(430 388)
|
(425 691)
|
(427 974)
|
(437 517)
|
(431 317)
|
(427 058)
|
(413 865)
|
|
| Operating Income |
2 707 583
N/A
|
2 601 971
-4%
|
2 609 238
+0%
|
2 564 677
-2%
|
2 566 873
+0%
|
2 194 200
-15%
|
2 180 967
-1%
|
2 185 897
+0%
|
2 206 399
+1%
|
2 331 933
+6%
|
2 341 331
+0%
|
2 281 572
-3%
|
2 403 990
+5%
|
2 665 753
+11%
|
2 666 517
+0%
|
2 736 034
+3%
|
2 695 396
-1%
|
2 739 763
+2%
|
2 948 932
+8%
|
3 112 847
+6%
|
3 207 446
+3%
|
3 259 000
+2%
|
3 300 695
+1%
|
3 102 433
-6%
|
3 013 525
-3%
|
2 820 193
-6%
|
2 846 874
+1%
|
3 094 587
+9%
|
3 127 820
+1%
|
3 505 459
+12%
|
3 569 140
+2%
|
3 428 251
-4%
|
3 388 090
-1%
|
2 917 574
-14%
|
2 835 475
-3%
|
2 209 885
-22%
|
1 735 467
-21%
|
1 500 916
-14%
|
1 396 070
-7%
|
1 560 065
+12%
|
1 556 307
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(13 012)
|
(55 226)
|
(154 885)
|
(283 714)
|
(721 690)
|
(456 117)
|
(304 662)
|
(186 978)
|
233 693
|
(131 325)
|
(240 199)
|
(252 569)
|
(392 937)
|
(276 445)
|
(403 806)
|
(613 568)
|
(730 966)
|
(655 641)
|
(545 753)
|
(419 736)
|
(284 752)
|
(315 740)
|
(678 268)
|
(475 990)
|
(475 208)
|
(447 184)
|
(343 760)
|
(377 701)
|
(262 894)
|
(231 723)
|
(9 103)
|
(126 227)
|
(108 536)
|
(119 114)
|
(87 509)
|
(68 677)
|
(98 470)
|
(156 221)
|
(212 323)
|
(236 985)
|
(265 975)
|
|
| Total Other Income |
(102 328)
|
(4 603)
|
(21 591)
|
(26 470)
|
(45 531)
|
(57 305)
|
4 323
|
10 217
|
45 346
|
(47 676)
|
(25 168)
|
(46 841)
|
(62 173)
|
26 342
|
7 427
|
37 700
|
30 284
|
19 447
|
7 916
|
(48 458)
|
(16 524)
|
(4 142)
|
(2 473)
|
24 155
|
(15 435)
|
(33 348)
|
(51 096)
|
(25 040)
|
(49 406)
|
6 144
|
3 528
|
(14 352)
|
2 839
|
(16 615)
|
(4 878)
|
(9 688)
|
(19 576)
|
(24 514)
|
(14 982)
|
3 387
|
36 412
|
|
| Pre-Tax Income |
2 592 243
N/A
|
2 542 142
-2%
|
2 432 762
-4%
|
2 254 493
-7%
|
1 799 652
-20%
|
1 680 778
-7%
|
1 880 628
+12%
|
2 009 136
+7%
|
2 485 438
+24%
|
2 152 932
-13%
|
2 075 964
-4%
|
1 982 162
-5%
|
1 948 880
-2%
|
2 415 650
+24%
|
2 270 138
-6%
|
2 160 166
-5%
|
1 994 714
-8%
|
2 103 569
+5%
|
2 411 095
+15%
|
2 644 653
+10%
|
2 906 170
+10%
|
2 939 118
+1%
|
2 619 954
-11%
|
2 650 598
+1%
|
2 522 882
-5%
|
2 339 661
-7%
|
2 452 018
+5%
|
2 691 846
+10%
|
2 815 520
+5%
|
3 279 880
+16%
|
3 563 565
+9%
|
3 287 672
-8%
|
3 282 393
0%
|
2 781 845
-15%
|
2 743 088
-1%
|
2 131 520
-22%
|
1 617 421
-24%
|
1 320 181
-18%
|
1 168 765
-11%
|
1 326 467
+13%
|
1 326 744
+0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(662 447)
|
(659 938)
|
(656 136)
|
(644 166)
|
(658 202)
|
(403 810)
|
(407 878)
|
(426 275)
|
(406 404)
|
(669 977)
|
(653 004)
|
(738 377)
|
(808 756)
|
(848 104)
|
(851 632)
|
(723 969)
|
(536 778)
|
(497 948)
|
(516 379)
|
(522 230)
|
(616 167)
|
(586 589)
|
(519 646)
|
(510 296)
|
(496 926)
|
(468 633)
|
(492 283)
|
(563 815)
|
(583 145)
|
(650 350)
|
(711 361)
|
(632 878)
|
(624 802)
|
(537 671)
|
(518 897)
|
(400 259)
|
(308 439)
|
(228 634)
|
(177 993)
|
(181 429)
|
(171 213)
|
|
| Income from Continuing Operations |
1 929 796
|
1 882 204
|
1 776 626
|
1 610 327
|
1 141 450
|
1 276 968
|
1 472 750
|
1 582 861
|
2 079 034
|
1 482 955
|
1 422 960
|
1 243 785
|
1 140 124
|
1 567 546
|
1 418 506
|
1 436 197
|
1 457 936
|
1 605 621
|
1 894 716
|
2 122 423
|
2 290 003
|
2 352 529
|
2 100 308
|
2 140 302
|
2 025 956
|
1 871 028
|
1 959 735
|
2 128 031
|
2 232 375
|
2 629 530
|
2 852 204
|
2 654 794
|
2 657 591
|
2 244 174
|
2 224 191
|
1 731 261
|
1 308 982
|
1 091 547
|
990 772
|
1 145 038
|
1 155 531
|
|
| Income to Minority Interest |
(120 019)
|
(121 438)
|
(119 979)
|
(126 160)
|
(120 081)
|
(91 298)
|
(92 691)
|
(91 454)
|
(100 099)
|
(114 278)
|
(114 830)
|
(102 176)
|
(92 399)
|
(114 233)
|
(110 153)
|
(121 460)
|
(137 310)
|
(74 226)
|
(89 687)
|
(69 891)
|
(82 679)
|
(119 213)
|
(102 688)
|
(108 382)
|
(84 060)
|
(123 509)
|
(124 905)
|
(144 212)
|
(175 798)
|
(199 322)
|
(255 008)
|
(267 183)
|
(306 378)
|
(187 774)
|
(179 656)
|
(131 410)
|
(38 510)
|
(58 832)
|
(23 718)
|
(50 040)
|
(75 495)
|
|
| Net Income (Common) |
1 809 777
N/A
|
1 760 766
-3%
|
1 656 647
-6%
|
1 484 165
-10%
|
1 021 369
-31%
|
1 185 670
+16%
|
1 380 059
+16%
|
1 491 406
+8%
|
1 978 935
+33%
|
1 368 677
-31%
|
1 308 130
-4%
|
1 141 610
-13%
|
1 047 725
-8%
|
1 453 313
+39%
|
1 308 353
-10%
|
1 314 737
+0%
|
1 320 626
+0%
|
1 531 395
+16%
|
1 805 029
+18%
|
2 052 532
+14%
|
2 207 324
+8%
|
2 233 316
+1%
|
1 997 620
-11%
|
2 031 920
+2%
|
1 941 896
-4%
|
1 747 519
-10%
|
1 834 830
+5%
|
1 983 819
+8%
|
2 056 577
+4%
|
2 430 208
+18%
|
2 597 196
+7%
|
2 387 611
-8%
|
2 351 213
-2%
|
2 056 400
-13%
|
2 044 535
-1%
|
1 599 851
-22%
|
1 270 472
-21%
|
1 032 715
-19%
|
967 054
-6%
|
1 094 998
+13%
|
1 080 036
-1%
|
|
| EPS (Diluted) |
128.81
N/A
|
125.67
-2%
|
116.04
-8%
|
103.96
-10%
|
72.53
-30%
|
84.26
+16%
|
99.34
+18%
|
103.88
+5%
|
140.18
+35%
|
98.88
-29%
|
91.63
-7%
|
79.11
-14%
|
120.69
+53%
|
109.11
-10%
|
100.38
-8%
|
101.68
+1%
|
103.14
+1%
|
120.03
+16%
|
144.52
+20%
|
165.5
+15%
|
177.92
+8%
|
179.82
+1%
|
161.08
-10%
|
164.12
+2%
|
153.46
-6%
|
138.03
-10%
|
146.97
+6%
|
141.76
-4%
|
155.71
+10%
|
183.72
+18%
|
196.35
+7%
|
180.5
-8%
|
177.76
-2%
|
155.47
-13%
|
154.57
-1%
|
120.95
-22%
|
96.05
-21%
|
78.08
-19%
|
73.11
-6%
|
82.78
+13%
|
81.65
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
