Mega Manunggal Property Tbk PT
IDX:MMLP
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
268
550
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mega Manunggal Property Tbk PT
Revenue
|
348B
IDR
|
Cost of Revenue
|
-26.3B
IDR
|
Gross Profit
|
321.7B
IDR
|
Operating Expenses
|
-109.2B
IDR
|
Operating Income
|
212.5B
IDR
|
Other Expenses
|
-131.8B
IDR
|
Net Income
|
80.8B
IDR
|
Income Statement
Mega Manunggal Property Tbk PT
Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||
Revenue |
158 296
N/A
|
160 545
+1%
|
163 492
+2%
|
169 928
+4%
|
173 094
+2%
|
174 161
+1%
|
175 320
+1%
|
175 928
+0%
|
186 219
+6%
|
196 957
+6%
|
208 794
+6%
|
232 557
+11%
|
253 676
+9%
|
276 427
+9%
|
299 234
+8%
|
312 418
+4%
|
398 800
+28%
|
405 267
+2%
|
333 987
-18%
|
429 291
+29%
|
365 249
-15%
|
356 877
-2%
|
336 777
-6%
|
314 614
-7%
|
297 522
-5%
|
301 657
+1%
|
316 572
+5%
|
557 429
+76%
|
560 470
+1%
|
565 826
+1%
|
334 523
-41%
|
339 549
+2%
|
342 458
+1%
|
346 575
+1%
|
348 349
+1%
|
349 232
+0%
|
347 979
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(16 940)
|
(17 334)
|
(16 606)
|
(16 596)
|
(17 505)
|
(18 056)
|
(20 158)
|
(19 665)
|
(20 844)
|
(21 296)
|
(25 040)
|
(24 472)
|
(25 191)
|
(26 675)
|
(27 707)
|
(26 053)
|
(32 853)
|
(33 257)
|
(29 857)
|
(35 318)
|
(28 336)
|
(30 346)
|
(28 521)
|
(26 998)
|
(28 836)
|
(28 606)
|
(31 331)
|
(55 798)
|
(52 304)
|
(49 701)
|
(25 972)
|
(24 676)
|
(26 236)
|
(26 405)
|
(25 915)
|
(25 758)
|
(26 284)
|
|
Gross Profit |
141 356
N/A
|
143 210
+1%
|
146 886
+3%
|
153 331
+4%
|
155 588
+1%
|
156 105
+0%
|
155 162
-1%
|
156 263
+1%
|
165 375
+6%
|
175 661
+6%
|
183 754
+5%
|
208 085
+13%
|
228 485
+10%
|
249 752
+9%
|
271 527
+9%
|
286 364
+5%
|
365 947
+28%
|
372 010
+2%
|
304 130
-18%
|
393 973
+30%
|
336 913
-14%
|
326 532
-3%
|
308 255
-6%
|
287 616
-7%
|
268 686
-7%
|
273 051
+2%
|
285 241
+4%
|
501 632
+76%
|
508 166
+1%
|
516 125
+2%
|
308 551
-40%
|
314 874
+2%
|
316 222
+0%
|
320 171
+1%
|
322 434
+1%
|
323 474
+0%
|
321 695
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(20 051)
|
(22 048)
|
(25 208)
|
(29 533)
|
(35 438)
|
(36 988)
|
(37 430)
|
(38 470)
|
(35 662)
|
(41 016)
|
(41 309)
|
(45 697)
|
(50 143)
|
(49 577)
|
(55 228)
|
(59 718)
|
(71 464)
|
(75 145)
|
(58 706)
|
(76 960)
|
(64 302)
|
(73 757)
|
(95 110)
|
(90 270)
|
(93 877)
|
(83 823)
|
(86 619)
|
(134 931)
|
(135 846)
|
(145 607)
|
(92 581)
|
(94 177)
|
(96 017)
|
(92 651)
|
(105 639)
|
(107 242)
|
(109 154)
|
|
Selling, General & Administrative |
(19 209)
|
(21 201)
|
(24 271)
|
(28 355)
|
(34 165)
|
(35 534)
|
(35 836)
|
(36 836)
|
(33 831)
|
(39 019)
|
(39 201)
|
(43 468)
|
(47 838)
|
(47 261)
|
(52 906)
|
(57 295)
|
(68 214)
|
(71 767)
|
(56 054)
|
(73 773)
|
(61 999)
|
(71 659)
|
(93 193)
|
(88 530)
|
(92 329)
|
(82 466)
|
(73 172)
|
(117 121)
|
(114 741)
|
(120 623)
|
(77 675)
|
(79 811)
|
(81 650)
|
(78 691)
|
(90 206)
|
(91 459)
|
(93 078)
|
|
Depreciation & Amortization |
(841)
|
(845)
|
(937)
|
(1 176)
|
(1 272)
|
(1 454)
|
(1 593)
|
(1 635)
|
(1 832)
|
(1 998)
|
(2 108)
|
(2 230)
|
(2 304)
|
(2 314)
|
(2 321)
|
(2 422)
|
(3 250)
|
(3 378)
|
(2 652)
|
(3 187)
|
(2 302)
|
(2 098)
|
(1 917)
|
(1 741)
|
(1 549)
|
(1 356)
|
0
|
0
|
0
|
0
|
(1 480)
|
(1 725)
|
(1 960)
|
(2 276)
|
(1 164)
|
(1 297)
|
(1 446)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13 447)
|
(17 810)
|
(21 105)
|
(24 985)
|
(13 426)
|
(12 641)
|
(12 407)
|
(11 684)
|
(14 269)
|
(14 487)
|
(14 630)
|
|
Operating Income |
121 305
N/A
|
121 163
0%
|
121 678
+0%
|
123 800
+2%
|
120 151
-3%
|
119 118
-1%
|
117 732
-1%
|
117 794
+0%
|
129 713
+10%
|
134 644
+4%
|
142 445
+6%
|
162 387
+14%
|
178 343
+10%
|
200 176
+12%
|
216 299
+8%
|
226 647
+5%
|
294 483
+30%
|
296 865
+1%
|
245 425
-17%
|
317 013
+29%
|
272 612
-14%
|
252 775
-7%
|
213 146
-16%
|
197 345
-7%
|
174 809
-11%
|
189 229
+8%
|
198 622
+5%
|
366 700
+85%
|
372 320
+2%
|
370 518
0%
|
215 970
-42%
|
220 697
+2%
|
220 204
0%
|
227 520
+3%
|
216 795
-5%
|
216 232
0%
|
212 542
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
168 865
|
173 042
|
12 207
|
37 685
|
48 468
|
70 758
|
297 321
|
290 824
|
307 354
|
299 999
|
172 879
|
170 447
|
144 068
|
141 548
|
95 694
|
96 683
|
190 346
|
192 373
|
64 892
|
38 024
|
(48 723)
|
(261 151)
|
(237 356)
|
(214 330)
|
(206 435)
|
16 746
|
194 587
|
191 895
|
188 440
|
217 775
|
18 657
|
6 136
|
(13 859)
|
(70 593)
|
(66 193)
|
(72 817)
|
(76 189)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13 137)
|
(16)
|
(16)
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(326)
|
(133)
|
(19 231)
|
(19 357)
|
(28 154)
|
(32 697)
|
(15 827)
|
(20 164)
|
(17 091)
|
(18 436)
|
(22 219)
|
(24 801)
|
(26 905)
|
(29 283)
|
(30 648)
|
(31 850)
|
(40 172)
|
(39 986)
|
(36 387)
|
(43 568)
|
(38 277)
|
(39 781)
|
(51 670)
|
(62 309)
|
(59 338)
|
(58 370)
|
(31 022)
|
(58 461)
|
(62 821)
|
(64 691)
|
(40 168)
|
(38 724)
|
(34 426)
|
(33 687)
|
(36 396)
|
(35 676)
|
(52 373)
|
|
Pre-Tax Income |
289 846
N/A
|
294 074
+1%
|
114 654
-61%
|
142 128
+24%
|
140 465
-1%
|
157 178
+12%
|
399 225
+154%
|
388 453
-3%
|
419 975
+8%
|
416 207
-1%
|
293 104
-30%
|
308 033
+5%
|
295 506
-4%
|
312 441
+6%
|
281 345
-10%
|
291 481
+4%
|
444 657
+53%
|
449 252
+1%
|
273 930
-39%
|
311 469
+14%
|
185 612
-40%
|
(48 158)
N/A
|
(89 017)
-85%
|
(79 310)
+11%
|
(90 980)
-15%
|
147 589
N/A
|
362 171
+145%
|
500 134
+38%
|
497 940
0%
|
523 601
+5%
|
194 460
-63%
|
188 108
-3%
|
171 919
-9%
|
123 240
-28%
|
114 205
-7%
|
107 738
-6%
|
83 980
-22%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||
Tax Provision |
(15 829)
|
(16 054)
|
0
|
(644)
|
7 820
|
12 019
|
(18)
|
4 332
|
(37)
|
(45)
|
(40)
|
(44)
|
(42)
|
(41)
|
(32)
|
(26)
|
(57)
|
(42)
|
(109)
|
(134)
|
(120)
|
(152)
|
(62)
|
(37)
|
(12)
|
3 765
|
4 092
|
7 988
|
6 716
|
2 854
|
86
|
(1 340)
|
(194)
|
340
|
(852)
|
93
|
(889)
|
|
Income from Continuing Operations |
274 015
|
278 018
|
114 654
|
141 484
|
148 285
|
169 197
|
399 207
|
392 785
|
419 940
|
416 164
|
293 065
|
307 990
|
295 464
|
312 401
|
281 313
|
291 454
|
444 600
|
449 210
|
273 821
|
311 335
|
185 492
|
(48 309)
|
(89 079)
|
(79 347)
|
(90 992)
|
151 354
|
366 263
|
508 122
|
504 656
|
526 455
|
194 546
|
186 768
|
171 725
|
123 580
|
113 354
|
107 831
|
83 091
|
|
Income to Minority Interest |
(375)
|
(422)
|
(239)
|
(228)
|
(225)
|
(730)
|
(57 041)
|
(56 614)
|
(54 053)
|
(54 951)
|
(40 802)
|
(48 257)
|
(59 638)
|
(66 102)
|
(60 842)
|
(63 676)
|
(146 252)
|
(147 158)
|
(160 642)
|
(172 931)
|
(96 095)
|
(100 398)
|
(62 780)
|
(69 744)
|
(76 050)
|
(82 292)
|
(167 409)
|
(229 635)
|
(227 547)
|
(238 824)
|
(87 318)
|
(87 137)
|
(69 018)
|
(40 144)
|
(21 030)
|
(2 159)
|
(2 317)
|
|
Net Income (Common) |
272 260
N/A
|
277 060
+2%
|
114 415
-59%
|
141 258
+23%
|
148 062
+5%
|
168 469
+14%
|
342 166
+103%
|
336 171
-2%
|
365 885
+9%
|
361 212
-1%
|
252 262
-30%
|
259 734
+3%
|
235 828
-9%
|
246 300
+4%
|
220 471
-10%
|
227 778
+3%
|
298 347
+31%
|
302 052
+1%
|
113 179
-63%
|
138 403
+22%
|
89 397
-35%
|
(148 707)
N/A
|
(151 859)
-2%
|
(149 091)
+2%
|
(167 042)
-12%
|
69 062
N/A
|
198 853
+188%
|
278 487
+40%
|
277 109
0%
|
287 631
+4%
|
107 228
-63%
|
99 631
-7%
|
102 707
+3%
|
83 436
-19%
|
92 324
+11%
|
105 672
+14%
|
80 774
-24%
|
|
EPS (Diluted) |
59.08
N/A
|
48.38
-18%
|
23.51
-51%
|
24.66
+5%
|
25.85
+5%
|
29.42
+14%
|
59.75
+103%
|
58.7
-2%
|
63.89
+9%
|
63.08
-1%
|
42.68
-32%
|
37.7
-12%
|
34.23
-9%
|
35.75
+4%
|
32
-10%
|
33.07
+3%
|
43.31
+31%
|
43.84
+1%
|
16.43
-63%
|
20.09
+22%
|
12.98
-35%
|
-21.59
N/A
|
-22.04
-2%
|
-21.64
+2%
|
-24.25
-12%
|
10.02
N/A
|
28.86
+188%
|
40.42
+40%
|
40.22
0%
|
41.75
+4%
|
15.56
-63%
|
14.46
-7%
|
14.91
+3%
|
12.11
-19%
|
13.4
+11%
|
15.34
+14%
|
11.72
-24%
|