Multipolar Tbk PT
IDX:MLPL

Watchlist Manager
Multipolar Tbk PT Logo
Multipolar Tbk PT
IDX:MLPL
Watchlist
Price: 121 IDR -11.03% Market Closed
Market Cap: 1.9T IDR
Have any thoughts about
Multipolar Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one MLPL stock under the Base Case scenario is 264.23 IDR. Compared to the current market price of 121 IDR, Multipolar Tbk PT is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MLPL Intrinsic Value
264.23 IDR
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Multipolar Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MLPL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MLPL?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Multipolar Tbk PT

Provide an overview of the primary business activities
of Multipolar Tbk PT.

What unique competitive advantages
does Multipolar Tbk PT hold over its rivals?

What risks and challenges
does Multipolar Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Multipolar Tbk PT.

Provide P/S
for Multipolar Tbk PT.

Provide P/E
for Multipolar Tbk PT.

Provide P/OCF
for Multipolar Tbk PT.

Provide P/FCFE
for Multipolar Tbk PT.

Provide P/B
for Multipolar Tbk PT.

Provide EV/S
for Multipolar Tbk PT.

Provide EV/GP
for Multipolar Tbk PT.

Provide EV/EBITDA
for Multipolar Tbk PT.

Provide EV/EBIT
for Multipolar Tbk PT.

Provide EV/OCF
for Multipolar Tbk PT.

Provide EV/FCFF
for Multipolar Tbk PT.

Provide EV/IC
for Multipolar Tbk PT.

What are the Revenue projections
for Multipolar Tbk PT?

How accurate were the past Revenue estimates
for Multipolar Tbk PT?

What are the Net Income projections
for Multipolar Tbk PT?

How accurate were the past Net Income estimates
for Multipolar Tbk PT?

What are the EPS projections
for Multipolar Tbk PT?

How accurate were the past EPS estimates
for Multipolar Tbk PT?

What are the EBIT projections
for Multipolar Tbk PT?

How accurate were the past EBIT estimates
for Multipolar Tbk PT?

Compare the revenue forecasts
for Multipolar Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Multipolar Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Multipolar Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Multipolar Tbk PT compared to its peers.

Compare the P/E ratios
of Multipolar Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Multipolar Tbk PT with its peers.

Analyze the financial leverage
of Multipolar Tbk PT compared to its main competitors.

Show all profitability ratios
for Multipolar Tbk PT.

Provide ROE
for Multipolar Tbk PT.

Provide ROA
for Multipolar Tbk PT.

Provide ROIC
for Multipolar Tbk PT.

Provide ROCE
for Multipolar Tbk PT.

Provide Gross Margin
for Multipolar Tbk PT.

Provide Operating Margin
for Multipolar Tbk PT.

Provide Net Margin
for Multipolar Tbk PT.

Provide FCF Margin
for Multipolar Tbk PT.

Show all solvency ratios
for Multipolar Tbk PT.

Provide D/E Ratio
for Multipolar Tbk PT.

Provide D/A Ratio
for Multipolar Tbk PT.

Provide Interest Coverage Ratio
for Multipolar Tbk PT.

Provide Altman Z-Score Ratio
for Multipolar Tbk PT.

Provide Quick Ratio
for Multipolar Tbk PT.

Provide Current Ratio
for Multipolar Tbk PT.

Provide Cash Ratio
for Multipolar Tbk PT.

What is the historical Revenue growth
over the last 5 years for Multipolar Tbk PT?

What is the historical Net Income growth
over the last 5 years for Multipolar Tbk PT?

What is the current Free Cash Flow
of Multipolar Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Multipolar Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Multipolar Tbk PT

Current Assets 4.7T
Cash & Short-Term Investments 1.4T
Receivables 838.2B
Other Current Assets 2.4T
Non-Current Assets 7.8T
Long-Term Investments 4.6T
PP&E 2.5T
Intangibles 209.9B
Other Non-Current Assets 496.5B
Current Liabilities 4.6T
Accounts Payable 1.2T
Accrued Liabilities 1.1T
Short-Term Debt 410B
Other Current Liabilities 1.8T
Non-Current Liabilities 3.8T
Long-Term Debt 1.3T
Other Non-Current Liabilities 2.5T
Efficiency

Earnings Waterfall
Multipolar Tbk PT

Revenue
11.2T IDR
Cost of Revenue
-9T IDR
Gross Profit
2.2T IDR
Operating Expenses
-1.9T IDR
Operating Income
239B IDR
Other Expenses
-30.3B IDR
Net Income
208.7B IDR

Free Cash Flow Analysis
Multipolar Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MLPL Profitability Score
Profitability Due Diligence

Multipolar Tbk PT's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
46/100
Profitability
Score

Multipolar Tbk PT's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

MLPL Solvency Score
Solvency Due Diligence

Multipolar Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
50/100
Solvency
Score

Multipolar Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MLPL Price Targets Summary
Multipolar Tbk PT

There are no price targets for MLPL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MLPL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MLPL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Multipolar Tbk PT Logo
Multipolar Tbk PT

Country

Indonesia

Industry

Retail

Market Cap

1.9T IDR

Dividend Yield

0%

Description

PT Multipolar Tbk engages in the provision of telecommunication services, information technology, general trading, development, and management of real estate. The company is headquartered in Tangerang, Banten and currently employs 9,667 full-time employees. The Company’s business segments are information technology (IT), retail, multimedia and other services. The IT division is engaged in the provision of IT hardware and infrastructure, software and business solutions, as well as professional consultancy services for the banking, financial services, retail and the manufacturing industries. The retail division is engaged in operating Matahari department stores and supermarkets through Company’s subsidiary, PT Matahari Putra Prima Tbk. The multimedia division is engaged in hybrid fiber coaxial (HFC), a two-way broadband cable network, through Company’s investment in PT First Media Tbk. Other segment are operated by PT Multifiling Mitra Indoensia Tbk, in which it is engaged in data management and document archiving.

Contact

BANTEN
Tangerang
Menara Matahari Lantai 21, Jl. Bulevar Palem Raya no. 7, Lippo Karawaci 1200
+62215468888.0
www.multipolar-group.com

IPO

1989-11-06

Employees

9 667

Officers

CEO & President Director
Mr. Adrian Suherman
CFO, Financial Controller & Director
Mr. Fendi Santoso
COO & Director
Mr. Jerry Goei
Chief Business Development & Investor Relations Officer and Director
Mr. Agus Arismunandar
Group Head of Legal & Corporate Secretary
Ms. Natalie Lie
Chief Human Resources Officer
Ms. Tati Hartawan
Show More
Head of Internal Audit Unit
Mr. Toto Wirawan Shahri M.M, S.E
Head of Digital & Partner at Venturra
Mr. Raditya Pramana
Chairman of Internal Audit Unit
Mr. Rudy Sugianto
Show Less

See Also

Discover More
What is the Intrinsic Value of one MLPL stock?

The intrinsic value of one MLPL stock under the Base Case scenario is 264.23 IDR.

Is MLPL stock undervalued or overvalued?

Compared to the current market price of 121 IDR, Multipolar Tbk PT is Undervalued by 54%.

Back to Top