Multipolar Tbk PT
IDX:MLPL

Watchlist Manager
Multipolar Tbk PT Logo
Multipolar Tbk PT
IDX:MLPL
Watchlist
Price: 95 IDR -5.94% Market Closed
Market Cap: 1.5T IDR
Have any thoughts about
Multipolar Tbk PT?
Write Note
Section:
 

Relative Value

The Relative Value of one MLPL stock under the Base Case scenario is 171 IDR. Compared to the current market price of 95 IDR, Multipolar Tbk PT is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MLPL Relative Value
Base Case
171 IDR
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
28
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
More Details
8
P/E
P/E
Price to Earnings
8
vs History
20
vs Industry
59
Median 3Y
7.7
Median 5Y
5.2
Industry
16.8
More Details
3.4
P/OCF
P/OCF
Price to OCF
3.4
vs History
28
vs Industry
72
Median 3Y
1.4
Median 5Y
1.7
Industry
8.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
52
Median 3Y
-2.1
Median 5Y
-1.9
Industry
15.7
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
30
vs Industry
84
Median 3Y
0.4
Median 5Y
0.3
Industry
1.6
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
47
vs Industry
88
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
More Details
0.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.8
vs History
52
vs Industry
85
Median 3Y
1.2
Median 5Y
1.2
Industry
2.3
More Details
9.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.1
vs History
19
vs Industry
62
Median 3Y
7.7
Median 5Y
-4.2
Industry
8.6
More Details
9.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.1
vs History
19
vs Industry
61
Median 3Y
7.7
Median 5Y
-4.2
Industry
12.9
More Details
3.9
EV/OCF
EV/OCF
Enterprise Value to OCF
3.9
vs History
42
vs Industry
71
Median 3Y
2.1
Median 5Y
3.9
Industry
9.2
More Details
25.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.7
vs History
6
vs Industry
58
Median 3Y
3.4
Median 5Y
3.4
Industry
12.9
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
30
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
More Details

Multiples Across Competitors

MLPL Competitors Multiples
Multipolar Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Multipolar Tbk PT
IDX:MLPL
1.5T IDR 0.1 8 9.1 9.1
ZA
Woolworths Holdings Ltd
JSE:WHL
55.9B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
12.1B GBP 2.2 15.1 11.1 13.9
CN
CCOOP Group Co Ltd
SZSE:000564
66.1B CNY 44.4 -29.4 -62.3 -62.3
US
Dillard's Inc
NYSE:DDS
6.9B USD 1 10.9 6.6 8.2
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
6.6B USD 0.7 6.2 4.2 5
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
1T JPY 1.8 15.4 11.4 15.5
US
Macy's Inc
NYSE:M
4.7B USD 0.2 27.6 3.4 5.9
US
Nordstrom Inc
NYSE:JWN
4B USD 0.3 15.1 5.4 11.9
JP
J.Front Retailing Co Ltd
TSE:3086
545.2B JPY 1.3 11.8 6.7 11.5
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
22.2B CNY 1.7 25.2 24 24
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Multipolar Tbk PT
IDX:MLPL
Average EV/EBITDA: 9.1
9.1
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
7%
N/A
UK
Next PLC
LSE:NXT
11.1
6%
1.8
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -62.3 N/A N/A
US
Dillard's Inc
NYSE:DDS
6.6
-19%
N/A
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
4.2
7%
0.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
11.4
11%
1
US
Macy's Inc
NYSE:M
3.4
-5%
N/A
US
Nordstrom Inc
NYSE:JWN
5.4
4%
1.4
JP
J
J.Front Retailing Co Ltd
TSE:3086
6.7
2%
3.3
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
24
27%
0.9

See Also

Summary
MLPL intrinsic value, competitors valuation, and company profile.
DCF Valuation
MLPL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MLPL stock valuation using valuation multiples.
Wall Street Estimates
MLPL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MLPL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 212,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.