Multipolar Tbk PT
IDX:MLPL
Multipolar Tbk PT
IDX:MLPL
Price:
131
IDR
-4.38%
Market Closed
Market Cap:
2T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MLPL Alert
Multipolar Tbk PT
131
-6 (-4.38%)
| 52 Week Range |
50
216
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Multipolar Tbk PT
Income Statement
Earnings Waterfall
Multipolar Tbk PT
Multipolar Tbk PT
|
Revenue
|
11.1T
IDR
|
|
Cost of Revenue
|
-9.1T
IDR
|
|
Gross Profit
|
2.1T
IDR
|
|
Operating Expenses
|
-1.9T
IDR
|
|
Operating Income
|
185.9B
IDR
|
|
Other Expenses
|
-867m
IDR
|
|
Net Income
|
185B
IDR
|
Income Statement
Multipolar Tbk PT
Multipolar Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
16 565 803
N/A
|
17 074 247
+3%
|
17 663 696
+3%
|
18 174 350
+3%
|
17 980 962
-1%
|
17 739 513
-1%
|
17 486 091
-1%
|
17 527 443
+0%
|
17 316 697
-1%
|
17 814 235
+3%
|
17 556 832
-1%
|
17 621 744
+0%
|
17 624 058
+0%
|
17 077 396
-3%
|
16 924 642
-1%
|
16 125 214
-5%
|
15 444 767
-4%
|
14 982 244
-3%
|
13 933 355
-7%
|
16 376 805
+18%
|
15 753 042
-4%
|
12 322 341
-22%
|
15 005 490
+22%
|
11 260 261
-25%
|
10 691 764
-5%
|
10 277 387
-4%
|
9 899 977
-4%
|
10 151 735
+3%
|
10 120 171
0%
|
10 310 153
+2%
|
10 686 218
+4%
|
10 762 317
+1%
|
11 032 399
+3%
|
10 917 615
-1%
|
10 692 523
-2%
|
10 807 710
+1%
|
10 915 403
+1%
|
10 962 823
+0%
|
11 478 094
+5%
|
11 191 669
-2%
|
11 125 892
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(13 600 648)
|
(14 043 360)
|
(14 476 762)
|
(14 905 836)
|
(14 654 463)
|
(14 555 255)
|
(14 511 632)
|
(14 451 051)
|
(14 343 464)
|
(14 625 667)
|
(14 384 105)
|
(14 529 459)
|
(14 701 254)
|
(14 868 612)
|
(14 802 585)
|
(14 186 883)
|
(13 435 675)
|
(12 171 996)
|
(11 195 586)
|
(13 133 731)
|
(12 602 159)
|
(9 885 164)
|
(12 043 756)
|
(8 956 733)
|
(8 535 913)
|
(8 249 951)
|
(7 950 217)
|
(8 170 015)
|
(8 173 183)
|
(8 455 817)
|
(8 826 239)
|
(8 913 847)
|
(9 159 587)
|
(8 984 512)
|
(8 826 212)
|
(8 952 277)
|
(8 940 454)
|
(8 873 893)
|
(9 220 952)
|
(9 016 178)
|
(9 060 615)
|
|
| Gross Profit |
2 965 155
N/A
|
3 030 887
+2%
|
3 186 934
+5%
|
3 268 514
+3%
|
3 326 499
+2%
|
3 184 258
-4%
|
2 974 459
-7%
|
3 076 392
+3%
|
2 973 233
-3%
|
3 188 568
+7%
|
3 172 727
0%
|
3 092 285
-3%
|
2 922 804
-5%
|
2 208 784
-24%
|
2 122 057
-4%
|
1 938 331
-9%
|
2 009 092
+4%
|
2 810 248
+40%
|
2 737 769
-3%
|
3 243 074
+18%
|
3 150 883
-3%
|
2 437 177
-23%
|
2 961 734
+22%
|
2 303 528
-22%
|
2 155 851
-6%
|
2 027 436
-6%
|
1 949 760
-4%
|
1 981 720
+2%
|
1 946 988
-2%
|
1 854 336
-5%
|
1 859 979
+0%
|
1 848 470
-1%
|
1 872 812
+1%
|
1 933 103
+3%
|
1 866 311
-3%
|
1 855 433
-1%
|
1 974 949
+6%
|
2 088 930
+6%
|
2 257 142
+8%
|
2 175 491
-4%
|
2 065 277
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 983 524)
|
(3 783 269)
|
(3 923 301)
|
(4 290 206)
|
(4 740 057)
|
(4 069 282)
|
(3 918 664)
|
(4 047 478)
|
(3 904 843)
|
(4 293 469)
|
(4 265 455)
|
(2 572 393)
|
(3 650 038)
|
(3 962 577)
|
(3 794 768)
|
(3 825 089)
|
(3 875 883)
|
(3 353 150)
|
(3 203 570)
|
(3 911 116)
|
(3 739 384)
|
(2 824 439)
|
(3 280 678)
|
(2 346 488)
|
(2 241 195)
|
(2 148 769)
|
(2 009 340)
|
(1 862 280)
|
(1 668 115)
|
(1 570 125)
|
(1 821 643)
|
(1 531 157)
|
(1 627 161)
|
(1 949 379)
|
(1 959 383)
|
(1 999 960)
|
(1 986 414)
|
(1 961 043)
|
(1 947 611)
|
(1 936 470)
|
(1 879 403)
|
|
| Selling, General & Administrative |
(2 586 741)
|
(2 854 770)
|
(3 007 959)
|
(3 089 456)
|
(3 247 923)
|
(3 242 233)
|
(3 117 960)
|
(3 114 575)
|
(3 138 793)
|
(3 267 912)
|
(3 233 971)
|
(3 115 606)
|
(3 092 910)
|
(3 339 337)
|
(3 192 887)
|
(3 209 714)
|
(3 125 994)
|
(2 966 862)
|
(2 893 860)
|
(3 367 166)
|
(3 272 210)
|
(2 413 135)
|
(2 797 852)
|
(2 008 804)
|
(1 710 262)
|
(1 480 384)
|
(1 045 796)
|
(965 494)
|
(964 634)
|
(1 285 976)
|
(1 396 145)
|
(1 486 432)
|
(1 614 699)
|
(1 646 521)
|
(1 628 969)
|
(1 617 194)
|
(1 655 328)
|
(1 675 600)
|
(1 707 387)
|
(1 686 530)
|
(1 603 154)
|
|
| Depreciation & Amortization |
(397 932)
|
(444 489)
|
(478 612)
|
(564 290)
|
(623 792)
|
(531 059)
|
(614 196)
|
(611 624)
|
(493 796)
|
(494 744)
|
(470 789)
|
(450 114)
|
(449 797)
|
(447 749)
|
(446 651)
|
(433 561)
|
(416 437)
|
(394 192)
|
(361 733)
|
(417 944)
|
(395 021)
|
(293 771)
|
(515 274)
|
(484 246)
|
(610 881)
|
(632 994)
|
(934 701)
|
(963 515)
|
(915 293)
|
(604 037)
|
(566 694)
|
(532 843)
|
(499 288)
|
(483 296)
|
(476 696)
|
(467 099)
|
(442 306)
|
(430 376)
|
(405 941)
|
(383 398)
|
(380 091)
|
|
| Other Operating Expenses |
(998 851)
|
(484 010)
|
(436 730)
|
(636 460)
|
(868 342)
|
(295 990)
|
(186 508)
|
(321 279)
|
(272 254)
|
(530 813)
|
(560 695)
|
993 327
|
(107 331)
|
(175 491)
|
(155 230)
|
(181 814)
|
(333 452)
|
7 904
|
52 023
|
(126 006)
|
(72 153)
|
(117 533)
|
32 448
|
146 562
|
79 948
|
(35 391)
|
(28 843)
|
66 729
|
211 812
|
319 888
|
141 196
|
488 118
|
486 826
|
180 438
|
146 282
|
84 333
|
111 220
|
144 933
|
165 717
|
133 458
|
103 842
|
|
| Operating Income |
(1 018 369)
N/A
|
(752 382)
+26%
|
(736 367)
+2%
|
(1 021 692)
-39%
|
(1 413 558)
-38%
|
(885 024)
+37%
|
(944 205)
-7%
|
(971 086)
-3%
|
(931 610)
+4%
|
(1 104 901)
-19%
|
(1 092 728)
+1%
|
519 892
N/A
|
(727 234)
N/A
|
(1 753 793)
-141%
|
(1 672 711)
+5%
|
(1 886 758)
-13%
|
(1 866 791)
+1%
|
(542 902)
+71%
|
(465 801)
+14%
|
(668 042)
-43%
|
(588 501)
+12%
|
(387 262)
+34%
|
(318 944)
+18%
|
(42 960)
+87%
|
(85 344)
-99%
|
(121 333)
-42%
|
(59 580)
+51%
|
119 440
N/A
|
278 873
+133%
|
284 211
+2%
|
38 336
-87%
|
317 313
+728%
|
245 651
-23%
|
(16 276)
N/A
|
(93 072)
-472%
|
(144 527)
-55%
|
(11 465)
+92%
|
127 887
N/A
|
309 531
+142%
|
239 021
-23%
|
185 874
-22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 361 669
|
3 000 442
|
2 700 471
|
2 652 420
|
2 571 112
|
(115 981)
|
(137 640)
|
(86 406)
|
(197 547)
|
(227 564)
|
(281 567)
|
(283 559)
|
(642 582)
|
(534 997)
|
(716 561)
|
(1 094 774)
|
(655 876)
|
(1 243 134)
|
(1 053 346)
|
(260 996)
|
(164 615)
|
624 092
|
168 219
|
(88 140)
|
(509 286)
|
(504 385)
|
(132 211)
|
(311 224)
|
286 244
|
(182 179)
|
(18 147)
|
(227 061)
|
(546 810)
|
(203 141)
|
(164 202)
|
97 159
|
19 764
|
(131 278)
|
(105 873)
|
(74 706)
|
(22 274)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
181 608
|
451 396
|
1 883 260
|
1 874 956
|
1 717 682
|
0
|
0
|
265 042
|
289 116
|
285 205
|
283 055
|
227 973
|
203 899
|
222 886
|
225 310
|
(735 831)
|
(736 268)
|
(757 532)
|
(515 792)
|
(143 309)
|
(147 121)
|
(118 799)
|
(629 582)
|
62 235
|
0
|
(21 229)
|
244 156
|
258 931
|
412 537
|
161 717
|
161 053
|
160 016
|
3 918
|
118 892
|
122 152
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(36 402)
|
(52 672)
|
(87 218)
|
(94 812)
|
(73 118)
|
(55 421)
|
(50 393)
|
(56 150)
|
(54 991)
|
(65 301)
|
(62 538)
|
(60 119)
|
(57 983)
|
(57 217)
|
(55 115)
|
(66 262)
|
(65 856)
|
(49 375)
|
(57 476)
|
(39 693)
|
(42 740)
|
(32 176)
|
(28 215)
|
(28 160)
|
(18 998)
|
(18 609)
|
(20 745)
|
(21 765)
|
(24 738)
|
(30 137)
|
(28 520)
|
(29 412)
|
(27 283)
|
(22 356)
|
(22 736)
|
(27 779)
|
(27 605)
|
|
| Pre-Tax Income |
343 300
N/A
|
2 248 060
+555%
|
1 964 104
-13%
|
1 630 728
-17%
|
1 121 152
-31%
|
(1 053 677)
N/A
|
(987 455)
+6%
|
(700 908)
+29%
|
680 985
N/A
|
487 070
-28%
|
292 994
-40%
|
180 183
-39%
|
(1 424 807)
N/A
|
(2 089 049)
-47%
|
(2 162 694)
-4%
|
(2 756 446)
-27%
|
(2 297 595)
+17%
|
(1 615 280)
+30%
|
(1 370 363)
+15%
|
(772 414)
+44%
|
(593 662)
+23%
|
(548 376)
+8%
|
(944 469)
-72%
|
(928 325)
+2%
|
(1 153 162)
-24%
|
(801 203)
+31%
|
(367 127)
+54%
|
(338 743)
+8%
|
(83 463)
+75%
|
145 658
N/A
|
(556)
N/A
|
47 258
N/A
|
(81 741)
N/A
|
9 377
N/A
|
126 743
+1 252%
|
84 937
-33%
|
142 069
+67%
|
134 269
-5%
|
184 840
+38%
|
255 428
+38%
|
258 147
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(186 436)
|
(139 491)
|
(120 879)
|
(72 596)
|
(2 966)
|
(34 863)
|
(34 463)
|
7 889
|
(42 630)
|
(162 789)
|
(108 840)
|
(163 349)
|
(220 874)
|
166 568
|
157 948
|
186 895
|
204 381
|
4 260
|
(81 889)
|
(187 368)
|
(157 315)
|
(469 461)
|
(580 330)
|
(478 001)
|
(453 568)
|
(181 336)
|
(121 272)
|
(158 502)
|
(174 065)
|
(119 668)
|
(125 747)
|
(70 960)
|
(48 434)
|
(75 489)
|
(88 927)
|
(136 662)
|
(133 240)
|
(102 276)
|
(91 696)
|
(86 865)
|
(77 766)
|
|
| Income from Continuing Operations |
156 864
|
2 108 569
|
1 843 225
|
1 558 132
|
1 118 186
|
(1 088 540)
|
(1 021 918)
|
(693 019)
|
638 355
|
324 281
|
184 154
|
16 834
|
(1 645 681)
|
(1 922 481)
|
(2 004 746)
|
(2 569 551)
|
(2 093 214)
|
(1 611 020)
|
(1 452 252)
|
(959 782)
|
(750 977)
|
(1 017 837)
|
(1 524 799)
|
(1 406 326)
|
(1 606 730)
|
(982 539)
|
(488 399)
|
(497 245)
|
(257 528)
|
25 990
|
(126 303)
|
(23 702)
|
(130 175)
|
(66 112)
|
37 816
|
(51 725)
|
8 829
|
31 993
|
93 144
|
168 563
|
180 381
|
|
| Income to Minority Interest |
(208 977)
|
(213 689)
|
(215 389)
|
(174 940)
|
(90 842)
|
27 079
|
100 442
|
65 354
|
20 110
|
(68 754)
|
(66 386)
|
(19 879)
|
106 844
|
576 660
|
561 530
|
612 885
|
548 430
|
398 396
|
388 074
|
451 996
|
441 805
|
175 449
|
229 410
|
195 184
|
229 703
|
196 441
|
170 245
|
115 222
|
78 977
|
175 268
|
198 156
|
199 620
|
257 671
|
211 893
|
209 300
|
232 230
|
201 210
|
137 402
|
80 776
|
40 124
|
4 626
|
|
| Net Income (Common) |
(52 113)
N/A
|
1 894 880
N/A
|
1 627 836
-14%
|
1 383 192
-15%
|
967 112
-30%
|
(1 180 708)
N/A
|
(1 040 723)
+12%
|
(758 237)
+27%
|
585 810
N/A
|
243 625
-58%
|
93 930
-61%
|
(32 222)
N/A
|
(1 447 794)
-4 393%
|
(1 246 872)
+14%
|
(1 343 744)
-8%
|
(1 840 503)
-37%
|
(1 546 770)
+16%
|
(1 221 769)
+21%
|
(1 073 372)
+12%
|
(533 147)
+50%
|
(341 171)
+36%
|
(866 094)
-154%
|
(1 324 547)
-53%
|
(1 225 539)
+7%
|
(1 384 547)
-13%
|
(793 095)
+43%
|
(319 699)
+60%
|
(382 189)
-20%
|
(178 712)
+53%
|
201 258
N/A
|
71 853
-64%
|
175 918
+145%
|
127 496
-28%
|
151 227
+19%
|
249 770
+65%
|
183 159
-27%
|
212 693
+16%
|
172 049
-19%
|
173 920
+1%
|
208 687
+20%
|
185 007
-11%
|
|
| EPS (Diluted) |
-5.25
N/A
|
191.07
N/A
|
164.14
-14%
|
139.47
-15%
|
97.52
-30%
|
-112.65
N/A
|
-104.94
+7%
|
-76.45
+27%
|
60.23
N/A
|
25.37
-58%
|
9.47
-63%
|
-3.24
N/A
|
-223.14
-6 787%
|
-125.72
+44%
|
-135.49
-8%
|
-185.59
-37%
|
-107.22
+42%
|
-100.38
+6%
|
-73.31
+27%
|
-36.41
+50%
|
-22.26
+39%
|
-59.16
-166%
|
-89.56
-51%
|
-84.09
+6%
|
-91.85
-9%
|
-54.17
+41%
|
-21.5
+60%
|
-25.49
-19%
|
-13.85
+46%
|
16
N/A
|
5.19
-68%
|
10
+93%
|
7.08
-29%
|
9.83
+39%
|
17
+73%
|
10.85
-36%
|
12.99
+20%
|
11.05
-15%
|
11.13
+1%
|
12.22
+10%
|
11.84
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
