Multipolar Tbk PT
IDX:MLPL

Watchlist Manager
Multipolar Tbk PT Logo
Multipolar Tbk PT
IDX:MLPL
Watchlist
Price: 121 IDR -11.03%
Market Cap: 1.9T IDR
Have any thoughts about
Multipolar Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Multipolar Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(130 559)
(138 734)
(125 087)
(151 805)
(187 526)
(187 592)
(217 472)
(228 652)
(173 285)
(152 283)
(172 797)
(160 947)
(202 966)
(209 107)
(221 869)
(219 209)
(197 611)
(167 776)
(171 969)
(168 731)
(301 820)
(295 766)
(277 648)
(271 322)
(183 404)
(191 310)
0
(147 818)
(82 249)
(140 533)
0
(158 427)
(249 238)
(268 820)
0
0
0
0
(92 880)
(109 807)
(186 243)
Change in Working Capital
(2 074 323)
(2 751 720)
(3 095 319)
(3 152 005)
(3 291 729)
(3 577 709)
(3 466 038)
(3 280 306)
(3 243 332)
(3 225 720)
(3 306 304)
(3 092 315)
(3 356 650)
(2 930 493)
(2 751 515)
(3 070 658)
(2 758 642)
(2 961 497)
(2 733 204)
(2 449 059)
(2 163 205)
(2 323 118)
(2 568 389)
(2 593 962)
(2 373 336)
(1 909 506)
(1 470 351)
(1 315 557)
(1 499 800)
(1 400 344)
(1 762 779)
(1 927 109)
(1 949 231)
(1 887 557)
(1 760 434)
(1 720 143)
(1 755 516)
(1 990 859)
(1 749 759)
(1 750 010)
(1 683 547)
Cash from Operating Activities
604 253
N/A
(133 034)
N/A
(339 847)
-155%
(172 010)
+49%
(169 752)
+1%
(136 412)
+20%
(228 750)
-68%
41 234
N/A
667 491
+1 519%
1 038 304
+56%
763 338
-26%
633 707
-17%
354 536
-44%
(677 990)
N/A
(512 961)
+24%
(415 858)
+19%
(649 567)
-56%
(311 958)
+52%
14 251
N/A
126 871
+790%
41 347
-67%
553 155
+1 238%
44 836
-92%
186 341
+316%
150 656
-19%
449 028
+198%
924 340
+106%
774 788
-16%
1 024 107
+32%
879 594
-14%
13 561
-98%
(739 881)
N/A
(710 351)
+4%
(151 046)
+79%
248 023
N/A
947 481
+282%
1 098 565
+16%
831 234
-24%
979 664
+18%
1 005 979
+3%
582 836
-42%
Investing Cash Flow
Capital Expenditures
(606 680)
(1 092 590)
(1 083 218)
(990 447)
(1 014 606)
(817 660)
(950 720)
(1 112 561)
(1 277 584)
(1 013 243)
(998 289)
(830 682)
(587 654)
(496 388)
(314 891)
(268 021)
(340 222)
(288 809)
(350 497)
(394 618)
(367 840)
(493 319)
(382 150)
(289 427)
(276 548)
(106 396)
(131 464)
(136 948)
(116 459)
(122 229)
(117 877)
(131 942)
(144 571)
(148 528)
(266 201)
(401 684)
(508 138)
(616 880)
(668 130)
(601 623)
(493 819)
Other Items
(434 206)
153 873
116 841
267 735
114 503
142 840
116 122
435 998
622 300
1 826 321
1 910 655
1 533 129
1 409 422
(107 094)
(717 680)
(160 893)
155 432
425 333
1 373 800
746 800
903 780
1 337 302
1 180 205
1 459 259
1 113 694
1 207 151
1 337 500
1 257 154
1 705 531
984 541
1 414 797
1 496 740
1 522 255
1 313 992
622 796
544 907
271 517
600 601
578 558
575 730
633 758
Cash from Investing Activities
(1 040 886)
N/A
(938 717)
+10%
(966 377)
-3%
(722 712)
+25%
(900 103)
-25%
(674 820)
+25%
(834 598)
-24%
(676 563)
+19%
(655 284)
+3%
813 078
N/A
912 366
+12%
702 447
-23%
821 768
+17%
(603 482)
N/A
(1 032 571)
-71%
(428 914)
+58%
(184 790)
+57%
136 524
N/A
1 023 303
+650%
352 182
-66%
535 940
+52%
843 983
+57%
798 055
-5%
1 169 832
+47%
837 146
-28%
1 100 755
+31%
1 206 036
+10%
1 120 206
-7%
1 589 072
+42%
862 312
-46%
1 296 920
+50%
1 364 798
+5%
1 377 684
+1%
1 165 464
-15%
356 595
-69%
143 223
-60%
(236 621)
N/A
(16 279)
+93%
(89 572)
-450%
(25 893)
+71%
139 939
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
496 149
0
0
0
0
0
0
0
0
0
0
0
0
0
0
515 447
515 438
515 438
515 438
0
0
0
0
Net Issuance of Debt
175 182
396 392
377 836
35 197
577 220
785 649
826 976
603 937
409 130
292 627
332 535
516 145
3 801 425
813 863
2 022 820
1 919 822
(3 083 430)
(380 986)
(1 680 405)
(1 727 960)
(512 039)
(773 805)
(718 919)
(987 989)
(855 304)
(994 390)
(1 255 058)
(991 613)
(1 308 343)
(1 112 235)
(764 122)
(538 151)
(612 576)
(1 591 424)
(1 688 915)
(1 828 504)
(1 420 009)
(475 693)
(649 711)
(623 425)
(676 220)
Cash Paid for Dividends
(213 373)
(213 373)
(213 373)
0
0
(94 609)
(94 609)
0
0
0
0
0
(24 155)
(24 155)
(24 155)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(379 295)
(583 383)
(461 474)
(560 390)
(202 977)
(363 633)
(582 676)
(639 531)
(614 964)
(603 546)
(433 694)
(348 434)
(3 627 417)
(375 469)
(671 956)
(562 253)
2 697 550
(299 576)
(536 075)
(599 681)
(619 349)
(658 049)
(876 993)
(819 851)
(810 569)
(1 509 087)
(1 055 988)
(972 820)
(1 030 379)
(435 069)
194 713
82 957
208 992
205 261
(342 783)
(190 008)
(365 167)
(330 095)
(363 241)
(409 760)
(234 824)
Cash from Financing Activities
(417 485)
N/A
(400 363)
+4%
(297 011)
+26%
(738 566)
-149%
374 243
N/A
327 407
-13%
149 691
-54%
(130 203)
N/A
(300 443)
-131%
(310 919)
-3%
(101 159)
+67%
167 711
N/A
149 853
-11%
414 239
+176%
1 326 709
+220%
1 333 414
+1%
(385 880)
N/A
(180 847)
+53%
(1 720 331)
-851%
(1 831 492)
-6%
(635 239)
+65%
(1 435 420)
-126%
(1 595 912)
-11%
(1 807 840)
-13%
(1 665 873)
+8%
(2 503 477)
-50%
(2 311 046)
+8%
(1 964 433)
+15%
(2 338 722)
-19%
(1 547 304)
+34%
(569 409)
+63%
(455 194)
+20%
(403 584)
+11%
(870 716)
-116%
(1 516 260)
-74%
(1 503 074)
+1%
(1 269 738)
+16%
(805 797)
+37%
(1 012 952)
-26%
(1 033 185)
-2%
(911 044)
+12%
Change in Cash
Effect of Foreign Exchange Rates
180 769
77 457
9 260
109 632
68 490
110 393
58 230
23 667
15 219
(51 708)
(2 950)
2 331
1 433
5 557
1 342
4 864
10 583
15 524
5 913
377
(8 553)
(11 243)
(6 558)
14 513
1 916
934
1 708
(13 972)
3 169
(3 251)
(2 229)
(1 392)
2 870
796
5 225
5 028
(1 159)
2 099
15
(4 506)
1 561
Net Change in Cash
(673 349)
N/A
(1 394 657)
-107%
(1 593 975)
-14%
(1 523 656)
+4%
(627 122)
+59%
(373 432)
+40%
(855 427)
-129%
(741 865)
+13%
(273 017)
+63%
1 488 755
N/A
1 571 595
+6%
1 506 196
-4%
1 327 590
-12%
(861 676)
N/A
(217 481)
+75%
493 506
N/A
(1 209 654)
N/A
(340 757)
+72%
(676 864)
-99%
(1 352 062)
-100%
(66 505)
+95%
(49 525)
+26%
(759 579)
-1 434%
(437 154)
+42%
(676 155)
-55%
(952 760)
-41%
(178 962)
+81%
(83 411)
+53%
277 626
N/A
191 351
-31%
738 843
+286%
168 331
-77%
266 619
+58%
144 498
-46%
(906 417)
N/A
(407 342)
+55%
(408 953)
0%
11 257
N/A
(122 845)
N/A
(57 605)
+53%
(186 708)
-224%
Free Cash Flow
Free Cash Flow
(2 427)
N/A
(1 225 624)
-50 400%
(1 423 065)
-16%
(1 162 457)
+18%
(1 184 358)
-2%
(954 072)
+19%
(1 179 470)
-24%
(1 071 327)
+9%
(610 093)
+43%
25 061
N/A
(234 951)
N/A
(196 975)
+16%
(233 118)
-18%
(1 174 378)
-404%
(827 852)
+30%
(683 879)
+17%
(989 789)
-45%
(600 767)
+39%
(336 246)
+44%
(267 747)
+20%
(326 493)
-22%
59 836
N/A
(337 314)
N/A
(103 086)
+69%
(125 892)
-22%
342 632
N/A
792 876
+131%
637 840
-20%
907 648
+42%
757 365
-17%
(104 316)
N/A
(871 823)
-736%
(854 922)
+2%
(299 574)
+65%
(18 178)
+94%
545 797
N/A
590 427
+8%
214 354
-64%
311 534
+45%
404 356
+30%
89 017
-78%

See Also

Discover More