M

Mulia Industrindo Tbk PT
IDX:MLIA

Watchlist Manager
Mulia Industrindo Tbk PT
IDX:MLIA
Watchlist
Price: 306 IDR 0.66% Market Closed
Market Cap: 2T IDR
Have any thoughts about
Mulia Industrindo Tbk PT?
Write Note

Relative Value

The Relative Value of one MLIA stock under the Base Case scenario is 478.93 IDR. Compared to the current market price of 306 IDR, Mulia Industrindo Tbk PT is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MLIA Relative Value
Base Case
478.93 IDR
Undervaluation 36%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
66
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1
Forward
0.3
vs History
14
vs Industry
69
Median 3Y
4.6
Median 5Y
4.3
Industry
17.8
Forward
1.8
vs History
50
vs Industry
63
Median 3Y
4.4
Median 5Y
3.5
Industry
10.5
vs History
25
vs Industry
34
Median 3Y
6.2
Median 5Y
4
Industry
17.3
vs History
68
vs Industry
78
Median 3Y
0.7
Median 5Y
0.5
Industry
1.5
vs History
69
vs Industry
71
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1
Forward
0.3
vs History
71
vs Industry
70
Median 3Y
2
Median 5Y
2
Industry
4.1
vs History
60
vs Industry
70
Median 3Y
3.5
Median 5Y
3.7
Industry
9.5
Forward
1
vs History
60
vs Industry
70
Median 3Y
3.5
Median 5Y
3.7
Industry
13
Forward
1.3
vs History
87
vs Industry
63
Median 3Y
4.4
Median 5Y
4.4
Industry
11.3
vs History
47
vs Industry
49
Median 3Y
5.4
Median 5Y
4.8
Industry
15.5
vs History
69
vs Industry
79
Median 3Y
0.6
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

MLIA Competitors Multiples
Mulia Industrindo Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Mulia Industrindo Tbk PT
IDX:MLIA
2T IDR 0.4 5 3.5 3.5
US
Fortune Brands Home & Security Inc
LSE:0IRN
970.3B USD 207.9 2 164.9 1 001.2 1 268.6
IE
Trane Technologies PLC
NYSE:TT
84.1B USD 4.3 34.1 23.1 25.6
US
Carrier Global Corp
NYSE:CARR
61.9B USD 2.2 16.5 17.3 23.4
IE
Johnson Controls International PLC
NYSE:JCI
52.9B USD 2.3 31 19 25.4
FR
Compagnie de Saint Gobain SA
PAR:SGO
43.3B EUR 0.9 15 6.3 9.7
JP
Daikin Industries Ltd
TSE:6367
5.5T JPY 1.2 21.1 8.4 13.2
SE
Assa Abloy AB
STO:ASSA B
363.7B SEK 2.5 23.7 14.4 17.9
US
Lennox International Inc
NYSE:LII
22.1B USD 4.3 29.3 21.3 23.3
CH
Geberit AG
SIX:GEBN
17.1B CHF 3.7 18.2 13.5 15.2
US
Carlisle Companies Inc
NYSE:CSL
16.9B USD 3.4 12.5 12.9 14.7