Mulia Industrindo Tbk PT
IDX:MLIA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
320
450
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Mulia Industrindo Tbk PT
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(90 733)
|
(157 355)
|
(77 661)
|
(104 696)
|
(85 033)
|
(31 865)
|
(70 427)
|
(81 904)
|
(46 615)
|
(33 301)
|
(37 596)
|
6 115
|
43 567
|
45 117
|
51 249
|
51 219
|
(9 942)
|
(18 407)
|
(59 103)
|
(64 197)
|
(163 357)
|
(175 188)
|
(163 737)
|
(182 522)
|
(90 428)
|
(70 719)
|
0
|
(6 421)
|
(12 968)
|
(273)
|
0
|
(45 142)
|
(210 380)
|
(269 006)
|
0
|
0
|
0
|
0
|
(249 013)
|
(268 088)
|
(312 022)
|
|
Cash Interest Paid |
(312 644)
|
(314 419)
|
(341 429)
|
(345 153)
|
(327 272)
|
(339 313)
|
(353 128)
|
(381 134)
|
(394 958)
|
(428 021)
|
(422 916)
|
(433 344)
|
(452 974)
|
(347 835)
|
(388 172)
|
(314 273)
|
(247 932)
|
(265 775)
|
(170 112)
|
(171 395)
|
(173 952)
|
(179 399)
|
(176 177)
|
(168 384)
|
(159 700)
|
(170 401)
|
(166 231)
|
(173 757)
|
(166 667)
|
(156 123)
|
(155 956)
|
(152 637)
|
(138 990)
|
(134 100)
|
(114 882)
|
(110 899)
|
(106 143)
|
(102 151)
|
(98 980)
|
(99 478)
|
(94 035)
|
|
Change in Working Capital |
(186)
|
134
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Operating Activities |
625 010
N/A
|
625 780
+0%
|
460 634
-26%
|
496 642
+8%
|
354 353
-29%
|
422 488
+19%
|
367 603
-13%
|
362 547
-1%
|
255 439
-30%
|
232 926
-9%
|
234 571
+1%
|
273 358
+17%
|
468 318
+71%
|
362 660
-23%
|
243 551
-33%
|
79 473
-67%
|
38 035
-52%
|
96 687
+154%
|
227 389
+135%
|
208 159
-8%
|
172 240
-17%
|
122 159
-29%
|
175 970
+44%
|
348 120
+98%
|
321 974
-8%
|
399 579
+24%
|
399 139
0%
|
662 453
+66%
|
705 971
+7%
|
733 258
+4%
|
873 062
+19%
|
870 347
0%
|
930 092
+7%
|
947 539
+2%
|
796 190
-16%
|
357 778
-55%
|
412 802
+15%
|
217 217
-47%
|
467 769
+115%
|
566 420
+21%
|
503 868
-11%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(374 511)
|
(363 232)
|
(226 938)
|
(225 465)
|
(131 283)
|
(107 759)
|
(222 650)
|
(181 686)
|
(186 121)
|
(199 832)
|
(184 531)
|
(269 763)
|
(230 836)
|
(238 396)
|
(127 784)
|
(64 590)
|
(97 113)
|
(141 728)
|
(231 073)
|
(214 775)
|
(240 975)
|
(234 731)
|
(337 832)
|
(457 440)
|
(415 973)
|
(328 092)
|
(165 926)
|
(40 715)
|
(60 438)
|
(121 640)
|
(110 636)
|
(101 896)
|
(109 556)
|
(126 417)
|
(156 785)
|
(220 081)
|
(255 148)
|
(270 325)
|
(274 084)
|
(230 582)
|
(214 962)
|
|
Other Items |
19 456
|
5 278
|
6 795
|
3 780
|
(3 332)
|
(2 445)
|
13 808
|
12 010
|
(4 337)
|
(2 248)
|
3 847
|
12 969
|
8 589
|
19 299
|
422 017
|
414 590
|
433 796
|
421 436
|
3 717
|
4 222
|
3 458
|
5 236
|
2 242
|
2 429
|
2 894
|
2 249
|
(25 436)
|
(45 482)
|
(80 314)
|
(173 700)
|
(169 302)
|
(148 577)
|
(112 085)
|
(26 932)
|
9 999
|
13 509
|
15 373
|
25 889
|
15 104
|
14 668
|
14 072
|
|
Cash from Investing Activities |
(355 055)
N/A
|
(357 954)
-1%
|
(220 143)
+38%
|
(221 685)
-1%
|
(134 615)
+39%
|
(110 203)
+18%
|
(208 842)
-90%
|
(169 676)
+19%
|
(190 459)
-12%
|
(202 080)
-6%
|
(180 685)
+11%
|
(256 795)
-42%
|
(222 247)
+13%
|
(219 098)
+1%
|
294 233
N/A
|
349 999
+19%
|
336 683
-4%
|
279 709
-17%
|
(227 355)
N/A
|
(210 552)
+7%
|
(237 517)
-13%
|
(229 496)
+3%
|
(335 590)
-46%
|
(455 011)
-36%
|
(413 079)
+9%
|
(325 844)
+21%
|
(191 362)
+41%
|
(86 197)
+55%
|
(140 753)
-63%
|
(295 340)
-110%
|
(279 938)
+5%
|
(250 473)
+11%
|
(221 641)
+12%
|
(153 349)
+31%
|
(146 786)
+4%
|
(206 571)
-41%
|
(239 775)
-16%
|
(244 437)
-2%
|
(258 981)
-6%
|
(215 914)
+17%
|
(200 890)
+7%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(20 361)
|
(20 361)
|
0
|
(12 654)
|
0
|
(1 367)
|
(2 999)
|
0
|
0
|
(1 632)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 405
|
38 295
|
71 204
|
0
|
66 799
|
32 908
|
(999)
|
0
|
280
|
280
|
1 279
|
1 279
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(219 566)
|
(249 893)
|
(261 260)
|
(265 902)
|
(270 737)
|
(297 306)
|
(206 507)
|
(185 922)
|
(46 674)
|
(19 128)
|
(52 411)
|
(35 741)
|
(207 996)
|
(171 908)
|
(524 050)
|
(469 702)
|
(448 311)
|
(427 894)
|
(51 677)
|
(43 101)
|
26 395
|
126 073
|
306 561
|
253 406
|
140 153
|
89 408
|
(173 854)
|
(253 111)
|
(261 344)
|
(212 300)
|
(258 226)
|
(193 769)
|
(202 826)
|
(328 323)
|
(289 039)
|
(236 819)
|
(175 422)
|
(143 901)
|
(183 618)
|
(239 155)
|
(300 331)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(170 541)
|
(171 315)
|
(171 451)
|
0
|
(99 823)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38 335
|
44 339
|
28 284
|
38 335
|
(2 892)
|
18 127
|
17 704
|
48 646
|
(136 033)
|
(119 808)
|
(65 139)
|
(165 207)
|
7 977
|
(67 048)
|
(118 247)
|
(47 332)
|
(41 417)
|
(8 566)
|
5 847
|
(14 943)
|
(6 469)
|
(7 545)
|
(8 950)
|
0
|
0
|
(11)
|
(11)
|
|
Cash from Financing Activities |
(239 927)
N/A
|
(270 254)
-13%
|
(275 311)
-2%
|
(278 556)
-1%
|
(270 737)
+3%
|
(298 673)
-10%
|
(209 506)
+30%
|
(188 921)
+10%
|
(49 673)
+74%
|
(20 760)
+58%
|
(52 411)
-152%
|
(35 741)
+32%
|
(207 996)
-482%
|
(171 908)
+17%
|
(485 715)
-183%
|
(425 363)
+12%
|
(420 027)
+1%
|
(389 559)
+7%
|
(54 569)
+86%
|
(24 974)
+54%
|
48 504
N/A
|
213 014
+339%
|
241 732
+13%
|
204 801
-15%
|
141 813
-31%
|
(42 890)
N/A
|
(166 876)
-289%
|
(321 158)
-92%
|
(379 310)
-18%
|
(259 352)
+32%
|
(298 364)
-15%
|
(201 055)
+33%
|
(196 979)
+2%
|
(343 266)
-74%
|
(295 509)
+14%
|
(244 365)
+17%
|
(354 912)
-45%
|
(315 216)
+11%
|
(355 069)
-13%
|
(410 616)
-16%
|
(400 164)
+3%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
5 834
|
5 179
|
(752)
|
(4 007)
|
(2 806)
|
1 165
|
(1 856)
|
(1 930)
|
(677)
|
(4 963)
|
(127)
|
717
|
(903)
|
1 130
|
2 357
|
1 765
|
2 279
|
(1 370)
|
1 310
|
2 061
|
2 675
|
4 480
|
(825)
|
(4 741)
|
(1 196)
|
1 656
|
921
|
6 001
|
2 874
|
(106)
|
1 014
|
842
|
7 947
|
14 818
|
22 195
|
17 544
|
5 952
|
5 689
|
(4 548)
|
5 175
|
17 584
|
|
Net Change in Cash |
35 862
N/A
|
2 751
-92%
|
(35 573)
N/A
|
(7 606)
+79%
|
(53 805)
-607%
|
14 777
N/A
|
(52 601)
N/A
|
2 020
N/A
|
14 630
+624%
|
5 123
-65%
|
1 348
-74%
|
(18 461)
N/A
|
37 172
N/A
|
(27 216)
N/A
|
54 426
N/A
|
5 874
-89%
|
(43 030)
N/A
|
(14 534)
+66%
|
(53 226)
-266%
|
(25 306)
+52%
|
(14 098)
+44%
|
110 157
N/A
|
81 286
-26%
|
93 169
+15%
|
49 512
-47%
|
32 501
-34%
|
41 823
+29%
|
261 100
+524%
|
188 783
-28%
|
178 460
-5%
|
295 774
+66%
|
419 660
+42%
|
519 419
+24%
|
465 742
-10%
|
376 090
-19%
|
(75 614)
N/A
|
(175 933)
-133%
|
(336 747)
-91%
|
(150 829)
+55%
|
(54 935)
+64%
|
(79 603)
-45%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
250 499
N/A
|
262 548
+5%
|
233 696
-11%
|
271 177
+16%
|
223 070
-18%
|
314 729
+41%
|
144 953
-54%
|
180 861
+25%
|
69 318
-62%
|
33 094
-52%
|
50 040
+51%
|
3 595
-93%
|
237 482
+6 506%
|
124 264
-48%
|
115 767
-7%
|
14 883
-87%
|
(59 078)
N/A
|
(45 041)
+24%
|
(3 684)
+92%
|
(6 616)
-80%
|
(68 735)
-939%
|
(112 573)
-64%
|
(161 862)
-44%
|
(109 320)
+32%
|
(93 999)
+14%
|
71 487
N/A
|
233 213
+226%
|
621 738
+167%
|
645 533
+4%
|
611 618
-5%
|
762 426
+25%
|
768 450
+1%
|
820 536
+7%
|
821 122
+0%
|
639 405
-22%
|
137 697
-78%
|
157 655
+14%
|
(53 109)
N/A
|
193 685
N/A
|
335 838
+73%
|
288 906
-14%
|