M

Mulia Industrindo Tbk PT
IDX:MLIA

Watchlist Manager
Mulia Industrindo Tbk PT
IDX:MLIA
Watchlist
Price: 320 IDR -0.62%
Market Cap: 2.1T IDR
Have any thoughts about
Mulia Industrindo Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Mulia Industrindo Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(90 733)
(157 355)
(77 661)
(104 696)
(85 033)
(31 865)
(70 427)
(81 904)
(46 615)
(33 301)
(37 596)
6 115
43 567
45 117
51 249
51 219
(9 942)
(18 407)
(59 103)
(64 197)
(163 357)
(175 188)
(163 737)
(182 522)
(90 428)
(70 719)
0
(6 421)
(12 968)
(273)
0
(45 142)
(210 380)
(269 006)
0
0
0
0
(249 013)
(268 088)
(312 022)
Cash Interest Paid
(312 644)
(314 419)
(341 429)
(345 153)
(327 272)
(339 313)
(353 128)
(381 134)
(394 958)
(428 021)
(422 916)
(433 344)
(452 974)
(347 835)
(388 172)
(314 273)
(247 932)
(265 775)
(170 112)
(171 395)
(173 952)
(179 399)
(176 177)
(168 384)
(159 700)
(170 401)
(166 231)
(173 757)
(166 667)
(156 123)
(155 956)
(152 637)
(138 990)
(134 100)
(114 882)
(110 899)
(106 143)
(102 151)
(98 980)
(99 478)
(94 035)
Change in Working Capital
(186)
134
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Operating Activities
625 010
N/A
625 780
+0%
460 634
-26%
496 642
+8%
354 353
-29%
422 488
+19%
367 603
-13%
362 547
-1%
255 439
-30%
232 926
-9%
234 571
+1%
273 358
+17%
468 318
+71%
362 660
-23%
243 551
-33%
79 473
-67%
38 035
-52%
96 687
+154%
227 389
+135%
208 159
-8%
172 240
-17%
122 159
-29%
175 970
+44%
348 120
+98%
321 974
-8%
399 579
+24%
399 139
0%
662 453
+66%
705 971
+7%
733 258
+4%
873 062
+19%
870 347
0%
930 092
+7%
947 539
+2%
796 190
-16%
357 778
-55%
412 802
+15%
217 217
-47%
467 769
+115%
566 420
+21%
503 868
-11%
Investing Cash Flow
Capital Expenditures
(374 511)
(363 232)
(226 938)
(225 465)
(131 283)
(107 759)
(222 650)
(181 686)
(186 121)
(199 832)
(184 531)
(269 763)
(230 836)
(238 396)
(127 784)
(64 590)
(97 113)
(141 728)
(231 073)
(214 775)
(240 975)
(234 731)
(337 832)
(457 440)
(415 973)
(328 092)
(165 926)
(40 715)
(60 438)
(121 640)
(110 636)
(101 896)
(109 556)
(126 417)
(156 785)
(220 081)
(255 148)
(270 325)
(274 084)
(230 582)
(214 962)
Other Items
19 456
5 278
6 795
3 780
(3 332)
(2 445)
13 808
12 010
(4 337)
(2 248)
3 847
12 969
8 589
19 299
422 017
414 590
433 796
421 436
3 717
4 222
3 458
5 236
2 242
2 429
2 894
2 249
(25 436)
(45 482)
(80 314)
(173 700)
(169 302)
(148 577)
(112 085)
(26 932)
9 999
13 509
15 373
25 889
15 104
14 668
14 072
Cash from Investing Activities
(355 055)
N/A
(357 954)
-1%
(220 143)
+38%
(221 685)
-1%
(134 615)
+39%
(110 203)
+18%
(208 842)
-90%
(169 676)
+19%
(190 459)
-12%
(202 080)
-6%
(180 685)
+11%
(256 795)
-42%
(222 247)
+13%
(219 098)
+1%
294 233
N/A
349 999
+19%
336 683
-4%
279 709
-17%
(227 355)
N/A
(210 552)
+7%
(237 517)
-13%
(229 496)
+3%
(335 590)
-46%
(455 011)
-36%
(413 079)
+9%
(325 844)
+21%
(191 362)
+41%
(86 197)
+55%
(140 753)
-63%
(295 340)
-110%
(279 938)
+5%
(250 473)
+11%
(221 641)
+12%
(153 349)
+31%
(146 786)
+4%
(206 571)
-41%
(239 775)
-16%
(244 437)
-2%
(258 981)
-6%
(215 914)
+17%
(200 890)
+7%
Financing Cash Flow
Net Issuance of Common Stock
(20 361)
(20 361)
0
(12 654)
0
(1 367)
(2 999)
0
0
(1 632)
0
0
0
0
0
0
0
0
0
0
4 405
38 295
71 204
0
66 799
32 908
(999)
0
280
280
1 279
1 279
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(219 566)
(249 893)
(261 260)
(265 902)
(270 737)
(297 306)
(206 507)
(185 922)
(46 674)
(19 128)
(52 411)
(35 741)
(207 996)
(171 908)
(524 050)
(469 702)
(448 311)
(427 894)
(51 677)
(43 101)
26 395
126 073
306 561
253 406
140 153
89 408
(173 854)
(253 111)
(261 344)
(212 300)
(258 226)
(193 769)
(202 826)
(328 323)
(289 039)
(236 819)
(175 422)
(143 901)
(183 618)
(239 155)
(300 331)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(170 541)
(171 315)
(171 451)
0
(99 823)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38 335
44 339
28 284
38 335
(2 892)
18 127
17 704
48 646
(136 033)
(119 808)
(65 139)
(165 207)
7 977
(67 048)
(118 247)
(47 332)
(41 417)
(8 566)
5 847
(14 943)
(6 469)
(7 545)
(8 950)
0
0
(11)
(11)
Cash from Financing Activities
(239 927)
N/A
(270 254)
-13%
(275 311)
-2%
(278 556)
-1%
(270 737)
+3%
(298 673)
-10%
(209 506)
+30%
(188 921)
+10%
(49 673)
+74%
(20 760)
+58%
(52 411)
-152%
(35 741)
+32%
(207 996)
-482%
(171 908)
+17%
(485 715)
-183%
(425 363)
+12%
(420 027)
+1%
(389 559)
+7%
(54 569)
+86%
(24 974)
+54%
48 504
N/A
213 014
+339%
241 732
+13%
204 801
-15%
141 813
-31%
(42 890)
N/A
(166 876)
-289%
(321 158)
-92%
(379 310)
-18%
(259 352)
+32%
(298 364)
-15%
(201 055)
+33%
(196 979)
+2%
(343 266)
-74%
(295 509)
+14%
(244 365)
+17%
(354 912)
-45%
(315 216)
+11%
(355 069)
-13%
(410 616)
-16%
(400 164)
+3%
Change in Cash
Effect of Foreign Exchange Rates
5 834
5 179
(752)
(4 007)
(2 806)
1 165
(1 856)
(1 930)
(677)
(4 963)
(127)
717
(903)
1 130
2 357
1 765
2 279
(1 370)
1 310
2 061
2 675
4 480
(825)
(4 741)
(1 196)
1 656
921
6 001
2 874
(106)
1 014
842
7 947
14 818
22 195
17 544
5 952
5 689
(4 548)
5 175
17 584
Net Change in Cash
35 862
N/A
2 751
-92%
(35 573)
N/A
(7 606)
+79%
(53 805)
-607%
14 777
N/A
(52 601)
N/A
2 020
N/A
14 630
+624%
5 123
-65%
1 348
-74%
(18 461)
N/A
37 172
N/A
(27 216)
N/A
54 426
N/A
5 874
-89%
(43 030)
N/A
(14 534)
+66%
(53 226)
-266%
(25 306)
+52%
(14 098)
+44%
110 157
N/A
81 286
-26%
93 169
+15%
49 512
-47%
32 501
-34%
41 823
+29%
261 100
+524%
188 783
-28%
178 460
-5%
295 774
+66%
419 660
+42%
519 419
+24%
465 742
-10%
376 090
-19%
(75 614)
N/A
(175 933)
-133%
(336 747)
-91%
(150 829)
+55%
(54 935)
+64%
(79 603)
-45%
Free Cash Flow
Free Cash Flow
250 499
N/A
262 548
+5%
233 696
-11%
271 177
+16%
223 070
-18%
314 729
+41%
144 953
-54%
180 861
+25%
69 318
-62%
33 094
-52%
50 040
+51%
3 595
-93%
237 482
+6 506%
124 264
-48%
115 767
-7%
14 883
-87%
(59 078)
N/A
(45 041)
+24%
(3 684)
+92%
(6 616)
-80%
(68 735)
-939%
(112 573)
-64%
(161 862)
-44%
(109 320)
+32%
(93 999)
+14%
71 487
N/A
233 213
+226%
621 738
+167%
645 533
+4%
611 618
-5%
762 426
+25%
768 450
+1%
820 536
+7%
821 122
+0%
639 405
-22%
137 697
-78%
157 655
+14%
(53 109)
N/A
193 685
N/A
335 838
+73%
288 906
-14%

See Also

Discover More