Multi Bintang Indonesia Tbk PT
IDX:MLBI

Watchlist Manager
Multi Bintang Indonesia Tbk PT Logo
Multi Bintang Indonesia Tbk PT
IDX:MLBI
Watchlist
Price: 6 500 IDR -0.38% Market Closed
Market Cap: 13.7T IDR
Have any thoughts about
Multi Bintang Indonesia Tbk PT?
Write Note

Relative Value

The Relative Value of one MLBI stock under the Base Case scenario is 8 975.81 IDR. Compared to the current market price of 6 500 IDR, Multi Bintang Indonesia Tbk PT is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MLBI Relative Value
Base Case
8 975.81 IDR
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
18
Median 3Y
5.8
Median 5Y
6.1
Industry
1.7
Forward
3.6
vs History
93
vs Industry
53
Median 3Y
19.8
Median 5Y
22.1
Industry
19.3
Forward
12
vs History
92
vs Industry
44
Median 3Y
14.1
Median 5Y
15.1
Industry
13.3
vs History
88
vs Industry
44
Median 3Y
19.4
Median 5Y
20.7
Industry
20.8
vs History
92
vs Industry
9
Median 3Y
14.3
Median 5Y
14.4
Industry
2.1
vs History
90
vs Industry
21
Median 3Y
5.6
Median 5Y
6
Industry
1.9
Forward
3.4
vs History
90
vs Industry
35
Median 3Y
9.1
Median 5Y
10.7
Industry
5.1
vs History
90
vs Industry
49
Median 3Y
14.1
Median 5Y
16.1
Industry
12
Forward
6.9
vs History
90
vs Industry
57
Median 3Y
14.1
Median 5Y
16.1
Industry
15.4
Forward
8.6
vs History
92
vs Industry
51
Median 3Y
14.2
Median 5Y
14.8
Industry
14.4
vs History
92
vs Industry
44
Median 3Y
18.3
Median 5Y
19.3
Industry
19.3
vs History
90
vs Industry
10
Median 3Y
7.3
Median 5Y
7.7
Industry
1.7

Multiples Across Competitors

MLBI Competitors Multiples
Multi Bintang Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Multi Bintang Indonesia Tbk PT
IDX:MLBI
13.7T IDR 4.1 12.1 8.8 8.8
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2 24.8 9.1 12.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
103.7B EUR 1.8 16.6 8.5 11.7
NL
Heineken NV
AEX:HEIA
39.9B EUR 1.3 37.9 7.2 12.9
BR
Ambev SA
BOVESPA:ABEV3
199.4B BRL 2.5 13.9 7.1 9.5
NL
Heineken Holding NV
AEX:HEIO
17.2B EUR 0.6 31.9 4.8 9.7
JP
Asahi Group Holdings Ltd
TSE:2502
2.4T JPY 0.8 14 8.7 14.1
DK
Carlsberg A/S
CSE:CARL B
97.8B DKK 1.3 -2.4 8 11.1
CN
Tsingtao Brewery Co Ltd
SSE:600600
95B CNY 2.9 21.2 13.5 13.5
US
Molson Coors Beverage Co
NYSE:TAP
12.5B USD 1.1 13.3 7.2 9.9
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
96.8B HKD 1.9 15.2 4.4 7.8

See Also

Discover More
Back to Top