Multi Bintang Indonesia Tbk PT
IDX:MLBI
Multi Bintang Indonesia Tbk PT
IDX:MLBI
Price:
6 500
IDR
-0.38%
Market Closed
Market Cap:
13.7T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MLBI Alert
Multi Bintang Indonesia Tbk PT
6500
-25 (-0.38%)
| 52 Week Range |
5 690.088
8 100
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Multi Bintang Indonesia Tbk PT
Income Statement
Earnings Waterfall
Multi Bintang Indonesia Tbk PT
Multi Bintang Indonesia Tbk PT
|
Revenue
|
3.4T
IDR
|
|
Cost of Revenue
|
-1.3T
IDR
|
|
Gross Profit
|
2.1T
IDR
|
|
Operating Expenses
|
-593.6B
IDR
|
|
Operating Income
|
1.5T
IDR
|
|
Other Expenses
|
-356.8B
IDR
|
|
Net Income
|
1.1T
IDR
|
Income Statement
Multi Bintang Indonesia Tbk PT
Multi Bintang Indonesia Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 000 165
N/A
|
2 988 501
+49%
|
2 819 345
-6%
|
2 711 310
-4%
|
2 694 355
-1%
|
2 696 318
+0%
|
2 934 727
+9%
|
3 168 762
+8%
|
3 287 974
+4%
|
3 263 311
-1%
|
3 354 870
+3%
|
3 234 753
-4%
|
3 300 231
+2%
|
3 389 736
+3%
|
3 207 906
-5%
|
3 373 265
+5%
|
3 496 781
+4%
|
3 574 801
+2%
|
3 655 237
+2%
|
3 675 033
+1%
|
3 632 706
-1%
|
3 711 405
+2%
|
3 576 998
-4%
|
2 953 751
-17%
|
2 538 848
-14%
|
1 985 009
-22%
|
1 938 988
-2%
|
2 321 507
+20%
|
2 366 236
+2%
|
2 473 681
+5%
|
2 566 249
+4%
|
2 664 103
+4%
|
2 920 202
+10%
|
3 114 907
+7%
|
3 181 024
+2%
|
3 289 631
+3%
|
3 266 218
-1%
|
3 322 282
+2%
|
3 243 180
-2%
|
3 209 783
-1%
|
3 378 152
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(821 372)
|
(1 182 579)
|
(1 133 007)
|
(1 127 638)
|
(1 157 463)
|
(1 134 905)
|
(1 189 358)
|
(1 238 254)
|
(1 134 873)
|
(1 115 567)
|
(1 102 930)
|
(1 059 499)
|
(1 113 316)
|
(1 118 032)
|
(1 097 407)
|
(1 140 259)
|
(1 180 184)
|
(1 364 750)
|
(1 359 359)
|
(1 357 917)
|
(1 383 159)
|
(1 426 351)
|
(1 397 200)
|
(1 307 671)
|
(1 255 194)
|
(1 044 783)
|
(1 082 620)
|
(1 155 149)
|
(1 118 475)
|
(1 111 984)
|
(1 101 896)
|
(1 102 450)
|
(1 161 146)
|
(1 191 216)
|
(1 213 728)
|
(1 256 780)
|
(1 275 711)
|
(1 302 154)
|
(1 273 715)
|
(1 265 342)
|
(1 291 677)
|
|
| Gross Profit |
1 178 793
N/A
|
1 805 922
+53%
|
1 686 338
-7%
|
1 583 672
-6%
|
1 536 892
-3%
|
1 561 413
+2%
|
1 745 369
+12%
|
1 930 508
+11%
|
2 153 101
+12%
|
2 147 744
0%
|
2 251 940
+5%
|
2 175 254
-3%
|
2 186 915
+1%
|
2 271 704
+4%
|
2 110 499
-7%
|
2 233 006
+6%
|
2 316 597
+4%
|
2 210 051
-5%
|
2 295 878
+4%
|
2 317 116
+1%
|
2 249 547
-3%
|
2 285 054
+2%
|
2 179 798
-5%
|
1 646 080
-24%
|
1 283 654
-22%
|
940 226
-27%
|
856 368
-9%
|
1 166 358
+36%
|
1 247 761
+7%
|
1 361 697
+9%
|
1 464 353
+8%
|
1 561 653
+7%
|
1 759 056
+13%
|
1 923 691
+9%
|
1 967 296
+2%
|
2 032 851
+3%
|
1 990 507
-2%
|
2 020 128
+1%
|
1 969 465
-3%
|
1 944 441
-1%
|
2 086 475
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(457 645)
|
(659 554)
|
(668 013)
|
(672 091)
|
(621 813)
|
(841 865)
|
(837 677)
|
(842 798)
|
(956 806)
|
(775 212)
|
(804 735)
|
(776 532)
|
(735 200)
|
(700 595)
|
(678 003)
|
(706 830)
|
(718 746)
|
(555 254)
|
(604 746)
|
(620 245)
|
(634 820)
|
(640 460)
|
(663 467)
|
(543 572)
|
(441 466)
|
(507 378)
|
(411 512)
|
(472 845)
|
(478 163)
|
(465 451)
|
(503 925)
|
(501 482)
|
(586 180)
|
(666 769)
|
(702 174)
|
(727 947)
|
(687 015)
|
(608 832)
|
(571 649)
|
(558 904)
|
(593 634)
|
|
| Selling, General & Administrative |
(448 482)
|
(646 256)
|
(650 578)
|
(659 600)
|
(609 383)
|
(610 639)
|
(606 115)
|
(611 892)
|
(725 934)
|
(767 579)
|
(794 724)
|
(768 889)
|
(727 431)
|
(692 404)
|
(669 855)
|
(698 730)
|
(710 498)
|
(546 528)
|
(594 475)
|
(608 375)
|
(623 955)
|
(623 909)
|
(651 053)
|
(528 964)
|
(421 968)
|
(493 998)
|
(392 229)
|
(451 486)
|
(455 489)
|
(442 148)
|
(480 648)
|
(481 860)
|
(569 284)
|
(647 914)
|
(683 041)
|
(707 431)
|
(666 940)
|
(589 930)
|
(555 540)
|
(542 199)
|
(577 384)
|
|
| Depreciation & Amortization |
(7 310)
|
(9 678)
|
(9 851)
|
(9 976)
|
(10 234)
|
(10 474)
|
(9 808)
|
(11 125)
|
(11 033)
|
(4 781)
|
(10 011)
|
(7 643)
|
(7 769)
|
(6 575)
|
(8 148)
|
(8 100)
|
(8 248)
|
(4 815)
|
(10 029)
|
(9 826)
|
(8 315)
|
(5 280)
|
(5 189)
|
(5 046)
|
(4 920)
|
(5 494)
|
(6 063)
|
(6 815)
|
(7 603)
|
(7 755)
|
(7 797)
|
(7 720)
|
(7 900)
|
(8 091)
|
(8 503)
|
(9 182)
|
(9 610)
|
(9 785)
|
(9 766)
|
(9 462)
|
(9 134)
|
|
| Other Operating Expenses |
(1 853)
|
(3 620)
|
(7 584)
|
(2 515)
|
(2 196)
|
(220 752)
|
(221 754)
|
(219 781)
|
(219 839)
|
(2 852)
|
0
|
0
|
0
|
(1 616)
|
0
|
0
|
0
|
(3 911)
|
(242)
|
(2 044)
|
(2 550)
|
(11 271)
|
(7 225)
|
(9 562)
|
(14 578)
|
(7 886)
|
(13 220)
|
(14 544)
|
(15 071)
|
(15 548)
|
(15 480)
|
(11 902)
|
(8 996)
|
(10 764)
|
(10 630)
|
(11 334)
|
(10 465)
|
(9 117)
|
(6 343)
|
(7 243)
|
(7 116)
|
|
| Operating Income |
721 148
N/A
|
1 146 368
+59%
|
1 018 325
-11%
|
911 581
-10%
|
915 079
+0%
|
719 548
-21%
|
907 692
+26%
|
1 087 710
+20%
|
1 196 295
+10%
|
1 372 532
+15%
|
1 447 205
+5%
|
1 398 722
-3%
|
1 451 715
+4%
|
1 571 109
+8%
|
1 432 496
-9%
|
1 526 176
+7%
|
1 597 851
+5%
|
1 654 797
+4%
|
1 691 132
+2%
|
1 696 871
+0%
|
1 614 727
-5%
|
1 644 594
+2%
|
1 516 331
-8%
|
1 102 508
-27%
|
842 188
-24%
|
432 848
-49%
|
444 856
+3%
|
693 513
+56%
|
769 598
+11%
|
896 246
+16%
|
960 428
+7%
|
1 060 171
+10%
|
1 172 876
+11%
|
1 256 922
+7%
|
1 265 122
+1%
|
1 304 904
+3%
|
1 303 492
0%
|
1 411 296
+8%
|
1 397 816
-1%
|
1 385 537
-1%
|
1 492 841
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(46 940)
|
(67 990)
|
(42 059)
|
(60 300)
|
(32 739)
|
(43 976)
|
(49 576)
|
(58 527)
|
(77 387)
|
(55 146)
|
(48 703)
|
(31 796)
|
(17 681)
|
(5 733)
|
16 500
|
18 308
|
15 326
|
17 115
|
8 269
|
5 049
|
(5 906)
|
(17 982)
|
(26 447)
|
(37 093)
|
(37 989)
|
(36 378)
|
(35 777)
|
(26 647)
|
(18 933)
|
(18 465)
|
(17 757)
|
(16 684)
|
(16 068)
|
(10 435)
|
(12 865)
|
(14 230)
|
(15 076)
|
(13 576)
|
(6 518)
|
3 437
|
2 136
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
333
|
565
|
953
|
202
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
1 201
|
134
|
(147)
|
2 800
|
859
|
219 639
|
217 878
|
214 442
|
210 590
|
(3 058)
|
(2 948)
|
0
|
6 325
|
(2 660)
|
711
|
0
|
(1 864)
|
2 824
|
997
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
674 208
N/A
|
1 078 378
+60%
|
976 266
-9%
|
851 281
-13%
|
882 340
+4%
|
675 572
-23%
|
859 317
+27%
|
1 029 317
+20%
|
1 118 761
+9%
|
1 320 186
+18%
|
1 399 694
+6%
|
1 587 130
+13%
|
1 652 865
+4%
|
1 780 020
+8%
|
1 659 586
-7%
|
1 541 426
-7%
|
1 610 229
+4%
|
1 671 912
+4%
|
1 705 726
+2%
|
1 699 260
0%
|
1 609 532
-5%
|
1 626 612
+1%
|
1 488 020
-9%
|
1 068 239
-28%
|
805 196
-25%
|
396 470
-51%
|
409 079
+3%
|
666 866
+63%
|
750 665
+13%
|
877 781
+17%
|
942 671
+7%
|
1 043 487
+11%
|
1 156 808
+11%
|
1 246 487
+8%
|
1 252 257
+0%
|
1 290 674
+3%
|
1 288 416
0%
|
1 397 720
+8%
|
1 391 298
0%
|
1 388 974
0%
|
1 494 977
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(173 541)
|
(283 495)
|
(258 263)
|
(225 072)
|
(234 650)
|
(178 663)
|
(225 130)
|
(265 970)
|
(296 135)
|
(338 057)
|
(360 461)
|
(405 253)
|
(429 054)
|
(457 953)
|
(426 712)
|
(401 252)
|
(409 828)
|
(447 105)
|
(453 873)
|
(452 568)
|
(425 730)
|
(420 553)
|
(381 621)
|
(284 848)
|
(204 228)
|
(110 853)
|
(114 551)
|
(162 673)
|
(205 655)
|
(211 931)
|
(223 322)
|
(264 981)
|
(296 787)
|
(321 581)
|
(325 733)
|
(302 270)
|
(277 272)
|
(331 253)
|
(323 900)
|
(336 045)
|
(358 676)
|
|
| Income from Continuing Operations |
500 667
|
794 883
|
718 003
|
626 209
|
647 690
|
496 909
|
634 187
|
763 347
|
822 626
|
982 129
|
1 039 233
|
1 181 877
|
1 223 811
|
1 322 067
|
1 232 874
|
1 140 174
|
1 200 401
|
1 224 807
|
1 251 853
|
1 246 692
|
1 183 802
|
1 206 059
|
1 106 399
|
783 391
|
600 968
|
285 617
|
294 528
|
504 193
|
545 010
|
665 850
|
719 349
|
778 506
|
860 021
|
924 906
|
926 524
|
988 404
|
1 011 144
|
1 066 467
|
1 067 398
|
1 052 929
|
1 136 301
|
|
| Income to Minority Interest |
(84)
|
(175)
|
(148)
|
(148)
|
(143)
|
(197)
|
(296)
|
(371)
|
(414)
|
(304)
|
(271)
|
(232)
|
(227)
|
(272)
|
(227)
|
(214)
|
(219)
|
(221)
|
(265)
|
(297)
|
(293)
|
(316)
|
(241)
|
(136)
|
(90)
|
49
|
4
|
(44)
|
(80)
|
(168)
|
(115)
|
(190)
|
(112)
|
(139)
|
(192)
|
(157)
|
(247)
|
(289)
|
(313)
|
(307)
|
(303)
|
|
| Net Income (Common) |
500 583
N/A
|
794 708
+59%
|
717 855
-10%
|
626 061
-13%
|
647 547
+3%
|
496 712
-23%
|
633 891
+28%
|
762 976
+20%
|
822 212
+8%
|
981 825
+19%
|
1 038 961
+6%
|
1 181 645
+14%
|
1 223 584
+4%
|
1 321 795
+8%
|
1 232 648
-7%
|
1 139 960
-8%
|
1 200 182
+5%
|
1 224 586
+2%
|
1 251 588
+2%
|
1 246 395
0%
|
1 183 509
-5%
|
1 205 743
+2%
|
1 106 158
-8%
|
783 255
-29%
|
600 878
-23%
|
285 666
-52%
|
294 532
+3%
|
504 149
+71%
|
544 930
+8%
|
665 682
+22%
|
719 234
+8%
|
778 316
+8%
|
859 909
+10%
|
924 767
+8%
|
926 332
+0%
|
988 247
+7%
|
1 010 897
+2%
|
1 066 178
+5%
|
1 067 085
+0%
|
1 052 622
-1%
|
1 135 998
+8%
|
|
| EPS (Diluted) |
237.58
N/A
|
377.18
+59%
|
340.7
-10%
|
297.13
-13%
|
307.33
+3%
|
235.74
-23%
|
300.85
+28%
|
362.12
+20%
|
390.24
+8%
|
465.98
+19%
|
493.1
+6%
|
560.82
+14%
|
580.72
+4%
|
627.34
+8%
|
585.02
-7%
|
541.03
-8%
|
569.61
+5%
|
581.2
+2%
|
594.02
+2%
|
591.55
0%
|
561.7
-5%
|
572.26
+2%
|
524.99
-8%
|
371.74
-29%
|
285.18
-23%
|
135.58
-52%
|
139.79
+3%
|
239.27
+71%
|
258.63
+8%
|
315.94
+22%
|
341.35
+8%
|
369.4
+8%
|
408.12
+10%
|
438.9
+8%
|
439.64
+0%
|
469.03
+7%
|
479.78
+2%
|
506.02
+5%
|
506.45
+0%
|
499.58
-1%
|
539.15
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
