Multi Bintang Indonesia Tbk PT
IDX:MLBI
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 690.088
8 100
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Multi Bintang Indonesia Tbk PT
Current Assets | 1.9T |
Cash & Short-Term Investments | 1T |
Receivables | 472.1B |
Other Current Assets | 377.5B |
Non-Current Assets | 1.6T |
PP&E | 1.4T |
Other Non-Current Assets | 199.7B |
Current Liabilities | 2T |
Accounts Payable | 247.2B |
Accrued Liabilities | 53.5B |
Short-Term Debt | 400B |
Other Current Liabilities | 1.3T |
Non-Current Liabilities | 131.9B |
Long-Term Debt | 20B |
Other Non-Current Liabilities | 112B |
Balance Sheet
Multi Bintang Indonesia Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
146 364
|
344 615
|
303 231
|
223 054
|
307 896
|
77 797
|
633 253
|
638 197
|
842 329
|
798 000
|
|
Cash |
146 364
|
344 615
|
303 231
|
223 054
|
307 896
|
77 797
|
633 253
|
638 197
|
742 329
|
798 000
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100 000
|
0
|
|
Short-Term Investments |
0
|
0
|
100 000
|
0
|
0
|
0
|
1 858
|
0
|
1 502
|
1 434
|
|
Total Receivables |
382 051
|
209 771
|
289 580
|
572 397
|
605 643
|
860 651
|
336 773
|
329 199
|
446 937
|
657 642
|
|
Accounts Receivables |
382 051
|
209 771
|
289 580
|
572 397
|
605 643
|
860 651
|
336 773
|
329 199
|
446 937
|
598 663
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58 979
|
|
Inventory |
226 717
|
131 360
|
138 137
|
171 620
|
172 217
|
165 633
|
171 037
|
208 324
|
267 023
|
209 196
|
|
Other Current Assets |
61 362
|
24 209
|
70 310
|
109 774
|
143 205
|
58 721
|
46 340
|
65 392
|
91 466
|
66 934
|
|
Total Current Assets |
816 494
|
709 955
|
901 258
|
1 076 845
|
1 228 961
|
1 162 802
|
1 189 261
|
1 241 112
|
1 649 257
|
1 733 206
|
|
PP&E Net |
1 315 305
|
1 266 072
|
1 278 015
|
1 364 086
|
1 524 061
|
1 559 289
|
1 503 777
|
1 443 086
|
1 506 638
|
1 478 762
|
|
PP&E Gross |
1 315 305
|
1 266 072
|
1 278 015
|
1 364 086
|
1 524 061
|
1 559 289
|
1 503 777
|
1 443 086
|
1 506 638
|
1 478 762
|
|
Accumulated Depreciation |
750 540
|
767 700
|
942 927
|
974 108
|
1 068 114
|
1 234 003
|
1 438 602
|
1 485 925
|
1 495 038
|
1 748 542
|
|
Note Receivable |
46 528
|
80 504
|
50 994
|
26 958
|
45 625
|
57 892
|
103 036
|
130 297
|
61 972
|
51 463
|
|
Other Long-Term Assets |
52 724
|
44 322
|
44 771
|
42 189
|
90 854
|
116 967
|
111 351
|
107 522
|
156 635
|
144 011
|
|
Total Assets |
2 231 051
N/A
|
2 100 853
-6%
|
2 275 038
+8%
|
2 510 078
+10%
|
2 889 501
+15%
|
2 896 950
+0%
|
2 907 425
+0%
|
2 922 017
+1%
|
3 374 502
+15%
|
3 407 442
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
218 044
|
101 282
|
119 624
|
193 283
|
148 386
|
139 043
|
174 251
|
192 638
|
269 065
|
241 916
|
|
Accrued Liabilities |
345 214
|
362 129
|
462 657
|
448 334
|
669 033
|
707 107
|
600 467
|
62 268
|
82 066
|
71 760
|
|
Short-Term Debt |
750 413
|
500 000
|
400 000
|
300 000
|
370 000
|
350 000
|
300 000
|
400 000
|
400 000
|
350 000
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
5 463
|
11 305
|
16 243
|
12 395
|
|
Other Current Liabilities |
275 130
|
251 816
|
343 980
|
362 497
|
391 500
|
392 543
|
258 260
|
1 016 489
|
1 387 403
|
1 194 374
|
|
Total Current Liabilities |
1 588 801
|
1 215 227
|
1 326 261
|
1 304 114
|
1 578 919
|
1 588 693
|
1 338 441
|
1 682 700
|
2 154 777
|
1 870 445
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
20 528
|
27 449
|
24 853
|
26 685
|
|
Deferred Income Tax |
69 799
|
105 620
|
110 687
|
114 608
|
98 048
|
123 463
|
96 961
|
95 648
|
100 070
|
100 173
|
|
Minority Interest |
187
|
211
|
116
|
431
|
381
|
475
|
426
|
506
|
618
|
770
|
|
Other Liabilities |
18 654
|
13 526
|
17 450
|
26 451
|
44 998
|
38 787
|
18 089
|
17 063
|
21 527
|
18 684
|
|
Total Liabilities |
1 677 441
N/A
|
1 334 584
-20%
|
1 454 514
+9%
|
1 445 604
-1%
|
1 722 346
+19%
|
1 751 418
+2%
|
1 474 445
-16%
|
1 823 366
+24%
|
2 301 845
+26%
|
2 016 757
-12%
|
|
Equity | |||||||||||
Common Stock |
21 070
|
21 070
|
21 070
|
21 070
|
21 070
|
21 070
|
21 070
|
21 070
|
21 070
|
21 070
|
|
Retained Earnings |
530 738
|
743 397
|
797 652
|
1 041 602
|
1 144 283
|
1 122 660
|
1 410 108
|
1 075 779
|
1 049 785
|
1 367 813
|
|
Additional Paid In Capital |
1 802
|
1 802
|
1 802
|
1 802
|
1 802
|
1 802
|
1 802
|
1 802
|
1 802
|
1 802
|
|
Total Equity |
553 610
N/A
|
766 269
+38%
|
820 524
+7%
|
1 064 474
+30%
|
1 167 155
+10%
|
1 145 532
-2%
|
1 432 980
+25%
|
1 098 651
-23%
|
1 072 657
-2%
|
1 390 685
+30%
|
|
Total Liabilities & Equity |
2 231 051
N/A
|
2 100 853
-6%
|
2 275 038
+8%
|
2 510 078
+10%
|
2 889 501
+15%
|
2 896 950
+0%
|
2 907 425
+0%
|
2 922 017
+1%
|
3 374 502
+15%
|
3 407 442
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 107
|
2 107
|
2 107
|
2 107
|
2 107
|
2 107
|
2 107
|
2 107
|
2 107
|
2 107
|