Metropolitan Kentjana Tbk PT
IDX:MKPI
Metropolitan Kentjana Tbk PT
IDX:MKPI
Price:
23 000
IDR
9%
Market Closed
Market Cap:
21.8T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MKPI Alert
Metropolitan Kentjana Tbk PT
23000
+1900 (+9%)
| 52 Week Range |
21 100
28 650
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Metropolitan Kentjana Tbk PT
Income Statement
Earnings Waterfall
Metropolitan Kentjana Tbk PT
Metropolitan Kentjana Tbk PT
|
Revenue
|
2.4T
IDR
|
|
Cost of Revenue
|
-1.2T
IDR
|
|
Gross Profit
|
1.2T
IDR
|
|
Operating Expenses
|
-338.6B
IDR
|
|
Operating Income
|
875.4B
IDR
|
|
Other Expenses
|
17.1B
IDR
|
|
Net Income
|
892.5B
IDR
|
Income Statement
Metropolitan Kentjana Tbk PT
Metropolitan Kentjana Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 126 041
N/A
|
1 154 895
+3%
|
1 189 325
+3%
|
1 218 603
+2%
|
1 255 250
+3%
|
2 094 491
+67%
|
2 481 995
+19%
|
2 846 343
+15%
|
3 329 957
+17%
|
2 564 831
-23%
|
2 520 622
-2%
|
2 517 417
0%
|
2 308 451
-8%
|
2 541 602
+10%
|
2 640 006
+4%
|
2 418 584
-8%
|
2 268 141
-6%
|
2 217 086
-2%
|
1 882 614
-15%
|
1 855 869
-1%
|
1 867 052
+1%
|
1 872 934
+0%
|
1 892 687
+1%
|
1 605 729
-15%
|
1 471 606
-8%
|
1 219 794
-17%
|
1 074 511
-12%
|
1 319 872
+23%
|
1 224 918
-7%
|
1 318 001
+8%
|
1 447 949
+10%
|
1 507 084
+4%
|
1 791 666
+19%
|
1 950 932
+9%
|
2 049 569
+5%
|
2 170 478
+6%
|
2 290 980
+6%
|
2 327 213
+2%
|
2 383 009
+2%
|
2 448 411
+3%
|
2 408 723
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(500 067)
|
(513 486)
|
(523 316)
|
(531 644)
|
(534 555)
|
(1 006 671)
|
(1 212 519)
|
(1 406 143)
|
(1 660 657)
|
(1 115 507)
|
(1 065 909)
|
(1 028 177)
|
(896 300)
|
(1 112 889)
|
(1 164 978)
|
(1 058 798)
|
(990 960)
|
(977 862)
|
(854 871)
|
(895 804)
|
(948 190)
|
(986 556)
|
(1 004 548)
|
(929 592)
|
(883 402)
|
(772 658)
|
(718 779)
|
(810 070)
|
(808 929)
|
(813 047)
|
(871 192)
|
(861 595)
|
(929 079)
|
(1 014 787)
|
(1 038 600)
|
(1 092 789)
|
(1 133 197)
|
(1 181 925)
|
(1 197 314)
|
(1 211 158)
|
(1 194 746)
|
|
| Gross Profit |
625 974
N/A
|
641 409
+2%
|
666 008
+4%
|
686 958
+3%
|
720 694
+5%
|
1 087 820
+51%
|
1 269 476
+17%
|
1 440 200
+13%
|
1 669 301
+16%
|
1 449 324
-13%
|
1 454 715
+0%
|
1 489 242
+2%
|
1 412 152
-5%
|
1 428 713
+1%
|
1 475 028
+3%
|
1 359 786
-8%
|
1 277 181
-6%
|
1 239 224
-3%
|
1 027 743
-17%
|
960 066
-7%
|
918 862
-4%
|
886 378
-4%
|
888 139
+0%
|
676 137
-24%
|
588 203
-13%
|
447 136
-24%
|
355 732
-20%
|
509 802
+43%
|
415 988
-18%
|
504 955
+21%
|
576 757
+14%
|
645 490
+12%
|
862 587
+34%
|
936 145
+9%
|
1 010 969
+8%
|
1 077 688
+7%
|
1 157 783
+7%
|
1 145 287
-1%
|
1 185 695
+4%
|
1 237 253
+4%
|
1 213 977
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(106 269)
|
(109 654)
|
(138 279)
|
(124 167)
|
(120 064)
|
(301 448)
|
(329 064)
|
(416 541)
|
(481 734)
|
(345 606)
|
(343 105)
|
(341 827)
|
(309 232)
|
(324 999)
|
(326 633)
|
(318 674)
|
(328 396)
|
(322 089)
|
(299 738)
|
(299 173)
|
(302 933)
|
(292 043)
|
(302 040)
|
(241 748)
|
(248 092)
|
(243 861)
|
(217 665)
|
(244 692)
|
(212 185)
|
(175 440)
|
(185 662)
|
(195 588)
|
(215 859)
|
(263 364)
|
(277 286)
|
(296 614)
|
(318 893)
|
(328 350)
|
(340 681)
|
(339 479)
|
(338 619)
|
|
| Selling, General & Administrative |
(110 702)
|
(114 263)
|
(148 580)
|
(133 526)
|
(124 421)
|
(306 153)
|
(333 347)
|
(422 118)
|
(490 408)
|
(353 011)
|
(349 965)
|
(355 755)
|
(316 700)
|
(328 335)
|
(329 566)
|
(314 671)
|
(332 526)
|
(330 660)
|
(315 078)
|
(315 956)
|
(312 602)
|
(313 062)
|
(314 746)
|
(259 078)
|
(269 565)
|
(261 838)
|
(250 033)
|
(278 131)
|
(250 676)
|
(217 060)
|
(226 763)
|
(232 762)
|
(257 200)
|
(293 301)
|
(301 861)
|
(317 645)
|
(331 665)
|
(340 662)
|
(353 715)
|
(356 633)
|
(356 497)
|
|
| Depreciation & Amortization |
(1 194)
|
(1 253)
|
(1 427)
|
(1 526)
|
(1 648)
|
(2 288)
|
(2 390)
|
(2 573)
|
(2 727)
|
(2 330)
|
(2 325)
|
(2 292)
|
(2 242)
|
(2 230)
|
(2 257)
|
(2 243)
|
(2 198)
|
(2 155)
|
(2 111)
|
(2 093)
|
(2 111)
|
(2 092)
|
(2 096)
|
(2 124)
|
(2 144)
|
(2 141)
|
(2 184)
|
(2 141)
|
(2 106)
|
(2 083)
|
(2 057)
|
(2 083)
|
(2 110)
|
(2 182)
|
(2 205)
|
(2 245)
|
(2 280)
|
(2 279)
|
(2 272)
|
(2 257)
|
(2 242)
|
|
| Other Operating Expenses |
5 627
|
5 861
|
11 729
|
10 886
|
6 007
|
6 993
|
6 675
|
8 150
|
11 403
|
9 735
|
9 185
|
16 220
|
9 710
|
5 566
|
5 190
|
(1 760)
|
6 328
|
10 726
|
17 451
|
18 876
|
11 780
|
23 111
|
14 802
|
19 453
|
23 617
|
20 118
|
34 553
|
35 580
|
40 596
|
43 703
|
43 158
|
39 257
|
43 451
|
32 120
|
26 780
|
23 276
|
15 052
|
14 591
|
15 306
|
19 411
|
20 119
|
|
| Operating Income |
519 706
N/A
|
531 755
+2%
|
527 730
-1%
|
562 792
+7%
|
600 631
+7%
|
786 371
+31%
|
940 412
+20%
|
1 023 659
+9%
|
1 187 567
+16%
|
1 103 718
-7%
|
1 111 609
+1%
|
1 147 414
+3%
|
1 102 919
-4%
|
1 103 714
+0%
|
1 148 395
+4%
|
1 041 112
-9%
|
948 785
-9%
|
917 135
-3%
|
728 006
-21%
|
660 893
-9%
|
615 928
-7%
|
594 335
-4%
|
586 099
-1%
|
434 389
-26%
|
340 111
-22%
|
203 275
-40%
|
138 067
-32%
|
265 111
+92%
|
203 803
-23%
|
329 515
+62%
|
391 095
+19%
|
449 902
+15%
|
646 728
+44%
|
672 781
+4%
|
733 683
+9%
|
781 074
+6%
|
838 890
+7%
|
816 938
-3%
|
845 014
+3%
|
897 775
+6%
|
875 358
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2 406
|
20 053
|
46 145
|
62 202
|
101 317
|
103 611
|
82 421
|
89 916
|
61 873
|
96 008
|
119 371
|
116 205
|
118 752
|
89 371
|
92 592
|
103 945
|
110 666
|
92 413
|
64 568
|
24 874
|
(9 241)
|
(24 857)
|
37 700
|
(11 580)
|
5 717
|
(8 154)
|
(59 516)
|
(14 952)
|
(36 086)
|
(27 632)
|
(36 864)
|
(22 795)
|
(9 016)
|
22 960
|
14 943
|
24 149
|
39 231
|
41 659
|
80 172
|
103 638
|
68 366
|
|
| Non-Reccuring Items |
(3)
|
(248)
|
229
|
96
|
(64)
|
278
|
(250)
|
(185)
|
(172)
|
74
|
(350)
|
(6 328)
|
(344)
|
645
|
(679)
|
5 278
|
(626)
|
389
|
(99)
|
(299)
|
(232)
|
(155)
|
0
|
0
|
0
|
0
|
0
|
913
|
913
|
50
|
0
|
(518)
|
(347)
|
0
|
113
|
(151)
|
(127)
|
323
|
482
|
431
|
317
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
1
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
522 109
N/A
|
551 561
+6%
|
574 104
+4%
|
625 090
+9%
|
701 884
+12%
|
890 260
+27%
|
1 022 583
+15%
|
1 113 391
+9%
|
1 249 269
+12%
|
1 199 800
-4%
|
1 230 632
+3%
|
1 257 292
+2%
|
1 221 329
-3%
|
1 193 730
-2%
|
1 240 309
+4%
|
1 150 335
-7%
|
1 058 824
-8%
|
1 009 937
-5%
|
792 473
-22%
|
685 468
-14%
|
606 455
-12%
|
569 323
-6%
|
623 798
+10%
|
422 809
-32%
|
345 828
-18%
|
195 121
-44%
|
78 551
-60%
|
251 071
+220%
|
168 629
-33%
|
301 932
+79%
|
354 231
+17%
|
426 588
+20%
|
637 365
+49%
|
695 741
+9%
|
748 740
+8%
|
805 072
+8%
|
877 993
+9%
|
858 919
-2%
|
925 668
+8%
|
1 001 843
+8%
|
944 041
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(111 527)
|
(113 697)
|
(86 696)
|
(119 385)
|
(122 297)
|
(631)
|
(634)
|
60 050
|
91 993
|
(426)
|
(426)
|
(429)
|
(430)
|
(90)
|
(89)
|
(89)
|
(76)
|
8 623
|
21 802
|
32 922
|
44 662
|
45 316
|
44 212
|
46 956
|
47 624
|
35 993
|
32 612
|
26 567
|
22 357
|
22 737
|
17 136
|
12 675
|
4 862
|
5 594
|
(6 852)
|
(11 405)
|
(15 489)
|
(14 472)
|
(49 334)
|
(50 996)
|
(51 574)
|
|
| Income from Continuing Operations |
410 581
|
437 864
|
487 407
|
505 705
|
579 586
|
889 629
|
1 021 949
|
1 173 441
|
1 341 263
|
1 199 374
|
1 230 206
|
1 256 863
|
1 220 898
|
1 193 640
|
1 240 219
|
1 150 246
|
1 058 748
|
1 018 560
|
814 276
|
718 390
|
651 117
|
614 639
|
668 011
|
469 765
|
393 452
|
231 114
|
111 163
|
277 639
|
190 987
|
324 670
|
371 367
|
439 264
|
642 227
|
701 336
|
741 888
|
793 667
|
862 504
|
844 447
|
876 335
|
950 847
|
892 466
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
65
|
102
|
136
|
145
|
143
|
148
|
150
|
160
|
154
|
141
|
132
|
83
|
64
|
49
|
22
|
24
|
16
|
2
|
(12)
|
(9)
|
25
|
19
|
15
|
|
| Net Income (Common) |
410 582
N/A
|
437 864
+7%
|
487 408
+11%
|
505 705
+4%
|
579 586
+15%
|
889 629
+53%
|
1 021 949
+15%
|
1 173 441
+15%
|
1 341 263
+14%
|
1 199 374
-11%
|
1 230 206
+3%
|
1 256 863
+2%
|
1 220 899
-3%
|
1 193 640
-2%
|
1 240 220
+4%
|
1 150 247
-7%
|
1 058 749
-8%
|
1 018 586
-4%
|
814 341
-20%
|
718 492
-12%
|
651 253
-9%
|
614 784
-6%
|
668 154
+9%
|
469 913
-30%
|
393 602
-16%
|
231 274
-41%
|
111 317
-52%
|
277 779
+150%
|
191 119
-31%
|
324 753
+70%
|
371 431
+14%
|
439 312
+18%
|
642 249
+46%
|
701 360
+9%
|
741 903
+6%
|
793 669
+7%
|
862 493
+9%
|
844 438
-2%
|
876 360
+4%
|
950 866
+9%
|
892 481
-6%
|
|
| EPS (Diluted) |
433.1
N/A
|
461.79
+7%
|
514.14
+11%
|
533.44
+4%
|
611.37
+15%
|
938.24
+53%
|
1 078
+15%
|
1 237.8
+15%
|
1 414.83
+14%
|
1 264.9
-11%
|
1 297.68
+3%
|
1 325.8
+2%
|
1 287.86
-3%
|
1 258.86
-2%
|
1 308.24
+4%
|
1 213.34
-7%
|
1 116.61
-8%
|
1 074.24
-4%
|
858.84
-20%
|
757.75
-12%
|
686.84
-9%
|
648.37
-6%
|
704.66
+9%
|
495.59
-30%
|
415.11
-16%
|
243.91
-41%
|
117.4
-52%
|
292.96
+150%
|
201.56
-31%
|
342.5
+70%
|
391.72
+14%
|
463.31
+18%
|
677.34
+46%
|
739.68
+9%
|
782.44
+6%
|
837.03
+7%
|
909.62
+9%
|
890.58
-2%
|
924.24
+4%
|
1 002.82
+9%
|
941.24
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
