Mitra Investindo Tbk PT
IDX:MITI
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
N/A
N/A
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mitra Investindo Tbk PT
Revenue
|
282.3B
IDR
|
Cost of Revenue
|
-218.4B
IDR
|
Gross Profit
|
64B
IDR
|
Operating Expenses
|
-53.2B
IDR
|
Operating Income
|
10.7B
IDR
|
Other Expenses
|
-3.5B
IDR
|
Net Income
|
7.2B
IDR
|
Income Statement
Mitra Investindo Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
152 147
N/A
|
17 965
-88%
|
(6 620)
N/A
|
(33 547)
-407%
|
(71 008)
-112%
|
31 375
N/A
|
29 648
-6%
|
24 639
-17%
|
22 615
-8%
|
23 847
+5%
|
27 362
+15%
|
29 290
+7%
|
28 214
-4%
|
28 673
+2%
|
25 147
-12%
|
28 712
+14%
|
36 778
+28%
|
34 975
-5%
|
30 012
-14%
|
18 999
-37%
|
6 232
-67%
|
0
N/A
|
9 173
N/A
|
17 676
+93%
|
26 627
+51%
|
0
N/A
|
29 476
N/A
|
31 912
+8%
|
34 184
+7%
|
20 465
-40%
|
52 132
+155%
|
58 758
+13%
|
62 175
+6%
|
121 886
+96%
|
188 282
+54%
|
253 459
+35%
|
316 732
+25%
|
306 995
-3%
|
292 299
-5%
|
273 464
-6%
|
282 305
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(112 526)
|
(17 809)
|
(7 370)
|
3 131
|
20 278
|
(62 994)
|
(56 624)
|
(44 030)
|
(33 231)
|
(24 226)
|
(23 155)
|
(21 994)
|
(19 640)
|
(19 323)
|
(17 682)
|
(18 120)
|
(21 864)
|
(24 040)
|
(20 045)
|
(14 847)
|
(7 622)
|
0
|
(4 837)
|
(10 636)
|
(16 026)
|
0
|
(17 098)
|
(17 838)
|
(18 567)
|
(14 073)
|
(31 455)
|
(37 984)
|
(41 578)
|
(80 276)
|
(124 776)
|
(160 319)
|
(197 763)
|
(195 833)
|
(194 687)
|
(194 921)
|
(218 355)
|
|
Gross Profit |
39 620
N/A
|
156
-100%
|
(13 990)
N/A
|
(30 417)
-117%
|
(50 732)
-67%
|
(31 619)
+38%
|
(26 977)
+15%
|
(19 391)
+28%
|
(10 615)
+45%
|
(379)
+96%
|
4 206
N/A
|
7 295
+73%
|
8 573
+18%
|
9 349
+9%
|
7 464
-20%
|
10 590
+42%
|
14 912
+41%
|
10 935
-27%
|
9 966
-9%
|
4 152
-58%
|
(1 390)
N/A
|
0
N/A
|
4 336
N/A
|
7 039
+62%
|
10 601
+51%
|
0
N/A
|
12 378
N/A
|
14 074
+14%
|
15 616
+11%
|
6 392
-59%
|
20 678
+223%
|
20 774
+0%
|
20 597
-1%
|
41 610
+102%
|
63 506
+53%
|
93 141
+47%
|
118 969
+28%
|
111 162
-7%
|
97 612
-12%
|
78 543
-20%
|
63 950
-19%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(29 514)
|
(17 223)
|
(16 951)
|
(16 692)
|
(47 820)
|
(18 901)
|
(162 092)
|
(160 200)
|
(157 867)
|
(15 141)
|
(14 984)
|
(14 425)
|
(14 297)
|
(11 710)
|
(11 517)
|
(11 670)
|
(11 690)
|
(11 012)
|
(6 550)
|
(8 127)
|
(7 827)
|
(9 421)
|
(64 057)
|
(6 438)
|
(4 471)
|
(9 908)
|
(9 391)
|
(11 919)
|
(14 293)
|
(652)
|
(22 074)
|
(16 634)
|
(16 050)
|
(27 698)
|
(34 987)
|
(45 212)
|
(55 480)
|
(54 178)
|
(54 844)
|
(53 290)
|
(53 205)
|
|
Selling, General & Administrative |
(29 133)
|
0
|
(23 410)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9 804)
|
0
|
0
|
0
|
(284)
|
(2 545)
|
(4 623)
|
(6 820)
|
(17 786)
|
(23 225)
|
(31 383)
|
(37 922)
|
(37 636)
|
(38 566)
|
(37 170)
|
(37 889)
|
|
Depreciation & Amortization |
(379)
|
(189)
|
(110)
|
(113)
|
(114)
|
(248)
|
(242)
|
(215)
|
(201)
|
(251)
|
(260)
|
(290)
|
(309)
|
(228)
|
(222)
|
(206)
|
(150)
|
(423)
|
0
|
(219)
|
(312)
|
(165)
|
(206)
|
(155)
|
(86)
|
(104)
|
(109)
|
(94)
|
(98)
|
(49)
|
(282)
|
(467)
|
(621)
|
(593)
|
(1 211)
|
(1 577)
|
(2 103)
|
(1 863)
|
(2 112)
|
(2 096)
|
(1 942)
|
|
Other Operating Expenses |
0
|
(17 033)
|
6 569
|
(16 579)
|
(47 706)
|
(18 653)
|
(161 850)
|
(159 985)
|
(157 666)
|
(14 890)
|
(14 723)
|
(14 135)
|
(13 988)
|
(11 482)
|
(11 294)
|
(11 463)
|
(11 540)
|
(10 589)
|
(6 550)
|
(7 908)
|
(7 514)
|
(9 256)
|
(63 851)
|
(6 283)
|
(4 385)
|
0
|
(9 282)
|
(11 825)
|
(14 195)
|
(319)
|
(19 247)
|
(11 544)
|
(8 609)
|
(9 319)
|
(10 552)
|
(12 253)
|
(15 455)
|
(14 679)
|
(14 167)
|
(14 025)
|
(13 374)
|
|
Operating Income |
10 108
N/A
|
(17 067)
N/A
|
(30 940)
-81%
|
(47 107)
-52%
|
(98 550)
-109%
|
(50 520)
+49%
|
(189 069)
-274%
|
(179 592)
+5%
|
(168 483)
+6%
|
(15 520)
+91%
|
(10 778)
+31%
|
(7 130)
+34%
|
(5 725)
+20%
|
(2 360)
+59%
|
(4 054)
-72%
|
(1 080)
+73%
|
3 223
N/A
|
(77)
N/A
|
3 417
N/A
|
(3 975)
N/A
|
(9 217)
-132%
|
(9 421)
-2%
|
(59 720)
-534%
|
601
N/A
|
6 130
+919%
|
(9 908)
N/A
|
2 987
N/A
|
2 156
-28%
|
1 323
-39%
|
5 740
+334%
|
(1 396)
N/A
|
4 140
N/A
|
4 546
+10%
|
13 912
+206%
|
28 518
+105%
|
47 929
+68%
|
63 489
+32%
|
56 985
-10%
|
42 768
-25%
|
25 253
-41%
|
10 745
-57%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
3 792
|
3 492
|
3 747
|
3 443
|
4 221
|
3 037
|
144
|
(437)
|
(3 146)
|
(3 440)
|
(1 559)
|
(1 489)
|
(1 419)
|
(13 584)
|
(13 559)
|
(13 677)
|
(13 790)
|
(848)
|
(88)
|
(254)
|
(119)
|
2 814
|
2 071
|
2 389
|
2 155
|
1 149
|
1 276
|
2 260
|
2 580
|
3
|
15 251
|
14 167
|
14 111
|
2 564
|
2 708
|
3 019
|
3 557
|
3 076
|
4 263
|
5 870
|
4 598
|
|
Non-Reccuring Items |
39 363
|
0
|
0
|
0
|
0
|
(144 971)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 989
|
18 989
|
18 989
|
22 083
|
0
|
3 094
|
3 094
|
(56 126)
|
0
|
(56 126)
|
(56 126)
|
(230)
|
0
|
(5 627)
|
(5 627)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
243
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
18
|
18
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
110
|
0
|
250
|
225
|
221
|
295
|
45
|
75
|
|
Total Other Income |
799
|
753
|
731
|
(122)
|
1 208
|
(1 020)
|
(1 187)
|
(583)
|
(2 590)
|
(1 094)
|
(901)
|
(883)
|
(979)
|
(3 221)
|
(1 919)
|
(2 292)
|
(898)
|
(10 150)
|
(11 615)
|
(10 014)
|
(10 718)
|
(25 201)
|
(25 293)
|
(26 215)
|
(26 849)
|
5 755
|
16 888
|
20 459
|
20 849
|
(34)
|
(4 550)
|
(8 011)
|
(8 264)
|
2 263
|
2 560
|
2 225
|
1 573
|
(1 886)
|
(1 071)
|
(116)
|
255
|
|
Pre-Tax Income |
54 061
N/A
|
(12 821)
N/A
|
(26 446)
-106%
|
(43 769)
-66%
|
(93 096)
-113%
|
(193 474)
-108%
|
(190 112)
+2%
|
(180 612)
+5%
|
(174 217)
+4%
|
(20 053)
+88%
|
(13 238)
+34%
|
(9 502)
+28%
|
(8 123)
+15%
|
(19 165)
-136%
|
(542)
+97%
|
1 940
N/A
|
7 524
+288%
|
11 008
+46%
|
(8 286)
N/A
|
(11 148)
-35%
|
(16 959)
-52%
|
(87 934)
-419%
|
(82 942)
+6%
|
(79 351)
+4%
|
(74 691)
+6%
|
(3 235)
+96%
|
21 150
N/A
|
19 248
-9%
|
19 124
-1%
|
5 709
-70%
|
9 295
+63%
|
10 286
+11%
|
10 383
+1%
|
18 848
+82%
|
33 786
+79%
|
53 422
+58%
|
69 087
+29%
|
58 397
-15%
|
46 255
-21%
|
31 052
-33%
|
15 673
-50%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 508)
|
(996)
|
(796)
|
(730)
|
(700)
|
(1 740)
|
(1 645)
|
(1 367)
|
(1 254)
|
(1 217)
|
(1 134)
|
(1 563)
|
(1 522)
|
(3 575)
|
(3 658)
|
(3 534)
|
(3 963)
|
(1 940)
|
(1 665)
|
(1 054)
|
(346)
|
0
|
(37)
|
(241)
|
(341)
|
7 274
|
6 939
|
6 891
|
6 850
|
(486)
|
1 089
|
944
|
801
|
(3 503)
|
(6 926)
|
(10 128)
|
(12 759)
|
(10 508)
|
(8 703)
|
(6 480)
|
(5 452)
|
|
Income from Continuing Operations |
50 553
|
(13 817)
|
(27 241)
|
(44 498)
|
(93 795)
|
(195 214)
|
(191 757)
|
(181 979)
|
(175 472)
|
(21 270)
|
(14 373)
|
(11 066)
|
(9 644)
|
(22 740)
|
(4 199)
|
(1 592)
|
3 562
|
9 068
|
(9 950)
|
(12 201)
|
(17 305)
|
(87 934)
|
(82 979)
|
(79 592)
|
(75 032)
|
4 039
|
28 090
|
26 139
|
25 974
|
5 223
|
10 384
|
11 230
|
11 184
|
15 346
|
26 860
|
43 293
|
56 328
|
47 889
|
37 552
|
24 572
|
10 221
|
|
Income to Minority Interest |
0
|
370
|
866
|
1 936
|
3 097
|
4 148
|
3 570
|
2 673
|
1 631
|
678
|
266
|
(12)
|
(114)
|
(253)
|
(100)
|
(377)
|
(774)
|
487
|
478
|
860
|
1 276
|
(2 017)
|
(2 037)
|
(2 037)
|
(2 073)
|
(1 746)
|
(886)
|
(285)
|
(443)
|
0
|
610
|
(128)
|
363
|
(409)
|
(3 652)
|
(6 957)
|
(10 385)
|
(9 383)
|
(7 329)
|
(5 069)
|
(2 978)
|
|
Net Income (Common) |
50 553
N/A
|
7 952
-84%
|
2 147
-73%
|
(7 589)
N/A
|
(50 975)
-572%
|
(175 413)
-244%
|
(179 674)
-2%
|
(178 369)
+1%
|
(177 899)
+0%
|
(22 684)
+87%
|
(16 196)
+29%
|
(12 063)
+26%
|
(10 858)
+10%
|
(23 608)
-117%
|
(5 245)
+78%
|
(2 894)
+45%
|
2 223
N/A
|
7 970
+259%
|
(10 337)
N/A
|
(12 207)
-18%
|
(16 894)
-38%
|
(89 951)
-432%
|
(85 016)
+5%
|
(81 629)
+4%
|
(77 104)
+6%
|
2 293
N/A
|
27 204
+1 086%
|
25 854
-5%
|
25 531
-1%
|
5 223
-80%
|
10 993
+110%
|
11 102
+1%
|
11 547
+4%
|
14 937
+29%
|
23 208
+55%
|
36 336
+57%
|
45 943
+26%
|
38 506
-16%
|
30 223
-22%
|
19 503
-35%
|
7 243
-63%
|
|
EPS (Diluted) |
19.8
N/A
|
3.98
-80%
|
1.67
-58%
|
-5.91
N/A
|
-39.73
-572%
|
-336.14
-746%
|
-140.04
+58%
|
-139.02
+1%
|
-138.65
+0%
|
-43.46
+69%
|
-12.18
+72%
|
-8.54
+30%
|
-7.68
+10%
|
-52.22
-580%
|
-3.71
+93%
|
-2.04
+45%
|
1.67
N/A
|
13.88
+731%
|
-7.32
N/A
|
-21.61
-195%
|
-29.43
-36%
|
-156.7
-432%
|
-60.22
+62%
|
-57.82
+4%
|
-54.62
+6%
|
4
N/A
|
12
+200%
|
12.49
+4%
|
10.45
-16%
|
3.47
-67%
|
4.49
+29%
|
4.54
+1%
|
4.72
+4%
|
5.46
+16%
|
6.55
+20%
|
10.26
+57%
|
12.97
+26%
|
10.88
-16%
|
8.54
-22%
|
5.51
-35%
|
2.05
-63%
|