
Mitra Keluarga Karyasehat Tbk PT
IDX:MIKA

Intrinsic Value
The intrinsic value of one
MIKA
stock under the Base Case scenario is
1 823.03
IDR.
Compared to the current market price of 2 100 IDR,
Mitra Keluarga Karyasehat Tbk PT
is
Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mitra Keluarga Karyasehat Tbk PT
Fundamental Analysis


Revenue & Expenses Breakdown
Mitra Keluarga Karyasehat Tbk PT
Balance Sheet Decomposition
Mitra Keluarga Karyasehat Tbk PT
Current Assets | 3.1T |
Cash & Short-Term Investments | 2.2T |
Receivables | 762B |
Other Current Assets | 94.1B |
Non-Current Assets | 4.8T |
Long-Term Investments | 20B |
PP&E | 4.3T |
Intangibles | 419.5B |
Other Non-Current Assets | 100.5B |
Free Cash Flow Analysis
Mitra Keluarga Karyasehat Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Mitra Keluarga Karyasehat Tbk PT
Revenue
|
4.7T
IDR
|
Cost of Revenue
|
-2.2T
IDR
|
Gross Profit
|
2.5T
IDR
|
Operating Expenses
|
-1.1T
IDR
|
Operating Income
|
1.4T
IDR
|
Other Expenses
|
-319.1B
IDR
|
Net Income
|
1.1T
IDR
|
MIKA Profitability Score
Profitability Due Diligence
Mitra Keluarga Karyasehat Tbk PT's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Mitra Keluarga Karyasehat Tbk PT's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
MIKA Solvency Score
Solvency Due Diligence
Mitra Keluarga Karyasehat Tbk PT's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Mitra Keluarga Karyasehat Tbk PT's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MIKA Price Targets Summary
Mitra Keluarga Karyasehat Tbk PT
According to Wall Street analysts, the average 1-year price target for
MIKA
is 3 245.72 IDR
with a low forecast of 2 626 IDR and a high forecast of 3 832.5 IDR.
Dividends
Current shareholder yield for MIKA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MIKA
stock under the Base Case scenario is
1 823.03
IDR.
Compared to the current market price of 2 100 IDR,
Mitra Keluarga Karyasehat Tbk PT
is
Overvalued by 13%.