Mitra Keluarga Karyasehat Tbk PT
IDX:MIKA
Mitra Keluarga Karyasehat Tbk PT
IDX:MIKA
Price:
2 630
IDR
0.77%
Market Closed
Market Cap:
36.6T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MIKA Alert
Mitra Keluarga Karyasehat Tbk PT
2630
+20 (+0.77%)
| 52 Week Range |
2 530
3 270
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Mitra Keluarga Karyasehat Tbk PT
Income Statement
Earnings Waterfall
Mitra Keluarga Karyasehat Tbk PT
Mitra Keluarga Karyasehat Tbk PT
|
Revenue
|
4.7T
IDR
|
|
Cost of Revenue
|
-2.2T
IDR
|
|
Gross Profit
|
2.5T
IDR
|
|
Operating Expenses
|
-1.1T
IDR
|
|
Operating Income
|
1.4T
IDR
|
|
Other Expenses
|
-319.1B
IDR
|
|
Net Income
|
1.1T
IDR
|
Income Statement
Mitra Keluarga Karyasehat Tbk PT
Mitra Keluarga Karyasehat Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 888 456
N/A
|
1 945 508
+3%
|
1 993 973
+2%
|
2 047 257
+3%
|
2 080 184
+2%
|
2 140 704
+3%
|
2 224 567
+4%
|
2 300 267
+3%
|
2 366 585
+3%
|
2 435 466
+3%
|
2 441 792
+0%
|
2 411 002
-1%
|
2 454 622
+2%
|
2 495 712
+2%
|
2 559 066
+3%
|
2 624 671
+3%
|
2 681 414
+2%
|
2 713 087
+1%
|
2 822 894
+4%
|
2 931 596
+4%
|
3 063 266
+4%
|
3 205 021
+5%
|
3 275 097
+2%
|
3 061 935
-7%
|
3 137 985
+2%
|
3 419 343
+9%
|
3 748 420
+10%
|
4 367 819
+17%
|
4 510 043
+3%
|
4 352 868
-3%
|
4 241 777
-3%
|
4 035 703
-5%
|
4 019 274
0%
|
4 048 933
+1%
|
3 983 743
-2%
|
4 024 999
+1%
|
4 132 932
+3%
|
4 264 279
+3%
|
4 479 820
+5%
|
4 668 049
+4%
|
4 726 292
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 078 424)
|
(1 080 920)
|
(1 107 738)
|
(1 124 525)
|
(1 125 957)
|
(1 168 397)
|
(1 203 464)
|
(1 220 849)
|
(1 244 043)
|
(1 279 667)
|
(1 280 703)
|
(1 269 360)
|
(1 291 197)
|
(1 310 188)
|
(1 350 047)
|
(1 405 594)
|
(1 438 756)
|
(1 428 785)
|
(1 476 998)
|
(1 514 251)
|
(1 585 350)
|
(1 670 647)
|
(1 711 927)
|
(1 640 806)
|
(1 646 764)
|
(1 727 305)
|
(1 823 068)
|
(2 053 047)
|
(2 128 030)
|
(2 091 513)
|
(2 048 784)
|
(1 957 033)
|
(1 925 483)
|
(1 971 910)
|
(1 982 619)
|
(2 023 946)
|
(2 100 091)
|
(2 135 821)
|
(2 190 361)
|
(2 237 527)
|
(2 228 882)
|
|
| Gross Profit |
810 031
N/A
|
864 588
+7%
|
886 235
+3%
|
922 733
+4%
|
954 228
+3%
|
972 307
+2%
|
1 021 105
+5%
|
1 079 419
+6%
|
1 122 543
+4%
|
1 155 799
+3%
|
1 161 090
+0%
|
1 141 643
-2%
|
1 163 426
+2%
|
1 185 524
+2%
|
1 209 018
+2%
|
1 219 076
+1%
|
1 242 657
+2%
|
1 284 302
+3%
|
1 345 896
+5%
|
1 417 345
+5%
|
1 477 916
+4%
|
1 534 374
+4%
|
1 563 171
+2%
|
1 421 129
-9%
|
1 491 220
+5%
|
1 692 038
+13%
|
1 925 351
+14%
|
2 314 772
+20%
|
2 382 014
+3%
|
2 261 355
-5%
|
2 192 993
-3%
|
2 078 670
-5%
|
2 093 791
+1%
|
2 077 023
-1%
|
2 001 124
-4%
|
2 001 052
0%
|
2 032 841
+2%
|
2 128 459
+5%
|
2 289 459
+8%
|
2 430 523
+6%
|
2 497 411
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(267 156)
|
(306 289)
|
(308 684)
|
(338 738)
|
(357 734)
|
(370 623)
|
(389 462)
|
(415 339)
|
(425 631)
|
(409 715)
|
(412 734)
|
(407 169)
|
(402 758)
|
(428 121)
|
(445 466)
|
(450 894)
|
(465 267)
|
(516 346)
|
(523 445)
|
(554 396)
|
(599 336)
|
(616 633)
|
(630 856)
|
(637 998)
|
(625 842)
|
(627 362)
|
(648 142)
|
(704 799)
|
(713 864)
|
(611 809)
|
(643 748)
|
(632 771)
|
(707 146)
|
(755 203)
|
(753 502)
|
(791 006)
|
(799 282)
|
(923 214)
|
(992 354)
|
(1 028 478)
|
(1 075 438)
|
|
| Selling, General & Administrative |
(275 632)
|
(281 863)
|
(288 459)
|
(288 153)
|
(305 347)
|
(347 688)
|
(364 800)
|
(389 426)
|
(398 461)
|
(379 715)
|
(385 963)
|
(384 307)
|
(378 652)
|
(398 156)
|
(421 433)
|
(420 596)
|
(442 465)
|
(470 674)
|
(483 814)
|
(508 076)
|
(532 214)
|
(401 865)
|
(389 478)
|
(393 981)
|
(382 130)
|
(547 299)
|
(573 725)
|
(629 035)
|
(635 999)
|
(534 142)
|
(582 775)
|
(553 582)
|
(624 399)
|
(660 372)
|
(666 740)
|
(703 803)
|
(702 513)
|
(791 872)
|
(854 971)
|
(889 667)
|
(934 449)
|
|
| Depreciation & Amortization |
(33 251)
|
(34 914)
|
(36 190)
|
(37 688)
|
(38 939)
|
(40 948)
|
(43 411)
|
(46 797)
|
(48 599)
|
(46 772)
|
(48 374)
|
(46 825)
|
(48 878)
|
(52 398)
|
(54 953)
|
(57 603)
|
(59 971)
|
(65 447)
|
(70 592)
|
(81 132)
|
(91 889)
|
(84 916)
|
(88 446)
|
(86 902)
|
(83 216)
|
(95 762)
|
(99 885)
|
(102 679)
|
(101 255)
|
(108 662)
|
(108 478)
|
(119 372)
|
(133 109)
|
(121 115)
|
(127 952)
|
(130 717)
|
(136 429)
|
(160 406)
|
(166 017)
|
(169 983)
|
(174 984)
|
|
| Other Operating Expenses |
41 727
|
10 488
|
15 965
|
(12 897)
|
(13 448)
|
18 013
|
18 747
|
20 883
|
21 428
|
16 772
|
21 604
|
23 965
|
24 773
|
22 433
|
30 920
|
27 305
|
37 169
|
19 775
|
30 962
|
34 812
|
24 767
|
(129 852)
|
(152 932)
|
(157 115)
|
(160 495)
|
15 699
|
25 467
|
26 915
|
23 389
|
30 996
|
47 505
|
40 183
|
50 363
|
26 284
|
41 190
|
43 514
|
39 660
|
29 064
|
28 634
|
31 171
|
33 995
|
|
| Operating Income |
542 874
N/A
|
558 299
+3%
|
577 550
+3%
|
583 994
+1%
|
596 494
+2%
|
601 684
+1%
|
631 642
+5%
|
664 079
+5%
|
696 911
+5%
|
746 084
+7%
|
748 354
+0%
|
734 472
-2%
|
760 666
+4%
|
757 403
0%
|
763 552
+1%
|
768 182
+1%
|
777 391
+1%
|
767 955
-1%
|
822 451
+7%
|
862 949
+5%
|
878 580
+2%
|
917 740
+4%
|
932 315
+2%
|
783 131
-16%
|
865 378
+11%
|
1 064 675
+23%
|
1 277 209
+20%
|
1 609 973
+26%
|
1 668 149
+4%
|
1 649 547
-1%
|
1 549 245
-6%
|
1 445 899
-7%
|
1 386 645
-4%
|
1 321 820
-5%
|
1 247 621
-6%
|
1 210 047
-3%
|
1 233 559
+2%
|
1 205 244
-2%
|
1 297 105
+8%
|
1 402 044
+8%
|
1 421 973
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
90 059
|
98 073
|
99 438
|
116 394
|
122 126
|
147 016
|
162 763
|
164 147
|
166 309
|
162 733
|
158 983
|
153 866
|
145 027
|
139 384
|
107 992
|
91 384
|
77 793
|
94 273
|
79 886
|
77 540
|
80 095
|
86 590
|
94 853
|
104 932
|
109 177
|
97 600
|
94 652
|
81 627
|
80 665
|
69 667
|
65 620
|
79 387
|
60 202
|
63 980
|
68 051
|
54 433
|
64 226
|
56 660
|
58 398
|
65 241
|
70 776
|
|
| Non-Reccuring Items |
(2 037)
|
24 864
|
25 017
|
25 043
|
27 468
|
605
|
552
|
482
|
98
|
(364)
|
(464)
|
(416)
|
(420)
|
(7 476)
|
0
|
0
|
2 379
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 475
|
0
|
7 653
|
7 685
|
304
|
400
|
211
|
179
|
604
|
2 824
|
2 747
|
2 965
|
1 685
|
(90)
|
504
|
369
|
|
| Total Other Income |
(6 431)
|
(11 841)
|
(8 040)
|
(10 508)
|
(8 794)
|
(9 527)
|
(9 969)
|
(10 288)
|
(11 327)
|
(12 143)
|
(10 885)
|
(10 644)
|
(10 845)
|
(12 156)
|
(10 731)
|
(11 411)
|
(11 624)
|
(12 080)
|
(10 339)
|
(9 838)
|
(9 973)
|
0
|
(5 956)
|
(3 230)
|
0
|
0
|
0
|
0
|
222
|
0
|
0
|
0
|
(222)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
624 465
N/A
|
669 397
+7%
|
693 965
+4%
|
714 923
+3%
|
737 294
+3%
|
739 777
+0%
|
784 988
+6%
|
818 420
+4%
|
851 990
+4%
|
896 310
+5%
|
895 989
0%
|
877 279
-2%
|
894 429
+2%
|
877 155
-2%
|
860 814
-2%
|
848 156
-1%
|
845 940
0%
|
850 148
+0%
|
891 999
+5%
|
930 651
+4%
|
948 703
+2%
|
1 004 330
+6%
|
1 021 211
+2%
|
884 833
-13%
|
974 556
+10%
|
1 169 750
+20%
|
1 371 861
+17%
|
1 699 252
+24%
|
1 756 722
+3%
|
1 719 518
-2%
|
1 615 265
-6%
|
1 525 498
-6%
|
1 446 804
-5%
|
1 386 405
-4%
|
1 318 497
-5%
|
1 267 226
-4%
|
1 300 750
+3%
|
1 263 589
-3%
|
1 355 412
+7%
|
1 467 789
+8%
|
1 493 118
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(129 191)
|
(133 190)
|
(138 058)
|
(133 850)
|
(150 907)
|
(151 330)
|
(156 715)
|
(165 290)
|
(169 808)
|
(175 588)
|
(173 925)
|
(177 942)
|
(180 564)
|
(168 393)
|
(167 176)
|
(163 221)
|
(161 399)
|
(191 411)
|
(205 180)
|
(216 347)
|
(221 089)
|
(212 911)
|
(214 559)
|
(172 411)
|
(200 328)
|
(246 277)
|
(295 072)
|
(381 466)
|
(393 492)
|
(357 994)
|
(332 204)
|
(299 279)
|
(288 982)
|
(292 441)
|
(270 072)
|
(262 254)
|
(271 163)
|
(267 332)
|
(296 931)
|
(314 117)
|
(302 095)
|
|
| Income from Continuing Operations |
495 272
|
536 207
|
555 907
|
581 074
|
586 388
|
588 447
|
628 276
|
653 132
|
682 184
|
720 721
|
722 065
|
699 338
|
713 866
|
708 762
|
693 638
|
684 934
|
684 540
|
658 737
|
686 817
|
714 303
|
727 614
|
791 419
|
806 652
|
712 421
|
774 228
|
923 473
|
1 076 790
|
1 317 786
|
1 363 231
|
1 361 524
|
1 283 062
|
1 226 218
|
1 157 821
|
1 093 964
|
1 048 424
|
1 004 972
|
1 029 587
|
996 257
|
1 058 482
|
1 153 672
|
1 191 023
|
|
| Income to Minority Interest |
(15 715)
|
(17 379)
|
(18 076)
|
(20 434)
|
(21 656)
|
(21 627)
|
(22 617)
|
(23 786)
|
(25 137)
|
(25 282)
|
(25 770)
|
(23 513)
|
(26 310)
|
(28 954)
|
(32 742)
|
(37 062)
|
(39 637)
|
(45 178)
|
(56 126)
|
(62 275)
|
(69 047)
|
(61 274)
|
(60 735)
|
(52 720)
|
(50 430)
|
(81 799)
|
(117 543)
|
(148 977)
|
(164 235)
|
(132 699)
|
(101 216)
|
(83 508)
|
(67 582)
|
(85 972)
|
(79 165)
|
(73 643)
|
(79 674)
|
(80 126)
|
(84 067)
|
(90 078)
|
(88 110)
|
|
| Net Income (Common) |
479 559
N/A
|
518 828
+8%
|
537 832
+4%
|
560 640
+4%
|
564 732
+1%
|
566 820
+0%
|
605 658
+7%
|
629 345
+4%
|
657 046
+4%
|
695 439
+6%
|
696 295
+0%
|
675 824
-3%
|
687 555
+2%
|
679 808
-1%
|
660 895
-3%
|
647 872
-2%
|
644 903
0%
|
613 559
-5%
|
630 692
+3%
|
652 028
+3%
|
658 567
+1%
|
730 145
+11%
|
745 917
+2%
|
659 701
-12%
|
723 797
+10%
|
841 673
+16%
|
959 246
+14%
|
1 168 809
+22%
|
1 198 996
+3%
|
1 228 825
+2%
|
1 181 845
-4%
|
1 142 710
-3%
|
1 090 239
-5%
|
1 007 992
-8%
|
969 259
-4%
|
931 329
-4%
|
949 913
+2%
|
916 131
-4%
|
974 414
+6%
|
1 063 594
+9%
|
1 102 913
+4%
|
|
| EPS (Diluted) |
34.69
N/A
|
37.53
+8%
|
38.23
+2%
|
38.52
+1%
|
9.7
-75%
|
39.28
+305%
|
41.62
+6%
|
43.25
+4%
|
45.15
+4%
|
47.79
+6%
|
47.85
+0%
|
46.45
-3%
|
47.26
+2%
|
46.72
-1%
|
45.43
-3%
|
44.53
-2%
|
44.32
0%
|
42.48
-4%
|
43.34
+2%
|
44.81
+3%
|
46.22
+3%
|
51.14
+11%
|
51.26
+0%
|
45.33
-12%
|
53.07
+17%
|
59.1
+11%
|
65.92
+12%
|
83.89
+27%
|
84.21
+0%
|
86.47
+3%
|
83.6
-3%
|
80.22
-4%
|
76.52
-5%
|
71.61
-6%
|
68.85
-4%
|
66.16
-4%
|
67.48
+2%
|
65.08
-4%
|
70.06
+8%
|
76.47
+9%
|
73.9
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
