Mitra Keluarga Karyasehat Tbk PT
IDX:MIKA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 530
3 270
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Mitra Keluarga Karyasehat Tbk PT
Current Assets | 3.1T |
Cash & Short-Term Investments | 2.2T |
Receivables | 762B |
Other Current Assets | 94.1B |
Non-Current Assets | 4.8T |
Long-Term Investments | 20B |
PP&E | 4.3T |
Intangibles | 419.5B |
Other Non-Current Assets | 100.5B |
Current Liabilities | 618.6B |
Accounts Payable | 190B |
Accrued Liabilities | 242.2B |
Other Current Liabilities | 186.4B |
Non-Current Liabilities | 1.1T |
Long-Term Debt | 1.9B |
Other Non-Current Liabilities | 1.1T |
Balance Sheet
Mitra Keluarga Karyasehat Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
40 634
|
45 689
|
36 377
|
28 966
|
25 687
|
17 138
|
33 264
|
1 282 728
|
696 054
|
842 757
|
|
Cash |
40 634
|
45 689
|
36 377
|
28 966
|
25 687
|
17 138
|
33 264
|
27 663
|
26 269
|
79 933
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 255 065
|
669 785
|
762 825
|
|
Short-Term Investments |
929 516
|
2 341 465
|
2 521 190
|
1 683 485
|
1 420 405
|
1 123 404
|
2 067 860
|
1 227 888
|
1 258 479
|
1 091 590
|
|
Total Receivables |
148 236
|
161 879
|
194 254
|
245 862
|
356 574
|
513 636
|
708 992
|
301 053
|
466 932
|
724 408
|
|
Accounts Receivables |
132 093
|
135 910
|
169 207
|
221 522
|
330 516
|
474 659
|
645 689
|
259 068
|
429 620
|
690 123
|
|
Other Receivables |
16 143
|
25 968
|
25 048
|
24 340
|
26 058
|
38 977
|
63 303
|
41 985
|
37 312
|
34 286
|
|
Inventory |
38 616
|
38 447
|
40 618
|
40 224
|
39 815
|
48 506
|
55 031
|
67 044
|
62 519
|
81 720
|
|
Other Current Assets |
32 936
|
33 487
|
37 789
|
450 869
|
575 176
|
772 547
|
238 456
|
318 800
|
10 391
|
21 749
|
|
Total Current Assets |
1 189 939
|
2 620 966
|
2 830 228
|
2 449 405
|
2 417 658
|
2 475 230
|
3 103 603
|
3 197 514
|
2 494 376
|
2 762 225
|
|
PP&E Net |
916 324
|
1 027 008
|
1 174 296
|
1 897 610
|
2 296 298
|
2 606 526
|
2 763 544
|
3 158 372
|
3 765 668
|
4 026 055
|
|
PP&E Gross |
916 324
|
1 027 008
|
1 174 296
|
1 897 610
|
2 296 298
|
2 606 526
|
2 763 544
|
3 158 372
|
3 765 668
|
4 026 055
|
|
Accumulated Depreciation |
575 583
|
661 652
|
762 247
|
951 676
|
1 085 796
|
1 246 210
|
1 408 553
|
1 607 067
|
1 819 933
|
2 061 696
|
|
Intangible Assets |
2 231
|
1 789
|
1 348
|
130 605
|
130 265
|
3 564
|
4 675
|
252 674
|
263 858
|
248 836
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
182 316
|
182 316
|
182 316
|
182 316
|
182 316
|
|
Note Receivable |
14 462
|
13 920
|
23 261
|
37 665
|
31 798
|
25 169
|
25 769
|
29 874
|
51 916
|
53 717
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
5 945
|
0
|
0
|
0
|
133 900
|
35 000
|
|
Other Long-Term Assets |
46 211
|
56 132
|
147 056
|
196 754
|
207 454
|
283 280
|
292 372
|
40 221
|
26 057
|
32 693
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
182 316
|
182 316
|
182 316
|
182 316
|
182 316
|
|
Total Assets |
2 169 167
N/A
|
3 719 816
+71%
|
4 176 188
+12%
|
4 712 039
+13%
|
5 089 417
+8%
|
5 576 085
+10%
|
6 372 279
+14%
|
6 860 971
+8%
|
6 918 091
+1%
|
7 340 843
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
64 939
|
66 402
|
90 911
|
90 094
|
96 599
|
161 985
|
201 343
|
205 941
|
172 621
|
196 062
|
|
Accrued Liabilities |
68 861
|
73 981
|
89 008
|
113 439
|
125 438
|
162 889
|
140 253
|
172 006
|
186 882
|
212 739
|
|
Short-Term Debt |
0
|
0
|
0
|
4 787
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
8 795
|
7 894
|
2 977
|
0
|
0
|
0
|
1 138
|
|
Other Current Liabilities |
71 649
|
65 492
|
75 194
|
94 595
|
81 961
|
102 909
|
226 835
|
384 515
|
293 109
|
146 156
|
|
Total Current Liabilities |
205 449
|
205 875
|
255 113
|
311 710
|
311 891
|
430 760
|
568 432
|
762 461
|
652 612
|
556 096
|
|
Long-Term Debt |
0
|
0
|
0
|
18 121
|
9 818
|
2 086
|
0
|
0
|
0
|
1 916
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
172
|
1 158
|
1 048
|
|
Minority Interest |
61 029
|
83 410
|
108 058
|
327 764
|
378 570
|
496 978
|
597 189
|
652 588
|
708 122
|
776 934
|
|
Other Liabilities |
195 046
|
234 964
|
284 660
|
351 694
|
317 787
|
350 588
|
286 756
|
173 195
|
132 437
|
181 999
|
|
Total Liabilities |
461 524
N/A
|
524 249
+14%
|
647 831
+24%
|
1 009 288
+56%
|
1 018 067
+1%
|
1 280 412
+26%
|
1 452 377
+13%
|
1 588 416
+9%
|
1 494 329
-6%
|
1 517 993
+2%
|
|
Equity | |||||||||||
Common Stock |
138 232
|
145 507
|
145 507
|
145 507
|
145 507
|
142 463
|
142 463
|
142 463
|
142 463
|
142 463
|
|
Retained Earnings |
864 219
|
1 140 407
|
1 474 012
|
1 640 038
|
2 317 996
|
2 776 961
|
3 404 792
|
4 155 714
|
4 675 650
|
5 077 733
|
|
Additional Paid In Capital |
707 816
|
1 908 988
|
1 908 988
|
1 908 988
|
1 908 988
|
1 362 715
|
1 362 715
|
1 362 715
|
1 362 715
|
1 362 715
|
|
Unrealized Security Profit/Loss |
0
|
665
|
150
|
8 218
|
31 329
|
14 349
|
19 087
|
13 247
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
332 470
|
842
|
9 277
|
406 372
|
760 072
|
760 072
|
|
Other Equity |
2 625
|
0
|
0
|
0
|
0
|
28
|
122
|
4 789
|
3 006
|
10
|
|
Total Equity |
1 707 643
N/A
|
3 195 567
+87%
|
3 528 357
+10%
|
3 702 751
+5%
|
4 071 350
+10%
|
4 295 673
+6%
|
4 919 903
+15%
|
5 272 555
+7%
|
5 423 762
+3%
|
5 822 849
+7%
|
|
Total Liabilities & Equity |
2 169 167
N/A
|
3 719 816
+71%
|
4 176 188
+12%
|
4 712 039
+13%
|
5 089 417
+8%
|
5 576 085
+10%
|
6 372 279
+14%
|
6 860 971
+8%
|
6 918 091
+1%
|
7 340 843
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
13 823
|
14 551
|
14 551
|
14 551
|
14 369
|
14 246
|
14 241
|
14 068
|
13 907
|
13 907
|