Midi Utama Indonesia Tbk PT
IDX:MIDI

Watchlist Manager
Midi Utama Indonesia Tbk PT Logo
Midi Utama Indonesia Tbk PT
IDX:MIDI
Watchlist
Price: 414 IDR -1.43% Market Closed
Market Cap: 13.8T IDR
Have any thoughts about
Midi Utama Indonesia Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Midi Utama Indonesia Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(22 087)
(27 339)
(44 697)
(52 868)
(65 157)
(86 995)
(44 459)
(51 613)
(46 726)
(27 244)
(55 833)
(64 542)
(65 195)
(74 439)
(60 176)
(78 637)
(37 723)
(27 995)
(42 322)
(61 087)
(45 618)
(44 202)
(39 617)
17 969
(54 936)
(54 540)
(58 410)
(57 498)
(67 364)
(70 658)
(72 925)
(84 664)
(84 677)
(93 657)
(108 047)
(115 169)
(123 884)
(130 546)
(137 084)
(190 565)
(156 699)
Change in Working Capital
(665 384)
(650 577)
(848 871)
(944 870)
(1 096 494)
(1 004 950)
(1 134 125)
(1 185 891)
(1 221 828)
(1 362 549)
(1 280 471)
(1 390 963)
(1 371 841)
(1 519 265)
(1 539 832)
(1 458 139)
(1 561 261)
(1 473 594)
(1 600 636)
(1 647 503)
(1 778 060)
(1 923 338)
(1 856 759)
(1 963 139)
(1 974 624)
(1 746 428)
(1 695 277)
(1 787 591)
(1 841 325)
(1 854 933)
(2 038 076)
(2 089 569)
(2 106 972)
(2 380 667)
(2 399 773)
(2 495 860)
(2 675 877)
(2 987 425)
(3 094 337)
(3 882 725)
(3 157 023)
Cash from Operating Activities
393 097
N/A
484 489
+23%
347 941
-28%
363 217
+4%
349 448
-4%
530 216
+52%
552 062
+4%
631 196
+14%
700 703
+11%
551 151
-21%
696 506
+26%
601 969
-14%
799 703
+33%
751 849
-6%
792 739
+5%
896 676
+13%
845 387
-6%
931 601
+10%
869 407
-7%
975 243
+12%
1 019 051
+4%
1 071 490
+5%
1 256 434
+17%
1 222 132
-3%
840 661
-31%
1 075 985
+28%
1 132 508
+5%
1 054 920
-7%
1 453 830
+38%
1 386 928
-5%
1 141 971
-18%
1 365 775
+20%
1 399 271
+2%
1 354 178
-3%
1 587 139
+17%
1 409 274
-11%
1 432 407
+2%
1 310 502
-9%
1 435 285
+10%
1 908 963
+33%
1 656 953
-13%
Investing Cash Flow
Capital Expenditures
(198 269)
(252 676)
(295 985)
(362 269)
(382 695)
(421 908)
(421 589)
(382 968)
(390 739)
(350 913)
(579 663)
(625 312)
(667 113)
(679 091)
(469 375)
(397 165)
(309 788)
(266 609)
(197 070)
(196 086)
(187 490)
(232 249)
(287 471)
(370 765)
(653 757)
(832 242)
(923 653)
(876 043)
(746 818)
(641 176)
(617 516)
(636 260)
(646 669)
(712 889)
(786 571)
(826 058)
(923 053)
(895 051)
(1 003 865)
(1 273 532)
(1 125 442)
Other Items
(194 356)
(261 560)
(247 111)
(295 323)
(354 374)
(390 230)
(422 893)
(441 823)
(427 787)
(400 998)
(478 329)
(474 693)
(496 691)
(516 372)
(405 688)
(398 114)
(325 421)
(281 022)
(259 686)
(231 115)
(217 674)
(265 837)
(310 564)
(392 295)
(235 591)
(134 299)
(48 268)
24 672
(32 115)
(43 591)
(40 214)
(48 001)
(36 110)
(27 646)
(11 862)
(14 972)
(7 889)
(22 533)
30 038
24 678
(39 957)
Cash from Investing Activities
(392 625)
N/A
(514 236)
-31%
(543 096)
-6%
(657 592)
-21%
(737 069)
-12%
(812 138)
-10%
(844 482)
-4%
(824 791)
+2%
(818 526)
+1%
(751 911)
+8%
(1 057 992)
-41%
(1 100 005)
-4%
(1 163 804)
-6%
(1 195 463)
-3%
(875 063)
+27%
(795 279)
+9%
(635 209)
+20%
(547 631)
+14%
(456 756)
+17%
(427 201)
+6%
(405 164)
+5%
(498 086)
-23%
(598 035)
-20%
(763 060)
-28%
(889 348)
-17%
(966 541)
-9%
(971 921)
-1%
(851 371)
+12%
(778 933)
+9%
(684 767)
+12%
(657 730)
+4%
(684 261)
-4%
(682 779)
+0%
(740 535)
-8%
(798 433)
-8%
(841 030)
-5%
(930 942)
-11%
(917 584)
+1%
(973 827)
-6%
(1 248 854)
-28%
(1 165 399)
+7%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 233 367
1 232 863
0
0
(504)
Net Issuance of Debt
148 012
136 153
186 053
339 119
481 412
460 209
465 602
373 627
358 274
408 532
658 554
733 793
789 941
721 245
363 205
253 100
(94 575)
(31 549)
(207 389)
(247 782)
(256 996)
(394 734)
(378 970)
(242 481)
72 004
31 809
68 710
(75 944)
(395 948)
(444 083)
(288 934)
(364 507)
(345 958)
(244 044)
(424 632)
(542 635)
(1 826 650)
(1 828 188)
(1 595 039)
(1 747 340)
(433 386)
Cash Paid for Dividends
0
(20 176)
(20 176)
0
(61 970)
(41 794)
(41 794)
0
(43 235)
(43 235)
(43 235)
0
(59 088)
(59 088)
(59 088)
0
(30 841)
0
(30 841)
0
(47 847)
(78 688)
(47 847)
0
(61 106)
(61 106)
(61 106)
0
(60 097)
(60 097)
(60 097)
0
(82 579)
(82 579)
(82 579)
0
(119 906)
(119 906)
0
(275 380)
(155 474)
Other
(112 830)
(138 163)
(91 649)
(105 961)
(110 113)
(119 415)
(137 748)
(137 973)
(151 666)
(151 756)
(170 726)
(182 991)
(187 704)
(206 083)
(203 725)
(204 865)
(207 265)
(201 681)
(206 632)
(206 269)
(200 175)
(199 923)
(187 355)
(180 598)
(175 591)
(178 746)
(170 992)
(165 076)
(161 402)
(140 857)
(130 042)
(123 714)
(113 573)
(107 988)
(108 221)
94 881
174 622
232 332
84 525
112 866
80 010
Cash from Financing Activities
55 522
N/A
(22 186)
N/A
74 228
N/A
212 982
+187%
309 329
+45%
299 000
-3%
286 060
-4%
193 860
-32%
163 373
-16%
213 541
+31%
444 593
+108%
507 567
+14%
543 149
+7%
456 074
-16%
100 392
-78%
(10 853)
N/A
(332 681)
-2 965%
(264 071)
+21%
(444 862)
-68%
(484 892)
-9%
(505 018)
-4%
(642 504)
-27%
(614 172)
+4%
(470 926)
+23%
(164 693)
+65%
(208 043)
-26%
(163 388)
+21%
(302 126)
-85%
(617 447)
-104%
(645 037)
-4%
(479 073)
+26%
(548 318)
-14%
(542 110)
+1%
(434 611)
+20%
(615 432)
-42%
(530 333)
+14%
(538 567)
-2%
(482 899)
+10%
(397 557)
+18%
(676 991)
-70%
(509 354)
+25%
Change in Cash
Net Change in Cash
55 994
N/A
(51 933)
N/A
(120 927)
-133%
(81 393)
+33%
(78 292)
+4%
17 078
N/A
(6 360)
N/A
265
N/A
45 550
+17 089%
12 781
-72%
83 107
+550%
9 531
-89%
179 048
+1 779%
12 460
-93%
18 068
+45%
90 544
+401%
(122 503)
N/A
119 899
N/A
(32 211)
N/A
63 150
N/A
108 869
+72%
(69 100)
N/A
44 227
N/A
(11 854)
N/A
(213 380)
-1 700%
(98 599)
+54%
(2 801)
+97%
(98 577)
-3 419%
57 450
N/A
57 124
-1%
5 168
-91%
133 196
+2 477%
174 382
+31%
179 032
+3%
173 274
-3%
37 911
-78%
(37 102)
N/A
(89 981)
-143%
63 901
N/A
(16 882)
N/A
(17 800)
-5%
Free Cash Flow
Free Cash Flow
194 828
N/A
231 813
+19%
51 956
-78%
948
-98%
(33 247)
N/A
108 308
N/A
130 473
+20%
248 228
+90%
309 964
+25%
200 238
-35%
116 843
-42%
(23 343)
N/A
132 590
N/A
72 758
-45%
323 364
+344%
499 511
+54%
535 599
+7%
664 992
+24%
672 337
+1%
779 157
+16%
831 561
+7%
839 241
+1%
968 963
+15%
851 367
-12%
186 904
-78%
243 743
+30%
208 855
-14%
178 877
-14%
707 012
+295%
745 752
+5%
524 455
-30%
729 515
+39%
752 602
+3%
641 289
-15%
800 568
+25%
583 216
-27%
509 354
-13%
415 451
-18%
431 420
+4%
635 431
+47%
531 511
-16%

See Also

Discover More