Midi Utama Indonesia Tbk PT
IDX:MIDI
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
374
492
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Midi Utama Indonesia Tbk PT
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(22 087)
|
(27 339)
|
(44 697)
|
(52 868)
|
(65 157)
|
(86 995)
|
(44 459)
|
(51 613)
|
(46 726)
|
(27 244)
|
(55 833)
|
(64 542)
|
(65 195)
|
(74 439)
|
(60 176)
|
(78 637)
|
(37 723)
|
(27 995)
|
(42 322)
|
(61 087)
|
(45 618)
|
(44 202)
|
(39 617)
|
17 969
|
(54 936)
|
(54 540)
|
(58 410)
|
(57 498)
|
(67 364)
|
(70 658)
|
(72 925)
|
(84 664)
|
(84 677)
|
(93 657)
|
(108 047)
|
(115 169)
|
(123 884)
|
(130 546)
|
(137 084)
|
(190 565)
|
(156 699)
|
|
Change in Working Capital |
(665 384)
|
(650 577)
|
(848 871)
|
(944 870)
|
(1 096 494)
|
(1 004 950)
|
(1 134 125)
|
(1 185 891)
|
(1 221 828)
|
(1 362 549)
|
(1 280 471)
|
(1 390 963)
|
(1 371 841)
|
(1 519 265)
|
(1 539 832)
|
(1 458 139)
|
(1 561 261)
|
(1 473 594)
|
(1 600 636)
|
(1 647 503)
|
(1 778 060)
|
(1 923 338)
|
(1 856 759)
|
(1 963 139)
|
(1 974 624)
|
(1 746 428)
|
(1 695 277)
|
(1 787 591)
|
(1 841 325)
|
(1 854 933)
|
(2 038 076)
|
(2 089 569)
|
(2 106 972)
|
(2 380 667)
|
(2 399 773)
|
(2 495 860)
|
(2 675 877)
|
(2 987 425)
|
(3 094 337)
|
(3 882 725)
|
(3 157 023)
|
|
Cash from Operating Activities |
393 097
N/A
|
484 489
+23%
|
347 941
-28%
|
363 217
+4%
|
349 448
-4%
|
530 216
+52%
|
552 062
+4%
|
631 196
+14%
|
700 703
+11%
|
551 151
-21%
|
696 506
+26%
|
601 969
-14%
|
799 703
+33%
|
751 849
-6%
|
792 739
+5%
|
896 676
+13%
|
845 387
-6%
|
931 601
+10%
|
869 407
-7%
|
975 243
+12%
|
1 019 051
+4%
|
1 071 490
+5%
|
1 256 434
+17%
|
1 222 132
-3%
|
840 661
-31%
|
1 075 985
+28%
|
1 132 508
+5%
|
1 054 920
-7%
|
1 453 830
+38%
|
1 386 928
-5%
|
1 141 971
-18%
|
1 365 775
+20%
|
1 399 271
+2%
|
1 354 178
-3%
|
1 587 139
+17%
|
1 409 274
-11%
|
1 432 407
+2%
|
1 310 502
-9%
|
1 435 285
+10%
|
1 908 963
+33%
|
1 656 953
-13%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(198 269)
|
(252 676)
|
(295 985)
|
(362 269)
|
(382 695)
|
(421 908)
|
(421 589)
|
(382 968)
|
(390 739)
|
(350 913)
|
(579 663)
|
(625 312)
|
(667 113)
|
(679 091)
|
(469 375)
|
(397 165)
|
(309 788)
|
(266 609)
|
(197 070)
|
(196 086)
|
(187 490)
|
(232 249)
|
(287 471)
|
(370 765)
|
(653 757)
|
(832 242)
|
(923 653)
|
(876 043)
|
(746 818)
|
(641 176)
|
(617 516)
|
(636 260)
|
(646 669)
|
(712 889)
|
(786 571)
|
(826 058)
|
(923 053)
|
(895 051)
|
(1 003 865)
|
(1 273 532)
|
(1 125 442)
|
|
Other Items |
(194 356)
|
(261 560)
|
(247 111)
|
(295 323)
|
(354 374)
|
(390 230)
|
(422 893)
|
(441 823)
|
(427 787)
|
(400 998)
|
(478 329)
|
(474 693)
|
(496 691)
|
(516 372)
|
(405 688)
|
(398 114)
|
(325 421)
|
(281 022)
|
(259 686)
|
(231 115)
|
(217 674)
|
(265 837)
|
(310 564)
|
(392 295)
|
(235 591)
|
(134 299)
|
(48 268)
|
24 672
|
(32 115)
|
(43 591)
|
(40 214)
|
(48 001)
|
(36 110)
|
(27 646)
|
(11 862)
|
(14 972)
|
(7 889)
|
(22 533)
|
30 038
|
24 678
|
(39 957)
|
|
Cash from Investing Activities |
(392 625)
N/A
|
(514 236)
-31%
|
(543 096)
-6%
|
(657 592)
-21%
|
(737 069)
-12%
|
(812 138)
-10%
|
(844 482)
-4%
|
(824 791)
+2%
|
(818 526)
+1%
|
(751 911)
+8%
|
(1 057 992)
-41%
|
(1 100 005)
-4%
|
(1 163 804)
-6%
|
(1 195 463)
-3%
|
(875 063)
+27%
|
(795 279)
+9%
|
(635 209)
+20%
|
(547 631)
+14%
|
(456 756)
+17%
|
(427 201)
+6%
|
(405 164)
+5%
|
(498 086)
-23%
|
(598 035)
-20%
|
(763 060)
-28%
|
(889 348)
-17%
|
(966 541)
-9%
|
(971 921)
-1%
|
(851 371)
+12%
|
(778 933)
+9%
|
(684 767)
+12%
|
(657 730)
+4%
|
(684 261)
-4%
|
(682 779)
+0%
|
(740 535)
-8%
|
(798 433)
-8%
|
(841 030)
-5%
|
(930 942)
-11%
|
(917 584)
+1%
|
(973 827)
-6%
|
(1 248 854)
-28%
|
(1 165 399)
+7%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 233 367
|
1 232 863
|
0
|
0
|
(504)
|
|
Net Issuance of Debt |
148 012
|
136 153
|
186 053
|
339 119
|
481 412
|
460 209
|
465 602
|
373 627
|
358 274
|
408 532
|
658 554
|
733 793
|
789 941
|
721 245
|
363 205
|
253 100
|
(94 575)
|
(31 549)
|
(207 389)
|
(247 782)
|
(256 996)
|
(394 734)
|
(378 970)
|
(242 481)
|
72 004
|
31 809
|
68 710
|
(75 944)
|
(395 948)
|
(444 083)
|
(288 934)
|
(364 507)
|
(345 958)
|
(244 044)
|
(424 632)
|
(542 635)
|
(1 826 650)
|
(1 828 188)
|
(1 595 039)
|
(1 747 340)
|
(433 386)
|
|
Cash Paid for Dividends |
0
|
(20 176)
|
(20 176)
|
0
|
(61 970)
|
(41 794)
|
(41 794)
|
0
|
(43 235)
|
(43 235)
|
(43 235)
|
0
|
(59 088)
|
(59 088)
|
(59 088)
|
0
|
(30 841)
|
0
|
(30 841)
|
0
|
(47 847)
|
(78 688)
|
(47 847)
|
0
|
(61 106)
|
(61 106)
|
(61 106)
|
0
|
(60 097)
|
(60 097)
|
(60 097)
|
0
|
(82 579)
|
(82 579)
|
(82 579)
|
0
|
(119 906)
|
(119 906)
|
0
|
(275 380)
|
(155 474)
|
|
Other |
(112 830)
|
(138 163)
|
(91 649)
|
(105 961)
|
(110 113)
|
(119 415)
|
(137 748)
|
(137 973)
|
(151 666)
|
(151 756)
|
(170 726)
|
(182 991)
|
(187 704)
|
(206 083)
|
(203 725)
|
(204 865)
|
(207 265)
|
(201 681)
|
(206 632)
|
(206 269)
|
(200 175)
|
(199 923)
|
(187 355)
|
(180 598)
|
(175 591)
|
(178 746)
|
(170 992)
|
(165 076)
|
(161 402)
|
(140 857)
|
(130 042)
|
(123 714)
|
(113 573)
|
(107 988)
|
(108 221)
|
94 881
|
174 622
|
232 332
|
84 525
|
112 866
|
80 010
|
|
Cash from Financing Activities |
55 522
N/A
|
(22 186)
N/A
|
74 228
N/A
|
212 982
+187%
|
309 329
+45%
|
299 000
-3%
|
286 060
-4%
|
193 860
-32%
|
163 373
-16%
|
213 541
+31%
|
444 593
+108%
|
507 567
+14%
|
543 149
+7%
|
456 074
-16%
|
100 392
-78%
|
(10 853)
N/A
|
(332 681)
-2 965%
|
(264 071)
+21%
|
(444 862)
-68%
|
(484 892)
-9%
|
(505 018)
-4%
|
(642 504)
-27%
|
(614 172)
+4%
|
(470 926)
+23%
|
(164 693)
+65%
|
(208 043)
-26%
|
(163 388)
+21%
|
(302 126)
-85%
|
(617 447)
-104%
|
(645 037)
-4%
|
(479 073)
+26%
|
(548 318)
-14%
|
(542 110)
+1%
|
(434 611)
+20%
|
(615 432)
-42%
|
(530 333)
+14%
|
(538 567)
-2%
|
(482 899)
+10%
|
(397 557)
+18%
|
(676 991)
-70%
|
(509 354)
+25%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
55 994
N/A
|
(51 933)
N/A
|
(120 927)
-133%
|
(81 393)
+33%
|
(78 292)
+4%
|
17 078
N/A
|
(6 360)
N/A
|
265
N/A
|
45 550
+17 089%
|
12 781
-72%
|
83 107
+550%
|
9 531
-89%
|
179 048
+1 779%
|
12 460
-93%
|
18 068
+45%
|
90 544
+401%
|
(122 503)
N/A
|
119 899
N/A
|
(32 211)
N/A
|
63 150
N/A
|
108 869
+72%
|
(69 100)
N/A
|
44 227
N/A
|
(11 854)
N/A
|
(213 380)
-1 700%
|
(98 599)
+54%
|
(2 801)
+97%
|
(98 577)
-3 419%
|
57 450
N/A
|
57 124
-1%
|
5 168
-91%
|
133 196
+2 477%
|
174 382
+31%
|
179 032
+3%
|
173 274
-3%
|
37 911
-78%
|
(37 102)
N/A
|
(89 981)
-143%
|
63 901
N/A
|
(16 882)
N/A
|
(17 800)
-5%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
194 828
N/A
|
231 813
+19%
|
51 956
-78%
|
948
-98%
|
(33 247)
N/A
|
108 308
N/A
|
130 473
+20%
|
248 228
+90%
|
309 964
+25%
|
200 238
-35%
|
116 843
-42%
|
(23 343)
N/A
|
132 590
N/A
|
72 758
-45%
|
323 364
+344%
|
499 511
+54%
|
535 599
+7%
|
664 992
+24%
|
672 337
+1%
|
779 157
+16%
|
831 561
+7%
|
839 241
+1%
|
968 963
+15%
|
851 367
-12%
|
186 904
-78%
|
243 743
+30%
|
208 855
-14%
|
178 877
-14%
|
707 012
+295%
|
745 752
+5%
|
524 455
-30%
|
729 515
+39%
|
752 602
+3%
|
641 289
-15%
|
800 568
+25%
|
583 216
-27%
|
509 354
-13%
|
415 451
-18%
|
431 420
+4%
|
635 431
+47%
|
531 511
-16%
|