Midi Utama Indonesia Tbk PT
IDX:MIDI
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
374
492
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Midi Utama Indonesia Tbk PT
Current Assets | 3.3T |
Cash & Short-Term Investments | 308.4B |
Receivables | 529.4B |
Other Current Assets | 2.5T |
Non-Current Assets | 5.1T |
PP&E | 4.6T |
Other Non-Current Assets | 408.1B |
Current Liabilities | 3.6T |
Accounts Payable | 2T |
Accrued Liabilities | 209.9B |
Other Current Liabilities | 1.4T |
Non-Current Liabilities | 744.2B |
Long-Term Debt | 416.7B |
Other Non-Current Liabilities | 327.5B |
Balance Sheet
Midi Utama Indonesia Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
125 223
|
127 934
|
211 041
|
229 109
|
196 898
|
226 125
|
238 324
|
243 492
|
416 766
|
326 785
|
|
Cash |
125 223
|
127 934
|
211 041
|
229 109
|
196 898
|
226 125
|
0
|
196 492
|
356 766
|
326 785
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
238 324
|
47 000
|
60 000
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
15 000
|
0
|
47 000
|
60 000
|
0
|
|
Total Receivables |
154 437
|
237 837
|
308 955
|
342 359
|
494 467
|
360 738
|
421 851
|
439 241
|
399 392
|
430 054
|
|
Accounts Receivables |
75 581
|
206 111
|
281 569
|
320 014
|
427 390
|
261 602
|
397 886
|
413 308
|
368 506
|
405 886
|
|
Other Receivables |
78 856
|
31 726
|
27 386
|
22 345
|
67 077
|
99 136
|
23 965
|
25 933
|
30 886
|
24 168
|
|
Inventory |
740 589
|
758 064
|
973 331
|
1 130 712
|
1 189 510
|
1 315 746
|
1 496 826
|
1 811 446
|
2 007 569
|
2 329 942
|
|
Other Current Assets |
178 230
|
177 744
|
226 840
|
268 660
|
293 651
|
337 773
|
48 518
|
41 679
|
50 131
|
98 856
|
|
Total Current Assets |
1 198 479
|
1 301 579
|
1 720 167
|
1 970 840
|
2 174 526
|
2 255 382
|
2 205 519
|
2 535 858
|
2 873 858
|
3 185 637
|
|
PP&E Net |
779 386
|
1 054 122
|
1 428 451
|
1 625 214
|
1 598 162
|
1 558 154
|
3 514 008
|
3 567 241
|
3 779 464
|
4 299 204
|
|
PP&E Gross |
779 386
|
1 054 122
|
1 428 451
|
1 625 214
|
1 598 162
|
1 558 154
|
0
|
3 567 241
|
3 779 464
|
4 299 204
|
|
Accumulated Depreciation |
469 004
|
635 115
|
836 595
|
1 067 778
|
1 319 487
|
1 552 694
|
0
|
2 693 999
|
3 139 143
|
4 949 017
|
|
Note Receivable |
0
|
0
|
0
|
28 324
|
28 324
|
0
|
0
|
0
|
0
|
2 947
|
|
Other Long-Term Assets |
601 602
|
876 941
|
1 112 665
|
1 253 737
|
1 159 133
|
1 176 773
|
192 443
|
226 440
|
251 826
|
298 321
|
|
Total Assets |
2 579 467
N/A
|
3 232 642
+25%
|
4 261 283
+32%
|
4 878 115
+14%
|
4 960 145
+2%
|
4 990 309
+1%
|
5 911 970
+18%
|
6 329 539
+7%
|
6 905 148
+9%
|
7 786 109
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
726 696
|
794 951
|
949 975
|
1 106 064
|
1 121 825
|
1 343 560
|
1 373 932
|
1 534 233
|
1 705 629
|
2 050 138
|
|
Accrued Liabilities |
52 395
|
67 683
|
71 310
|
73 542
|
66 259
|
67 784
|
99 481
|
114 863
|
162 875
|
182 775
|
|
Short-Term Debt |
209 188
|
292 229
|
580 000
|
725 000
|
813 000
|
561 000
|
809 000
|
779 000
|
446 000
|
62 792
|
|
Current Portion of Long-Term Debt |
356 489
|
403 422
|
525 750
|
689 111
|
674 758
|
642 359
|
588 131
|
564 395
|
503 870
|
181 095
|
|
Other Current Liabilities |
108 107
|
89 596
|
118 084
|
138 498
|
284 031
|
283 761
|
525 074
|
699 446
|
948 330
|
886 303
|
|
Total Current Liabilities |
1 452 875
|
1 647 881
|
2 245 119
|
2 732 215
|
2 959 873
|
2 898 464
|
3 395 618
|
3 691 937
|
3 766 704
|
3 363 103
|
|
Long-Term Debt |
434 432
|
776 351
|
1 023 384
|
1 079 237
|
800 996
|
707 168
|
968 534
|
873 301
|
1 042 102
|
391 447
|
|
Minority Interest |
0
|
0
|
0
|
0
|
503
|
509
|
525
|
533
|
736
|
172 560
|
|
Other Liabilities |
72 889
|
72 705
|
97 675
|
143 793
|
118 455
|
163 678
|
93 672
|
96 657
|
109 615
|
119 125
|
|
Total Liabilities |
1 960 196
N/A
|
2 496 937
+27%
|
3 366 178
+35%
|
3 955 245
+17%
|
3 879 827
-2%
|
3 769 819
-3%
|
4 458 349
+18%
|
4 662 428
+5%
|
4 919 157
+6%
|
4 046 235
-18%
|
|
Equity | |||||||||||
Common Stock |
288 235
|
288 235
|
288 235
|
288 235
|
288 235
|
288 235
|
288 235
|
288 235
|
288 235
|
334 353
|
|
Retained Earnings |
257 355
|
364 084
|
516 892
|
560 616
|
688 926
|
844 140
|
1 063 918
|
1 273 508
|
1 589 847
|
1 986 599
|
|
Additional Paid In Capital |
73 681
|
73 681
|
73 881
|
73 881
|
73 881
|
73 881
|
73 881
|
73 881
|
73 881
|
1 260 626
|
|
Other Equity |
0
|
9 705
|
16 097
|
138
|
29 276
|
14 234
|
27 587
|
31 487
|
34 028
|
158 296
|
|
Total Equity |
619 271
N/A
|
735 705
+19%
|
895 105
+22%
|
922 870
+3%
|
1 080 318
+17%
|
1 220 490
+13%
|
1 453 621
+19%
|
1 667 111
+15%
|
1 985 991
+19%
|
3 739 874
+88%
|
|
Total Liabilities & Equity |
2 579 467
N/A
|
3 232 642
+25%
|
4 261 283
+32%
|
4 878 115
+14%
|
4 960 145
+2%
|
4 990 309
+1%
|
5 911 970
+18%
|
6 329 539
+7%
|
6 905 148
+9%
|
7 786 109
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 882
|
2 882
|
2 882
|
2 882
|
2 882
|
30 409
|
28 824
|
30 408
|
30 408
|
33 435
|