Mandala Multifinance Tbk PT
IDX:MFIN
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 421.0526
4 080
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Mandala Multifinance Tbk PT
Current Assets | 603.5B |
Cash & Short-Term Investments | 511.6B |
Receivables | 50.1B |
Other Current Assets | 41.8B |
Non-Current Assets | 5.7T |
PP&E | 207.8B |
Intangibles | 44.3B |
Other Non-Current Assets | 5.4T |
Current Liabilities | 2.1T |
Accounts Payable | 74.3B |
Accrued Liabilities | 62.7B |
Short-Term Debt | 894.8B |
Other Current Liabilities | 1.1T |
Non-Current Liabilities | 569.2B |
Long-Term Debt | 517.7B |
Other Non-Current Liabilities | 51.5B |
Balance Sheet
Mandala Multifinance Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
80 275
|
72 034
|
58 592
|
64 472
|
60 132
|
54 272
|
476 595
|
627 398
|
1 511 938
|
1 358 700
|
|
Cash |
55 275
|
71 084
|
58 192
|
61 726
|
54 114
|
52 573
|
217 477
|
567 370
|
1 411 928
|
671 035
|
|
Cash Equivalents |
25 000
|
950
|
400
|
2 746
|
6 018
|
1 699
|
259 118
|
60 028
|
100 010
|
687 665
|
|
Total Receivables |
1 170
|
4 476
|
6 682
|
9 706
|
12 018
|
9 763
|
22 192
|
28 784
|
38 353
|
43 913
|
|
Other Current Assets |
61 346
|
46 553
|
50 254
|
50 016
|
62 489
|
52 885
|
37 652
|
28 261
|
42 765
|
46 344
|
|
Total Current Assets |
142 791
|
123 063
|
115 528
|
124 194
|
134 639
|
116 920
|
536 439
|
684 443
|
1 593 056
|
1 448 957
|
|
PP&E Net |
140 728
|
157 501
|
155 405
|
154 549
|
170 262
|
167 840
|
177 857
|
173 343
|
175 704
|
203 252
|
|
PP&E Gross |
140 728
|
157 501
|
155 405
|
154 549
|
170 262
|
167 840
|
177 857
|
173 343
|
175 704
|
203 252
|
|
Accumulated Depreciation |
142 005
|
154 392
|
175 949
|
180 180
|
191 600
|
194 986
|
218 543
|
240 210
|
257 555
|
268 005
|
|
Intangible Assets |
0
|
0
|
0
|
2 917
|
1 536
|
2 269
|
3 968
|
11 914
|
19 919
|
31 524
|
|
Note Receivable |
6 143 962
|
5 722 515
|
4 202 560
|
3 866 525
|
4 483 317
|
5 988 336
|
4 730 466
|
6 017 459
|
5 620 842
|
5 843 772
|
|
Other Long-Term Assets |
45 689
|
51 575
|
11 429
|
16 382
|
20 410
|
25 686
|
37 750
|
35 799
|
35 008
|
42 885
|
|
Other Assets |
1 674 108
|
1 459 513
|
922 687
|
949 382
|
1 188 500
|
1 574 897
|
1 276 087
|
1 577 662
|
876 142
|
906 814
|
|
Total Assets |
4 799 062
N/A
|
4 595 141
-4%
|
3 562 235
-22%
|
3 215 185
-10%
|
3 621 664
+13%
|
4 726 154
+30%
|
4 210 393
-11%
|
5 345 296
+27%
|
6 568 387
+23%
|
6 663 576
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
97 696
|
54 584
|
45 031
|
52 811
|
63 989
|
95 523
|
65 342
|
59 459
|
50 139
|
80 420
|
|
Accrued Liabilities |
16 722
|
33 039
|
53 511
|
15 694
|
27 760
|
50 170
|
38 274
|
45 433
|
57 249
|
41 848
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
347 629
|
647 037
|
693 580
|
|
Current Portion of Long-Term Debt |
0
|
1 874 658
|
1 125 259
|
0
|
880 548
|
1 503 387
|
1 257 489
|
1 165 994
|
1 193 588
|
2 037 995
|
|
Other Current Liabilities |
38 255
|
32 924
|
28 548
|
49 237
|
42 037
|
64 324
|
69 234
|
115 770
|
137 410
|
128 508
|
|
Total Current Liabilities |
152 673
|
1 995 205
|
1 252 349
|
117 742
|
1 014 334
|
1 713 404
|
1 430 339
|
1 734 285
|
2 085 423
|
2 982 351
|
|
Long-Term Debt |
1 247 787
|
967 593
|
451 702
|
1 104 225
|
478 360
|
648 499
|
367 354
|
789 748
|
1 191 673
|
225 031
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
36 817
|
37 958
|
44 758
|
59 244
|
68 303
|
86 356
|
77 728
|
58 314
|
55 347
|
59 764
|
|
Total Liabilities |
3 412 507
N/A
|
3 000 756
-12%
|
1 748 809
-42%
|
1 281 211
-27%
|
1 560 997
+22%
|
2 448 259
+57%
|
1 875 421
-23%
|
2 582 347
+38%
|
3 332 443
+29%
|
3 267 146
-2%
|
|
Equity | |||||||||||
Common Stock |
132 500
|
132 500
|
132 500
|
132 500
|
132 500
|
132 500
|
132 500
|
132 500
|
132 500
|
132 500
|
|
Retained Earnings |
1 246 577
|
1 462 666
|
1 692 775
|
1 826 957
|
1 961 553
|
2 206 137
|
2 258 807
|
2 693 708
|
3 158 772
|
3 316 682
|
|
Additional Paid In Capital |
27 277
|
27 277
|
27 277
|
27 329
|
27 329
|
27 329
|
27 329
|
27 329
|
27 329
|
27 329
|
|
Other Equity |
19 799
|
28 058
|
39 126
|
52 812
|
60 715
|
88 071
|
83 664
|
90 588
|
82 657
|
80 081
|
|
Total Equity |
1 386 555
N/A
|
1 594 385
+15%
|
1 813 426
+14%
|
1 933 974
+7%
|
2 060 667
+7%
|
2 277 895
+11%
|
2 334 972
+3%
|
2 762 949
+18%
|
3 235 944
+17%
|
3 396 430
+5%
|
|
Total Liabilities & Equity |
4 799 062
N/A
|
4 595 141
-4%
|
3 562 235
-22%
|
3 215 185
-10%
|
3 621 664
+13%
|
4 726 154
+30%
|
4 210 393
-11%
|
5 345 296
+27%
|
6 568 387
+23%
|
6 663 576
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 650
|
2 650
|
2 650
|
2 650
|
5 300
|
2 650
|
2 650
|
2 650
|
2 650
|
2 650
|