Watchlist Manager

Watchlist

Price: 4 840 IDR 0.21%

Market Cap: 56.8T IDR

Have any thoughts about
Bank Mega Tbk PT?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Net Interest Income		2 699 421	2 650 203	2 745 049	2 834 834	2 917 803	3 091 831	3 302 818	3 487 584	3 506 198	3 656 309	3 487 634	3 477 021	3 568 186	3 468 236	3 508 606	3 450 164	3 448 398	3 464 279	3 513 837	3 546 269	3 539 067	3 553 958	3 583 527	3 671 290	3 750 780	3 810 731	3 913 443	4 089 705	4 377 816	4 647 584	4 841 076	5 004 729	5 207 858	5 570 361	5 869 126	6 060 073	5 995 296	5 774 402	5 532 145	5 392 767	5 294 874
Interest Income		5 507 875	5 767 257	5 978 672	6 083 103	6 228 674	6 320 407	6 458 281	6 535 722	6 398 877	6 455 067	6 151 919	6 057 413	6 189 681	6 194 519	6 393 586	6 454 617	6 572 865	6 631 744	6 772 448	6 918 752	7 044 905	7 261 429	7 454 236	7 679 403	7 868 227	7 978 968	8 046 281	8 033 001	8 087 723	8 122 934	8 110 291	8 110 838	8 130 437	8 441 062	9 069 057	9 722 827	10 195 169	10 356 425	10 217 532	10 171 870	10 180 363
Interest Expense		2 808 454	3 117 054	3 233 623	3 248 269	3 310 871	3 228 576	3 155 463	3 048 138	2 892 679	2 798 758	2 664 285	2 580 392	2 621 495	2 726 283	2 884 980	3 004 453	3 124 467	3 167 465	3 258 611	3 372 483	3 505 838	3 707 471	3 870 709	4 008 113	4 117 447	4 168 237	4 132 838	3 943 296	3 709 907	3 475 350	3 269 215	3 106 109	2 922 579	2 870 701	3 199 931	3 662 754	4 199 873	4 582 023	4 685 387	4 779 103	4 885 489
Non Interest Income		1 262 616	1 448 598	1 432 816	1 802 562	1 878 828	1 922 581	1 906 715	1 569 133	1 742 235	1 962 576	1 998 601	2 407 776	2 380 022	2 413 129	2 224 220	2 721 916	2 720 490	2 521 371	2 066 989	2 313 047	2 328 894	2 371 117	2 348 917	2 757 059	2 734 152	2 753 887	2 919 342	2 897 929	2 948 402	3 107 545	3 153 113	3 214 093	3 120 429	3 069 040	2 523 786	2 718 409	3 010 368	2 877 540	2 298 281	2 260 372	1 863 458
Revenue		3 962 037 N/A	4 098 801 +3%	4 177 865 +2%	4 637 396 +11%	4 796 631 +3%	5 014 412 +5%	5 209 533 +4%	5 056 717 -3%	5 248 433 +4%	5 618 885 +7%	5 486 235 -2%	5 884 797 +7%	5 948 208 +1%	5 881 365 -1%	5 732 826 -3%	6 172 080 +8%	6 168 888 0%	5 985 650 -3%	5 580 826 -7%	5 859 316 +5%	5 867 961 +0%	5 925 075 +1%	5 932 444 +0%	6 428 349 +8%	6 484 932 +1%	6 564 618 +1%	6 832 785 +4%	6 987 634 +2%	7 326 218 +5%	7 755 129 +6%	7 994 189 +3%	8 218 822 +3%	8 328 287 +1%	8 639 401 +4%	8 392 912 -3%	8 778 482 +5%	9 005 664 +3%	8 651 942 -4%	7 830 426 -9%	7 653 139 -2%	7 158 332 -6%
Pre-Tax Income
Loan Loss Provision		(301 281)	(377 382)	(666 414)	(992 848)	(1 065 859)	(1 117 806)	(978 308)	(854 937)	(928 605)	(923 902)	(892 457)	(880 283)	(849 591)	(833 816)	(851 106)	(768 792)	(652 577)	(529 073)	(370 289)	(311 801)	(255 136)	(195 279)	(176 933)	(203 794)	(137 735)	(107 239)	(114 855)	(41 608)	(49 326)	(92 452)	(104 083)	(144 121)	(185 218)	(180 464)	(147 840)	(132 078)	(137 154)	(171 119)	(195 318)	(215 103)	(226 270)
Non Interest Expense		(2 805 173)	(2 858 462)	(2 852 445)	(2 907 254)	(2 992 314)	(2 968 189)	(2 992 456)	(2 993 432)	(3 081 639)	(3 124 672)	(3 048 355)	(3 415 322)	(3 441 518)	(3 563 746)	(3 232 561)	(3 720 274)	(3 736 433)	(3 618 261)	(3 208 516)	(3 365 844)	(3 355 017)	(3 393 666)	(3 247 100)	(3 520 852)	(3 495 694)	(3 469 921)	(3 002 877)	(3 108 389)	(3 082 073)	(3 020 711)	(2 937 490)	(3 173 034)	(3 275 657)	(3 349 968)	(3 217 002)	(3 278 995)	(3 244 426)	(3 281 443)	(3 292 379)	(3 316 573)	(3 523 436)
Pre-Tax Income		855 583 N/A	862 957 +1%	659 006 -24%	737 294 +12%	738 458 +0%	928 417 +26%	1 238 769 +33%	1 208 348 -2%	1 238 189 +2%	1 570 311 +27%	1 545 423 -2%	1 589 192 +3%	1 657 099 +4%	1 483 803 -10%	1 649 159 +11%	1 683 014 +2%	1 779 878 +6%	1 838 316 +3%	2 002 021 +9%	2 181 671 +9%	2 257 808 +3%	2 336 130 +3%	2 508 411 +7%	2 703 703 +8%	2 851 503 +5%	2 987 458 +5%	3 715 053 +24%	3 837 637 +3%	4 194 819 +9%	4 641 966 +11%	4 952 616 +7%	4 901 667 -1%	4 867 412 -1%	5 108 969 +5%	5 028 070 -2%	5 367 409 +7%	5 624 084 +5%	5 199 380 -8%	4 342 729 -16%	4 121 463 -5%	3 408 626 -17%
Net Income
Tax Provision		(73 894)	(106 456)	(90 947)	(79 362)	(118 279)	(100 459)	(185 998)	(230 190)	(199 780)	(223 995)	(387 423)	(423 981)	(470 514)	(465 486)	(349 116)	(355 337)	(366 632)	(410 826)	(402 674)	(434 770)	(448 790)	(484 970)	(505 678)	(515 264)	(558 209)	(601 287)	(706 742)	(751 482)	(805 974)	(867 788)	(944 565)	(937 139)	(928 508)	(990 528)	(975 392)	(1 033 063)	(1 092 919)	(992 452)	(832 059)	(793 661)	(640 927)
Income from Continuing Operations		781 689	756 501	568 059	657 932	620 179	827 958	1 052 771	978 158	1 038 409	1 346 316	1 158 000	1 165 211	1 186 585	1 018 317	1 300 043	1 327 677	1 413 246	1 427 490	1 599 347	1 746 901	1 809 018	1 851 160	2 002 733	2 188 439	2 293 294	2 386 171	3 008 311	3 086 155	3 388 845	3 774 178	4 008 051	3 964 528	3 938 904	4 118 441	4 052 678	4 334 346	4 531 165	4 206 928	3 510 670	3 327 802	2 767 699
Net Income (Common)		781 689 N/A	756 501 -3%	568 059 -25%	657 932 +16%	620 179 -6%	827 958 +34%	1 052 771 +27%	978 158 -7%	1 038 409 +6%	1 346 316 +30%	1 158 000 -14%	1 165 211 +1%	1 186 585 +2%	1 018 317 -14%	1 300 043 +28%	1 327 677 +2%	1 413 246 +6%	1 427 490 +1%	1 599 347 +12%	1 746 901 +9%	1 809 018 +4%	1 851 160 +2%	2 002 733 +8%	2 188 439 +9%	2 293 294 +5%	2 386 171 +4%	3 008 311 +26%	3 086 155 +3%	3 388 845 +10%	3 774 178 +11%	4 008 051 +6%	3 964 528 -1%	3 938 904 -1%	4 118 441 +5%	4 052 678 -2%	4 334 346 +7%	4 531 165 +5%	4 206 928 -7%	3 510 670 -17%	3 327 802 -5%	2 767 699 -17%
EPS (Diluted)		66.57 N/A	64.44 -3%	48.38 -25%	56.05 +16%	52.83 -6%	70.52 +33%	89.67 +27%	83.3 -7%	88.44 +6%	114.67 +30%	98.63 -14%	99.25 +1%	101.07 +2%	86.74 -14%	110.73 +28%	113.09 +2%	120.37 +6%	121.58 +1%	136.42 +12%	148.78 +9%	154.07 +4%	157.66 +2%	170.58 +8%	186.39 +9%	195.33 +5%	203.24 +4%	256.22 +26%	262.86 +3%	288.64 +10%	321.46 +11%	341.37 +6%	337.67 -1%	335.48 -1%	350.77 +5%	345.18 -2%	369.17 +7%	385.93 +5%	358.31 -7%	299.01 -17%	283.44 -5%	235.73 -17%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 197,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.