Bank Mega Tbk PT
IDX:MEGA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 750
5 475
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Bank Mega Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(80 106)
|
(82 160)
|
(78 816)
|
(93 858)
|
(86 300)
|
(123 792)
|
(190 954)
|
(231 668)
|
(261 869)
|
(393 274)
|
(429 544)
|
(434 037)
|
(421 472)
|
(409 310)
|
(420 999)
|
(457 029)
|
(456 999)
|
(338 323)
|
(286 736)
|
(269 016)
|
(336 265)
|
(433 624)
|
(526 238)
|
(568 350)
|
(596 153)
|
(715 110)
|
(673 605)
|
(721 071)
|
(798 972)
|
(845 084)
|
(915 116)
|
(913 498)
|
(962 624)
|
(925 476)
|
(1 015 775)
|
(1 089 030)
|
(1 036 682)
|
(912 589)
|
(781 035)
|
(659 602)
|
(626 559)
|
|
Change in Working Capital |
2 084 678
|
(3 665 343)
|
3 339 186
|
625 767
|
4 209 720
|
(6 607 187)
|
339 548
|
(3 959 489)
|
(3 933 174)
|
1 155 907
|
(310 783)
|
4 473 432
|
5 756 415
|
3 556 684
|
4 770 539
|
2 981 025
|
(4 093 201)
|
(5 192 999)
|
(8 856 390)
|
(8 624 545)
|
(844 876)
|
(1 486 786)
|
(4 453 307)
|
(5 052 086)
|
(650 071)
|
(5 286 391)
|
14 415 264
|
15 056 834
|
7 594 033
|
4 951 555
|
(19 210 982)
|
(2 410 917)
|
(1 155 600)
|
10 039 046
|
12 540 252
|
(15 948 645)
|
(16 219 637)
|
(16 767 936)
|
(4 723 738)
|
10 360 173
|
12 598 696
|
|
Cash from Operating Activities |
3 025 334
N/A
|
(2 343 791)
N/A
|
4 878 590
N/A
|
2 187 229
-55%
|
6 036 128
+176%
|
(4 802 414)
N/A
|
1 913 929
N/A
|
(2 132 762)
N/A
|
(2 038 136)
+4%
|
2 802 265
N/A
|
1 222 682
-56%
|
5 217 740
+327%
|
5 947 402
+14%
|
5 356 123
-10%
|
6 211 441
+16%
|
4 638 359
-25%
|
(2 523 615)
N/A
|
(3 199 929)
-27%
|
(5 932 294)
-85%
|
(4 885 073)
+18%
|
3 521 258
N/A
|
3 649 734
+4%
|
801 253
-78%
|
140 171
-83%
|
4 565 544
+3 157%
|
(545 449)
N/A
|
19 216 186
N/A
|
19 995 063
+4%
|
12 989 838
-35%
|
10 932 709
-16%
|
(13 121 246)
N/A
|
3 852 864
N/A
|
4 998 503
+30%
|
16 607 084
+232%
|
19 585 719
+18%
|
(8 119 451)
N/A
|
(7 943 445)
+2%
|
(10 338 799)
-30%
|
1 338 456
N/A
|
15 644 349
+1 069%
|
17 512 392
+12%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(144 601)
|
(123 807)
|
(92 066)
|
(80 833)
|
(64 463)
|
(63 007)
|
(76 071)
|
(89 360)
|
(82 300)
|
(87 554)
|
(72 016)
|
(59 497)
|
(71 862)
|
(63 495)
|
(92 889)
|
(146 686)
|
(132 257)
|
(137 412)
|
(109 536)
|
(71 190)
|
(95 379)
|
(93 940)
|
(105 247)
|
(83 908)
|
(61 423)
|
(91 204)
|
(78 915)
|
(88 658)
|
(102 011)
|
(50 446)
|
(53 357)
|
(77 530)
|
(252 623)
|
(319 020)
|
(295 112)
|
(263 573)
|
(91 109)
|
(146 907)
|
(156 075)
|
(178 279)
|
(240 978)
|
|
Other Items |
(2 620 485)
|
1 457 295
|
1 796 916
|
444 497
|
(790 282)
|
605 063
|
(945 617)
|
(1 719 599)
|
(201 359)
|
(1 407 191)
|
(3 809 264)
|
(3 649 221)
|
(3 693 551)
|
(1 636 559)
|
(6 570 670)
|
(4 020 944)
|
(3 454 930)
|
(5 359 081)
|
1 585 122
|
(549 410)
|
(3 441 611)
|
3 241 652
|
7 665 285
|
2 086 025
|
(4 402 747)
|
(4 841 448)
|
(24 954 361)
|
(14 348 121)
|
(3 138 971)
|
1 114 865
|
20 957 624
|
585 567
|
(5 111 729)
|
(13 124 443)
|
(14 222 857)
|
10 789 653
|
10 195 399
|
4 436 218
|
(1 991 192)
|
(16 027 502)
|
(14 039 526)
|
|
Cash from Investing Activities |
(2 765 086)
N/A
|
1 333 488
N/A
|
1 704 850
+28%
|
363 664
-79%
|
(854 745)
N/A
|
542 056
N/A
|
(1 021 688)
N/A
|
(1 808 959)
-77%
|
(283 659)
+84%
|
(1 494 745)
-427%
|
(3 881 280)
-160%
|
(3 708 718)
+4%
|
(3 765 413)
-2%
|
(1 700 054)
+55%
|
(6 663 559)
-292%
|
(4 167 630)
+37%
|
(3 587 187)
+14%
|
(5 496 493)
-53%
|
1 475 586
N/A
|
(620 600)
N/A
|
(3 536 990)
-470%
|
3 147 712
N/A
|
7 560 038
+140%
|
2 002 117
-74%
|
(4 464 170)
N/A
|
(4 932 652)
-10%
|
(25 033 276)
-408%
|
(14 436 779)
+42%
|
(3 240 982)
+78%
|
1 064 419
N/A
|
20 904 267
+1 864%
|
508 037
-98%
|
(5 364 352)
N/A
|
(13 443 463)
-151%
|
(14 517 969)
-8%
|
10 526 080
N/A
|
10 104 290
-4%
|
4 289 311
-58%
|
(2 147 267)
N/A
|
(16 205 781)
-655%
|
(14 280 504)
+12%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Debt |
(231 600)
|
(28 812)
|
333 388
|
139 992
|
813 076
|
1 116 057
|
(277 696)
|
(139 992)
|
(763 076)
|
(670 045)
|
477 328
|
333 187
|
354 145
|
(403 225)
|
(533 020)
|
316 813
|
(404 145)
|
(143 800)
|
421 875
|
(658 125)
|
191 875
|
0
|
(430 000)
|
50 000
|
(150 000)
|
331 000
|
50 000
|
0
|
0
|
4 050
|
0
|
744 875
|
1 598 887
|
1 560 595
|
1 299 891
|
255 125
|
173 864
|
1 049 286
|
953 876
|
1 951 465
|
1 643 189
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
(100 000)
|
(100 000)
|
(100 000)
|
0
|
(526 350)
|
(526 350)
|
(526 350)
|
0
|
(578 950)
|
(578 950)
|
(578 950)
|
(1 228 950)
|
(650 000)
|
(650 000)
|
(650 000)
|
0
|
(799 650)
|
(799 650)
|
(799 650)
|
0
|
(1 001 350)
|
(1 001 350)
|
(1 001 350)
|
(3 101 350)
|
(2 100 000)
|
(2 100 000)
|
(2 100 000)
|
(2 800 000)
|
(2 800 000)
|
(2 800 000)
|
(2 800 000)
|
(2 836 818)
|
(2 836 818)
|
(2 836 818)
|
(2 836 818)
|
(2 457 420)
|
(2 457 420)
|
(2 457 420)
|
|
Cash from Financing Activities |
(231 600)
N/A
|
(28 812)
+88%
|
333 388
N/A
|
39 992
-88%
|
713 076
+1 683%
|
1 016 057
+42%
|
(377 696)
N/A
|
(666 342)
-76%
|
(1 289 426)
-94%
|
(1 196 395)
+7%
|
(49 022)
+96%
|
(245 763)
-401%
|
(224 805)
+9%
|
(982 175)
-337%
|
(1 761 970)
-79%
|
(333 187)
+81%
|
(1 054 145)
-216%
|
(793 800)
+25%
|
421 875
N/A
|
(1 457 775)
N/A
|
(607 775)
+58%
|
(799 650)
-32%
|
(1 229 650)
-54%
|
(951 350)
+23%
|
(1 151 350)
-21%
|
(670 350)
+42%
|
(3 051 350)
-355%
|
(2 100 000)
+31%
|
(2 100 000)
N/A
|
(2 095 950)
+0%
|
(2 800 000)
-34%
|
(2 055 125)
+27%
|
(1 201 113)
+42%
|
(1 239 405)
-3%
|
(1 536 927)
-24%
|
(2 581 693)
-68%
|
(2 662 954)
-3%
|
(1 787 532)
+33%
|
(1 503 544)
+16%
|
(505 955)
+66%
|
(814 231)
-61%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
28 648
N/A
|
(1 039 115)
N/A
|
6 916 828
N/A
|
2 590 885
-63%
|
5 894 459
+128%
|
(3 244 301)
N/A
|
514 545
N/A
|
(4 608 063)
N/A
|
(3 611 221)
+22%
|
111 125
N/A
|
(2 707 620)
N/A
|
1 263 259
N/A
|
1 957 184
+55%
|
2 673 894
+37%
|
(2 214 088)
N/A
|
137 542
N/A
|
(7 164 947)
N/A
|
(9 490 222)
-32%
|
(4 034 833)
+57%
|
(6 963 448)
-73%
|
(623 507)
+91%
|
5 997 796
N/A
|
7 131 641
+19%
|
1 190 938
-83%
|
(1 049 976)
N/A
|
(6 148 451)
-486%
|
(8 868 440)
-44%
|
3 458 284
N/A
|
7 648 856
+121%
|
9 901 178
+29%
|
4 983 021
-50%
|
2 305 776
-54%
|
(1 566 962)
N/A
|
1 924 216
N/A
|
3 530 823
+83%
|
(175 064)
N/A
|
(502 109)
-187%
|
(7 837 020)
-1 461%
|
(2 312 355)
+70%
|
(1 067 387)
+54%
|
2 417 657
N/A
|