Emdeki Utama Tbk PT
IDX:MDKI
Emdeki Utama Tbk PT
IDX:MDKI
Price:
169
IDR
-1.17%
Market Cap:
427.6B
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MDKI Alert
Emdeki Utama Tbk PT
169
-2 (-1.17%)
| 52 Week Range |
169
208
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Emdeki Utama Tbk PT
Income Statement
Earnings Waterfall
Emdeki Utama Tbk PT
Emdeki Utama Tbk PT
|
Revenue
|
368B
IDR
|
|
Cost of Revenue
|
-284.5B
IDR
|
|
Gross Profit
|
83.5B
IDR
|
|
Operating Expenses
|
-44.9B
IDR
|
|
Operating Income
|
38.6B
IDR
|
|
Other Expenses
|
-7.1B
IDR
|
|
Net Income
|
31.5B
IDR
|
Income Statement
Emdeki Utama Tbk PT
Emdeki Utama Tbk PT
Currency: IDR
| Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
271 423
N/A
|
368 174
+36%
|
392 588
+7%
|
388 839
-1%
|
394 279
+1%
|
399 193
+1%
|
364 101
-9%
|
353 424
-3%
|
353 348
0%
|
349 579
-1%
|
355 220
+2%
|
357 214
+1%
|
348 011
-3%
|
349 983
+1%
|
365 011
+4%
|
381 728
+5%
|
390 919
+2%
|
397 308
+2%
|
418 981
+5%
|
436 156
+4%
|
452 165
+4%
|
486 876
+8%
|
484 641
0%
|
485 326
+0%
|
487 109
+0%
|
470 700
-3%
|
448 878
-5%
|
395 840
-12%
|
368 007
-7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(195 989)
|
(280 493)
|
(318 262)
|
(326 041)
|
(328 980)
|
(320 304)
|
(283 649)
|
(273 878)
|
(271 710)
|
(268 776)
|
(274 879)
|
(272 126)
|
(262 328)
|
(265 020)
|
(277 592)
|
(293 120)
|
(304 650)
|
(310 677)
|
(329 113)
|
(348 007)
|
(364 135)
|
(387 839)
|
(380 886)
|
(377 738)
|
(379 160)
|
(364 182)
|
(346 369)
|
(303 664)
|
(284 458)
|
|
| Gross Profit |
75 434
N/A
|
87 681
+16%
|
74 326
-15%
|
62 798
-16%
|
65 299
+4%
|
78 889
+21%
|
80 452
+2%
|
79 546
-1%
|
81 638
+3%
|
80 803
-1%
|
80 341
-1%
|
85 088
+6%
|
85 683
+1%
|
84 963
-1%
|
87 419
+3%
|
88 608
+1%
|
86 269
-3%
|
86 631
+0%
|
89 868
+4%
|
88 149
-2%
|
88 030
0%
|
99 037
+13%
|
103 755
+5%
|
107 588
+4%
|
107 949
+0%
|
106 518
-1%
|
102 509
-4%
|
92 176
-10%
|
83 549
-9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(18 040)
|
(27 970)
|
(27 270)
|
(28 900)
|
(31 251)
|
(33 924)
|
(34 696)
|
(35 607)
|
(36 834)
|
(46 281)
|
(47 168)
|
(48 251)
|
(48 282)
|
(40 028)
|
(39 004)
|
(42 043)
|
(45 395)
|
(42 730)
|
(45 213)
|
(43 651)
|
(44 629)
|
(47 889)
|
(45 068)
|
(44 296)
|
(41 714)
|
(47 481)
|
(47 810)
|
(48 070)
|
(44 932)
|
|
| Selling, General & Administrative |
(21 681)
|
(33 861)
|
(35 756)
|
(37 906)
|
(39 359)
|
(42 962)
|
(41 406)
|
(40 397)
|
(40 607)
|
(47 569)
|
(45 962)
|
(47 355)
|
(46 941)
|
(39 637)
|
(41 359)
|
(44 356)
|
(48 720)
|
(43 056)
|
(51 521)
|
(49 930)
|
(50 229)
|
(50 838)
|
(48 661)
|
(47 774)
|
(45 150)
|
(49 353)
|
(48 597)
|
(48 808)
|
(46 239)
|
|
| Depreciation & Amortization |
0
|
(559)
|
(212)
|
(466)
|
(790)
|
(589)
|
(701)
|
(741)
|
(695)
|
(988)
|
(996)
|
(1 132)
|
(1 107)
|
(1 155)
|
(1 554)
|
(1 414)
|
(1 451)
|
(1 667)
|
(1 655)
|
(1 721)
|
(1 763)
|
(1 372)
|
(1 743)
|
(1 596)
|
(2 011)
|
(1 696)
|
(2 152)
|
(2 132)
|
(2 059)
|
|
| Other Operating Expenses |
3 641
|
6 450
|
8 698
|
9 472
|
8 898
|
9 627
|
7 411
|
5 531
|
4 468
|
2 276
|
(210)
|
236
|
(234)
|
764
|
3 909
|
3 727
|
4 776
|
1 993
|
7 963
|
8 000
|
7 363
|
4 321
|
5 336
|
5 074
|
5 447
|
3 568
|
2 939
|
2 870
|
3 366
|
|
| Operating Income |
57 394
N/A
|
59 711
+4%
|
47 056
-21%
|
33 898
-28%
|
34 048
+0%
|
44 965
+32%
|
45 756
+2%
|
43 939
-4%
|
44 804
+2%
|
34 522
-23%
|
33 173
-4%
|
36 837
+11%
|
37 401
+2%
|
44 935
+20%
|
48 415
+8%
|
46 565
-4%
|
40 874
-12%
|
43 901
+7%
|
44 655
+2%
|
44 498
0%
|
43 401
-2%
|
51 148
+18%
|
58 687
+15%
|
63 292
+8%
|
66 235
+5%
|
59 037
-11%
|
54 699
-7%
|
44 106
-19%
|
38 617
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(192)
|
(269)
|
(691)
|
(961)
|
(1 087)
|
(760)
|
1 401
|
3 906
|
6 072
|
7 964
|
5 261
|
4 775
|
4 634
|
5 269
|
4 162
|
3 329
|
2 526
|
5 006
|
4 685
|
3 656
|
3 038
|
4 754
|
5 994
|
7 212
|
8 242
|
5 497
|
4 713
|
5 141
|
5 934
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(32)
|
0
|
0
|
(2)
|
2
|
111
|
0
|
113
|
109
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(143)
|
0
|
0
|
0
|
(172)
|
0
|
0
|
0
|
(111)
|
0
|
(42)
|
(42)
|
(108)
|
(507)
|
(725)
|
(1 164)
|
(1 862)
|
(1 754)
|
(2 066)
|
(1 914)
|
(6 847)
|
(6 767)
|
(6 349)
|
(6 982)
|
(3 010)
|
(3 229)
|
(3 715)
|
(3 214)
|
|
| Pre-Tax Income |
57 202
N/A
|
59 299
+4%
|
46 365
-22%
|
32 937
-29%
|
32 929
0%
|
44 033
+34%
|
47 157
+7%
|
47 843
+1%
|
50 878
+6%
|
42 486
-16%
|
38 434
-10%
|
41 683
+8%
|
42 102
+1%
|
50 096
+19%
|
52 070
+4%
|
49 169
-6%
|
42 236
-14%
|
47 045
+11%
|
47 586
+1%
|
46 088
-3%
|
44 525
-3%
|
49 055
+10%
|
57 914
+18%
|
64 155
+11%
|
67 495
+5%
|
61 524
-9%
|
56 183
-9%
|
45 532
-19%
|
41 337
-9%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(4 307)
|
(12 200)
|
(9 324)
|
(5 234)
|
(9 403)
|
(10 245)
|
(10 473)
|
(16 593)
|
(15 321)
|
(9 627)
|
(8 357)
|
(8 918)
|
(9 871)
|
(10 011)
|
(11 261)
|
(10 563)
|
(9 350)
|
(8 194)
|
(8 256)
|
(7 977)
|
(7 705)
|
(10 638)
|
(12 218)
|
(13 900)
|
(14 440)
|
(13 117)
|
(12 008)
|
(9 118)
|
(8 796)
|
|
| Income from Continuing Operations |
52 895
|
47 099
|
37 041
|
27 703
|
23 526
|
33 788
|
36 684
|
31 250
|
35 557
|
32 859
|
30 077
|
32 765
|
32 231
|
40 085
|
40 809
|
38 606
|
32 886
|
38 851
|
39 330
|
38 111
|
36 820
|
38 417
|
45 696
|
50 255
|
53 055
|
48 407
|
44 175
|
36 414
|
32 541
|
|
| Income to Minority Interest |
(243)
|
(246)
|
(222)
|
(211)
|
(210)
|
(280)
|
(374)
|
(320)
|
(362)
|
(402)
|
(260)
|
(487)
|
(391)
|
(246)
|
(154)
|
121
|
37
|
(141)
|
(235)
|
(411)
|
(339)
|
(467)
|
(524)
|
(572)
|
(631)
|
(612)
|
(725)
|
(810)
|
(998)
|
|
| Net Income (Common) |
52 652
N/A
|
46 853
-11%
|
36 820
-21%
|
27 492
-25%
|
23 316
-15%
|
33 508
+44%
|
36 309
+8%
|
30 930
-15%
|
35 195
+14%
|
32 457
-8%
|
29 817
-8%
|
32 278
+8%
|
31 840
-1%
|
39 839
+25%
|
40 655
+2%
|
38 727
-5%
|
32 923
-15%
|
38 710
+18%
|
39 095
+1%
|
37 700
-4%
|
36 481
-3%
|
37 950
+4%
|
45 172
+19%
|
49 683
+10%
|
52 424
+6%
|
47 795
-9%
|
43 450
-9%
|
35 604
-18%
|
31 543
-11%
|
|
| EPS (Diluted) |
15.53
N/A
|
21.01
+35%
|
14.55
-31%
|
10.86
-25%
|
9.21
-15%
|
13.24
+44%
|
14.35
+8%
|
12.22
-15%
|
13.91
+14%
|
12.83
-8%
|
11.78
-8%
|
12.76
+8%
|
12.58
-1%
|
15.75
+25%
|
16.07
+2%
|
15.31
-5%
|
13.01
-15%
|
15.3
+18%
|
15.45
+1%
|
14.9
-4%
|
14.42
-3%
|
15
+4%
|
17.85
+19%
|
19.64
+10%
|
20.72
+5%
|
18.89
-9%
|
17.17
-9%
|
14.07
-18%
|
12.47
-11%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
