D

Daya Intiguna Yasa Tbk PT
IDX:MDIY

Watchlist Manager
Daya Intiguna Yasa Tbk PT
IDX:MDIY
Watchlist
Price: 1 255 IDR 3.29% Market Closed
Market Cap: 31.6T IDR

Intrinsic Value

The intrinsic value of one MDIY stock under the Base Case scenario is 307.73 IDR. Compared to the current market price of 1 255 IDR, Daya Intiguna Yasa Tbk PT is Overvalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MDIY Intrinsic Value
307.73 IDR
Overvaluation 75%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Daya Intiguna Yasa Tbk PT

MDIY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MDIY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Daya Intiguna Yasa Tbk PT
IDX:MDIY
ID
Retail
Market Cap
31.6T IDR
IPO
Dec 19, 2024
ID
Retail
Market Cap
31.6T IDR
IPO
Dec 19, 2024
Price
Rpfalse
EPS
Rpfalse
Daya Intiguna Yasa Tbk PT
Company Overview
Loading...
Contacts
Loading...
How do you feel about MDIY?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Daya Intiguna Yasa Tbk PT
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Daya Intiguna Yasa Tbk PT

Balance Sheet Decomposition
Daya Intiguna Yasa Tbk PT

Balance Sheet Decomposition is not available for
Daya Intiguna Yasa Tbk PT
Efficiency

Free Cash Flow Analysis
Daya Intiguna Yasa Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Daya Intiguna Yasa Tbk PT

Revenue
3.9T IDR
Cost of Revenue
-2.3T IDR
Gross Profit
1.6T IDR
Operating Expenses
-1.1T IDR
Operating Income
569.3B IDR
Other Expenses
-247.5B IDR
Net Income
321.8B IDR
Fundamental Scores

MDIY Profitability Score
Profitability Due Diligence

Daya Intiguna Yasa Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Operating Income
Positive Net Income
50/100
Profitability
Score

Daya Intiguna Yasa Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

MDIY Solvency Score
Solvency Due Diligence

Daya Intiguna Yasa Tbk PT's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Low Interest Coverage
39/100
Solvency
Score

Daya Intiguna Yasa Tbk PT's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MDIY Price Targets Summary
Daya Intiguna Yasa Tbk PT

There are no price targets for MDIY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Daya Intiguna Yasa Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for MDIY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one MDIY stock?

The intrinsic value of one MDIY stock under the Base Case scenario is 307.73 IDR.

Is MDIY stock undervalued or overvalued?

Compared to the current market price of 1 255 IDR, Daya Intiguna Yasa Tbk PT is Overvalued by 75%.

Back to Top