First Time Loading...

M Cash Integrasi Tbk PT
IDX:MCAS

Watchlist Manager
M Cash Integrasi Tbk PT Logo
M Cash Integrasi Tbk PT
IDX:MCAS
Watchlist
Price: 1 020 IDR 27.5% Market Closed
Updated: Jul 6, 2024
Have any thoughts about
M Cash Integrasi Tbk PT?
Write Note

Relative Value

The Relative Value of one MCAS stock under the Base Case scenario is 7 064.96 IDR. Compared to the current market price of 1 020 IDR, M Cash Integrasi Tbk PT is Undervalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCAS Relative Value
Base Case
7 064.96 IDR
Undervaluation 86%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
94
Median 3Y
0.6
Median 5Y
0.4
Industry
3
Forward
0.1
vs History
38
vs Industry
1
Median 3Y
290.3
Median 5Y
159.2
Industry
14.4
Forward
26.1
vs History
66
vs Industry
30
Median 3Y
52.5
Median 5Y
32.5
Industry
9.8
vs History
vs Industry
1
Median 3Y
109.3
Median 5Y
19
Industry
12.4
vs History
80
vs Industry
10
Median 3Y
21.1
Median 5Y
12.6
Industry
1.2
vs History
92
vs Industry
86
Median 3Y
0.6
Median 5Y
0.4
Industry
4.7
Forward
0.1
vs History
90
vs Industry
54
Median 3Y
34.1
Median 5Y
20.2
Industry
7
vs History
68
vs Industry
23
Median 3Y
111.3
Median 5Y
59.7
Industry
13.6
Forward
4.7
vs History
68
vs Industry
20
Median 3Y
111.3
Median 5Y
59.7
Industry
14
Forward
7.9
vs History
66
vs Industry
36
Median 3Y
51.3
Median 5Y
30.1
Industry
12.2
vs History
44
vs Industry
8
Median 3Y
50.5
Median 5Y
33.6
Industry
13.2
vs History
92
vs Industry
59
Median 3Y
4.8
Median 5Y
3.4
Industry
0.9

Multiples Across Competitors

MCAS Competitors Multiples
M Cash Integrasi Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
M Cash Integrasi Tbk PT
IDX:MCAS
885.3B IDR 0.1 290.3 25.7 25.7
BR
CIELO SA Instituicao de Pagamento
F:28MA
2.4B EUR 1.3 6.5 4 5.1
US
NCR Atleos Corp
NYSE:NATL
2.1B USD 0.5 -11.5 7.1 12.2
UK
Fintech Scion Ltd
OTC:FINR
484.4m USD 200.2 -11.9 -292 -285.4
UK
Cab Payments Holdings PLC
LSE:CABP
337.5m GBP 5.3 14.9 -33.9 -27.4
JP
Netstars Co Ltd
TSE:5590
20.6B JPY 6.9 -36 5.9 4.7
JP
Transaction Media Networks Inc
TSE:5258
18.7B JPY 1.8 31.9 2.9 9.1
US
Sezzle Inc
ASX:SZL
137.2m AUD 0.7 -2.4 -2.3 -2.2
US
Bm Technologies Inc
NYSE-MKT:BMTX
28m USD 0.5 -2.4 -7.7 -1.1
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
104.5B IDR 0.5 -3.7 -2.1 -2.1
PH
IRemit Inc
XPHS:I
214.1m PHP 3.3 -0.5 -1.8 -1.6
P/E Multiple
Earnings Growth
ID
M Cash Integrasi Tbk PT
IDX:MCAS
Average P/E: 85.9
290.3
N/A
BR
CIELO SA Instituicao de Pagamento
F:28MA
6.5
7%
US
N
NCR Atleos Corp
NYSE:NATL
Negative Multiple: -11.5 N/A
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -11.9 N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
14.9
171%
JP
N
Netstars Co Ltd
TSE:5590
Negative Multiple: -36 N/A
JP
T
Transaction Media Networks Inc
TSE:5258
31.9
N/A
US
Sezzle Inc
ASX:SZL
Negative Multiple: -2.4 N/A
US
Bm Technologies Inc
NYSE-MKT:BMTX
Negative Multiple: -2.4 N/A
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
Negative Multiple: -3.7 N/A
PH
I
IRemit Inc
XPHS:I
Negative Multiple: -0.5 N/A
EV/EBITDA Multiple
EBITDA Growth
ID
M Cash Integrasi Tbk PT
IDX:MCAS
Average EV/EBITDA: 9.1
25.7
N/A
BR
CIELO SA Instituicao de Pagamento
F:28MA
4
13%
US
N
NCR Atleos Corp
NYSE:NATL
7.1
82%
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -292 N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -33.9 N/A
JP
N
Netstars Co Ltd
TSE:5590
5.9
N/A
JP
T
Transaction Media Networks Inc
TSE:5258
2.9
N/A
US
Sezzle Inc
ASX:SZL
Negative Multiple: -2.3 N/A
US
Bm Technologies Inc
NYSE-MKT:BMTX
Negative Multiple: -7.7 N/A
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
Negative Multiple: -2.1 N/A
PH
I
IRemit Inc
XPHS:I
Negative Multiple: -1.8 N/A
EV/EBIT Multiple
EBIT Growth
ID
M Cash Integrasi Tbk PT
IDX:MCAS
Average EV/EBIT: 11.4
25.7
N/A
BR
CIELO SA Instituicao de Pagamento
F:28MA
5.1
6%
US
N
NCR Atleos Corp
NYSE:NATL
12.2
162%
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -285.4 N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -27.4 N/A
JP
N
Netstars Co Ltd
TSE:5590
4.7
N/A
JP
T
Transaction Media Networks Inc
TSE:5258
9.1
N/A
US
Sezzle Inc
ASX:SZL
Negative Multiple: -2.2 N/A
US
Bm Technologies Inc
NYSE-MKT:BMTX
Negative Multiple: -1.1 N/A
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
Negative Multiple: -2.1 N/A
PH
I
IRemit Inc
XPHS:I
Negative Multiple: -1.6 N/A

See Also

Discover More