M Cash Integrasi Tbk PT
IDX:MCAS
M Cash Integrasi Tbk PT
IDX:MCAS
Price:
1 020 IDR
27.5%
Market Closed
Updated:
Jul 6, 2024
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MCAS Alert
M Cash Integrasi Tbk PT
1020
+220 (+28%)
| 52 Week Range |
800
8 475
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
Abbvie Inc
NYSE:ABBV
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Realty Income Corp
NYSE:O
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
M Cash Integrasi Tbk PT
Income Statement
Earnings Waterfall
M Cash Integrasi Tbk PT
M Cash Integrasi Tbk PT
|
Revenue
|
10.4T
IDR
|
|
Cost of Revenue
|
-10.2T
IDR
|
|
Gross Profit
|
207.6B
IDR
|
|
Operating Expenses
|
-176B
IDR
|
|
Operating Income
|
31.5B
IDR
|
|
Other Expenses
|
-28.5B
IDR
|
|
Net Income
|
3B
IDR
|
Income Statement
M Cash Integrasi Tbk PT
M Cash Integrasi Tbk PT
Currency: IDR
| Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
952 515
N/A
|
1 371 065
+44%
|
2 498 083
+82%
|
3 523 610
+41%
|
5 455 062
+55%
|
6 358 847
+17%
|
7 187 706
+13%
|
8 409 660
+17%
|
9 429 168
+12%
|
11 090 422
+18%
|
12 000 215
+8%
|
12 669 737
+6%
|
11 901 580
-6%
|
11 334 437
-5%
|
11 680 150
+3%
|
11 462 628
-2%
|
12 144 757
+6%
|
12 675 431
+4%
|
12 432 180
-2%
|
12 718 120
+2%
|
12 433 141
-2%
|
12 314 878
-1%
|
12 826 794
+4%
|
12 585 914
-2%
|
12 321 942
-2%
|
11 697 145
-5%
|
10 430 501
-11%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(932 151)
|
(1 346 608)
|
(2 433 447)
|
(3 426 045)
|
(5 329 349)
|
(6 189 458)
|
(6 988 446)
|
(8 172 760)
|
(9 157 671)
|
(10 835 492)
|
(11 751 004)
|
(12 453 003)
|
(11 687 782)
|
(11 111 893)
|
(11 463 315)
|
(11 238 710)
|
(11 951 933)
|
(12 453 556)
|
(12 194 431)
|
(12 469 116)
|
(12 142 399)
|
(12 101 879)
|
(12 631 780)
|
(12 398 541)
|
(12 159 390)
|
(11 495 305)
|
(10 222 939)
|
|
| Gross Profit |
20 365
N/A
|
24 457
+20%
|
64 635
+164%
|
97 565
+51%
|
125 713
+29%
|
169 390
+35%
|
199 261
+18%
|
236 900
+19%
|
271 497
+15%
|
254 930
-6%
|
249 211
-2%
|
216 735
-13%
|
213 798
-1%
|
222 544
+4%
|
216 834
-3%
|
223 918
+3%
|
192 824
-14%
|
221 875
+15%
|
237 748
+7%
|
249 003
+5%
|
290 742
+17%
|
212 999
-27%
|
195 013
-8%
|
187 373
-4%
|
162 552
-13%
|
201 840
+24%
|
207 562
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(10 082)
|
(15 926)
|
(31 657)
|
(46 948)
|
(46 445)
|
(72 589)
|
(75 702)
|
(88 234)
|
(113 140)
|
(110 872)
|
(108 678)
|
(104 711)
|
(96 122)
|
(106 985)
|
(107 797)
|
(110 662)
|
(115 784)
|
(125 062)
|
(136 740)
|
(160 339)
|
(188 417)
|
(159 312)
|
(162 460)
|
(158 314)
|
(141 789)
|
(173 960)
|
(176 030)
|
|
| Selling, General & Administrative |
(9 721)
|
(15 350)
|
(30 510)
|
(44 994)
|
(44 531)
|
(69 784)
|
(79 278)
|
(91 329)
|
(113 749)
|
(101 933)
|
(102 073)
|
(92 373)
|
(86 986)
|
(92 537)
|
(94 400)
|
(95 496)
|
(99 054)
|
(103 469)
|
(112 879)
|
(133 126)
|
(157 752)
|
(129 600)
|
(135 350)
|
(130 668)
|
(114 963)
|
(141 802)
|
(143 775)
|
|
| Depreciation & Amortization |
(361)
|
(576)
|
(1 148)
|
(1 955)
|
(1 915)
|
(2 805)
|
(3 291)
|
(4 123)
|
(6 609)
|
(8 938)
|
(10 846)
|
(12 337)
|
(13 377)
|
(14 447)
|
(14 696)
|
(16 464)
|
(18 028)
|
(21 593)
|
(24 505)
|
(27 361)
|
(30 812)
|
(29 713)
|
(30 013)
|
(30 493)
|
(30 163)
|
(32 158)
|
(32 331)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
6 867
|
7 218
|
7 218
|
0
|
4 241
|
0
|
4 241
|
0
|
1 299
|
1 299
|
1 299
|
0
|
644
|
148
|
148
|
0
|
2 902
|
2 847
|
3 337
|
0
|
76
|
|
| Operating Income |
10 283
N/A
|
8 531
-17%
|
32 978
+287%
|
50 616
+53%
|
79 267
+57%
|
96 801
+22%
|
123 558
+28%
|
148 666
+20%
|
158 358
+7%
|
144 058
-9%
|
140 533
-2%
|
112 024
-20%
|
117 676
+5%
|
115 559
-2%
|
109 037
-6%
|
113 256
+4%
|
77 040
-32%
|
96 813
+26%
|
101 009
+4%
|
88 665
-12%
|
102 325
+15%
|
53 687
-48%
|
32 553
-39%
|
29 059
-11%
|
20 763
-29%
|
27 880
+34%
|
31 532
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(587)
|
(14)
|
983
|
14 944
|
12 424
|
176 466
|
192 718
|
215 816
|
260 815
|
41 168
|
(124 419)
|
(119 239)
|
(29 163)
|
(23 059)
|
190 690
|
185 952
|
77 444
|
68 919
|
47 849
|
2 509
|
(24 336)
|
(17 055)
|
(13 872)
|
(13 007)
|
(16 160)
|
(15 836)
|
(20 396)
|
|
| Non-Reccuring Items |
0
|
794
|
1 145
|
794
|
794
|
7 218
|
0
|
0
|
0
|
4 241
|
0
|
4 241
|
0
|
0
|
0
|
450
|
64
|
496
|
0
|
101
|
487
|
(434)
|
0
|
0
|
(476)
|
0
|
313
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(5)
|
0
|
(5)
|
0
|
36
|
0
|
25
|
25
|
85
|
110
|
92
|
97
|
76
|
86
|
79
|
105
|
(977)
|
(1 015)
|
|
| Total Other Income |
1 589
|
1 296
|
2 810
|
2 661
|
13 225
|
2 045
|
841
|
793
|
(10 645)
|
(3 038)
|
(2 700)
|
(1 687)
|
408
|
2 890
|
4 583
|
3 117
|
1 220
|
(8 160)
|
(9 100)
|
(7 773)
|
(6 816)
|
4 257
|
5 798
|
4 221
|
5 105
|
180
|
(232)
|
|
| Pre-Tax Income |
11 284
N/A
|
10 608
-6%
|
37 914
+257%
|
69 015
+82%
|
105 711
+53%
|
282 530
+167%
|
317 118
+12%
|
365 275
+15%
|
408 530
+12%
|
186 425
-54%
|
13 414
-93%
|
(4 666)
N/A
|
88 921
N/A
|
95 427
+7%
|
304 311
+219%
|
302 801
0%
|
155 794
-49%
|
158 154
+2%
|
139 868
-12%
|
83 594
-40%
|
71 757
-14%
|
40 529
-44%
|
24 565
-39%
|
20 353
-17%
|
9 336
-54%
|
11 247
+20%
|
10 201
-9%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(2 671)
|
(1 968)
|
(5 111)
|
(12 843)
|
(15 219)
|
(27 642)
|
(35 610)
|
(37 136)
|
(44 432)
|
(34 210)
|
(29 934)
|
(24 134)
|
(21 406)
|
(23 029)
|
(21 856)
|
(22 055)
|
(15 291)
|
(16 796)
|
(17 802)
|
(16 077)
|
(19 979)
|
(14 791)
|
(11 505)
|
(10 181)
|
(7 524)
|
(8 384)
|
(8 013)
|
|
| Income from Continuing Operations |
8 614
|
8 640
|
32 805
|
56 173
|
90 493
|
254 888
|
281 508
|
328 138
|
364 098
|
152 216
|
(16 521)
|
(28 799)
|
67 514
|
72 398
|
282 455
|
280 746
|
140 504
|
141 358
|
122 066
|
67 517
|
51 779
|
25 739
|
13 061
|
10 172
|
1 812
|
2 864
|
2 188
|
|
| Income to Minority Interest |
(488)
|
(770)
|
(3 015)
|
105
|
661
|
(27 355)
|
(40 948)
|
(61 996)
|
(81 864)
|
(59 980)
|
(60 794)
|
(59 307)
|
(50 711)
|
(46 760)
|
(54 728)
|
(66 138)
|
(75 745)
|
(78 280)
|
(60 799)
|
(35 482)
|
(24 389)
|
(15 834)
|
(15 801)
|
(14 860)
|
(8 121)
|
(2 323)
|
862
|
|
| Net Income (Common) |
8 126
N/A
|
7 870
-3%
|
29 586
+276%
|
56 278
+90%
|
91 154
+62%
|
227 790
+150%
|
241 074
+6%
|
266 452
+11%
|
282 544
+6%
|
92 289
-67%
|
(77 315)
N/A
|
(88 106)
-14%
|
16 803
N/A
|
25 639
+53%
|
227 727
+788%
|
214 607
-6%
|
64 759
-70%
|
63 078
-3%
|
61 267
-3%
|
32 035
-48%
|
27 390
-15%
|
24 814
-9%
|
12 169
-51%
|
10 221
-16%
|
8 600
-16%
|
541
-94%
|
3 049
+464%
|
|
| EPS (Diluted) |
12.48
N/A
|
12.87
+3%
|
34.08
+165%
|
64.83
+90%
|
105.02
+62%
|
262.45
+150%
|
277.76
+6%
|
307
+11%
|
325.54
+6%
|
106.33
-67%
|
-89.08
N/A
|
-101.51
-14%
|
19.59
N/A
|
29.54
+51%
|
262.37
+788%
|
247.26
-6%
|
74.61
-70%
|
72.68
-3%
|
70.59
-3%
|
36.91
-48%
|
31.56
-14%
|
28
-11%
|
14.02
-50%
|
11.77
-16%
|
9.9
-16%
|
0.62
-94%
|
3.51
+466%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
