MCAS Balance Sheet - M Cash Integrasi Tbk PT - Alpha Spread

M Cash Integrasi Tbk PT
IDX:MCAS

Watchlist Manager
M Cash Integrasi Tbk PT Logo
M Cash Integrasi Tbk PT
IDX:MCAS
Watchlist
Price: 1 265 IDR -2.69% Market Closed
Market Cap: 1.1T IDR
Have any thoughts about
M Cash Integrasi Tbk PT?
Write Note

Balance Sheet

Balance Sheet Decomposition
M Cash Integrasi Tbk PT

Current Assets 1.3T
Cash & Short-Term Investments 298.7B
Receivables 355.8B
Other Current Assets 634.6B
Non-Current Assets 674.2B
Long-Term Investments 227.5B
PP&E 367.8B
Intangibles 31.2B
Other Non-Current Assets 47.6B
Current Liabilities 599.5B
Accounts Payable 216.8B
Accrued Liabilities 5.9B
Short-Term Debt 179.2B
Other Current Liabilities 197.5B
Non-Current Liabilities 1.2T
Long-Term Debt 5B
Other Non-Current Liabilities 1.2T

Balance Sheet
M Cash Integrasi Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
748
150
2 162
94 057
90 510
186 665
314 759
359 551
295 852
246 211
Cash
748
150
2 162
94 057
90 510
186 665
104 059
259 551
205 852
246 211
Cash Equivalents
0
0
0
0
0
0
210 700
100 000
90 000
0
Short-Term Investments
0
0
0
23 450
485 610
768 148
34 399
261 400
27 790
23 370
Total Receivables
981
392
9 086
54 097
353 018
402 176
347 312
292 054
334 052
327 586
Accounts Receivables
981
392
9 082
50 576
190 780
325 325
238 172
148 954
158 152
159 318
Other Receivables
0
0
4
3 521
162 238
76 851
109 140
143 099
175 899
168 268
Inventory
3 031
4 005
4 155
235 792
106 177
304 514
475 131
432 670
412 688
383 767
Other Current Assets
0
0
0
119 772
245 944
313 336
231 996
279 646
255 879
295 299
Total Current Assets
4 760
4 547
15 404
527 168
1 281 260
1 974 839
1 403 596
1 625 320
1 326 260
1 276 233
PP&E Net
31
15
3
6 861
117 285
152 691
298 262
337 186
345 657
394 368
PP&E Gross
31
15
3
6 861
117 285
152 691
298 262
337 186
345 657
394 368
Accumulated Depreciation
124
140
153
1 080
4 757
11 903
27 498
58 099
105 415
172 405
Intangible Assets
0
0
0
0
7 068
17 919
24 853
21 648
24 317
20 082
Goodwill
0
0
0
0
13 360
12 163
12 163
12 163
12 163
12 163
Note Receivable
0
0
0
32 134
1 407
0
10 391
11 248
11 139
25 466
Long-Term Investments
0
0
0
1 867
27 681
67 978
82 888
113 044
172 910
238 107
Other Long-Term Assets
21
25
37
367
1 139
4 275
3 028
13 925
18 922
23 557
Other Assets
0
0
0
0
13 360
12 163
12 163
12 163
12 163
12 163
Total Assets
4 812
N/A
4 587
-5%
15 443
+237%
568 397
+3 581%
1 449 199
+155%
2 229 864
+54%
1 835 183
-18%
2 134 534
+16%
1 911 368
-10%
1 989 975
+4%
Liabilities
Accounts Payable
0
2 545
0
87 628
160 725
259 296
177 208
150 693
160 612
247 059
Accrued Liabilities
95
190
285
637
4 266
2 336
2 025
1 928
4 556
7 294
Short-Term Debt
0
0
0
36 447
78 293
74 241
51 889
162 994
174 418
208 380
Current Portion of Long-Term Debt
0
0
0
0
15 087
15 522
33 389
34 711
33 085
18 460
Other Current Liabilities
125
92
9 401
35 957
74 776
111 767
143 199
202 808
210 825
180 270
Total Current Liabilities
3 148
2 827
9 686
160 670
333 147
463 162
407 710
553 134
583 496
661 463
Long-Term Debt
0
0
0
16 000
58 750
43 894
87 963
57 307
25 162
12 198
Deferred Income Tax
0
0
0
0
0
0
0
105
67
0
Minority Interest
0
0
0
4 945
394 165
1 048 551
854 094
1 010 886
990 396
982 672
Other Liabilities
82
100
149
1 467
2 192
5 026
7 593
6 972
8 253
146 371
Total Liabilities
3 230
N/A
2 926
-9%
9 834
+236%
183 082
+1 762%
788 254
+331%
1 560 633
+98%
1 357 360
-13%
1 628 403
+20%
1 607 375
-1%
1 802 704
+12%
Equity
Common Stock
500
500
500
86 793
86 793
86 793
86 793
86 793
86 793
86 793
Retained Earnings
1 082
1 161
3 915
11 665
282 215
291 729
78 080
106 177
88 932
206 016
Additional Paid In Capital
0
0
1 194
286 857
290 205
290 552
313 035
313 038
305 799
305 799
Other Equity
0
0
0
0
1 732
156
85
122
334
695
Total Equity
1 582
N/A
1 661
+5%
5 609
+238%
385 315
+6 770%
660 945
+72%
669 231
+1%
477 823
-29%
506 131
+6%
303 994
-40%
187 271
-38%
Total Liabilities & Equity
4 812
N/A
4 587
-5%
15 443
+237%
568 397
+3 581%
1 449 199
+155%
2 229 864
+54%
1 835 183
-18%
2 134 534
+16%
1 911 368
-10%
1 989 975
+4%
Shares Outstanding
Common Shares Outstanding
5
5
5
868
868
868
868
868
868
868

See Also

Discover More