Mitra Adiperkasa Tbk PT
IDX:MAPI

Watchlist Manager
Mitra Adiperkasa Tbk PT Logo
Mitra Adiperkasa Tbk PT
IDX:MAPI
Watchlist
Price: 1 500 IDR -6.25% Market Closed
Market Cap: 24.8T IDR
Have any thoughts about
Mitra Adiperkasa Tbk PT?
Write Note

Relative Value

The Relative Value of one MAPI stock under the Base Case scenario is 2 744.59 IDR. Compared to the current market price of 1 500 IDR, Mitra Adiperkasa Tbk PT is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAPI Relative Value
Base Case
2 744.59 IDR
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
37
Median 3Y
0.8
Median 5Y
0.8
Industry
0.6
Forward
0.6
vs History
41
vs Industry
42
Median 3Y
13.7
Median 5Y
13.8
Industry
16.7
Forward
12.6
vs History
57
vs Industry
26
Median 3Y
6.7
Median 5Y
7
Industry
7.8
vs History
33
vs Industry
1
Median 3Y
44.9
Median 5Y
27
Industry
15.2
vs History
66
vs Industry
30
Median 3Y
2.6
Median 5Y
2.4
Industry
1.6
vs History
82
vs Industry
37
Median 3Y
0.9
Median 5Y
0.8
Industry
0.7
Forward
0.7
vs History
79
vs Industry
50
Median 3Y
2
Median 5Y
2
Industry
2.2
vs History
76
vs Industry
40
Median 3Y
8.7
Median 5Y
9
Industry
8.5
Forward
4.8
vs History
76
vs Industry
50
Median 3Y
8.7
Median 5Y
9
Industry
12.8
Forward
7.3
vs History
60
vs Industry
25
Median 3Y
7.1
Median 5Y
8.1
Industry
8.9
vs History
49
vs Industry
4
Median 3Y
9.7
Median 5Y
13
Industry
12.2
vs History
50
vs Industry
37
Median 3Y
1.3
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

MAPI Competitors Multiples
Mitra Adiperkasa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Mitra Adiperkasa Tbk PT
IDX:MAPI
24.8T IDR 0.7 14.6 7.8 7.8
ZA
Woolworths Holdings Ltd
JSE:WHL
61.9B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
12.4B GBP 2.3 15.5 11.4 14.2
CN
CCOOP Group Co Ltd
SZSE:000564
56.7B CNY 38.1 -25.2 -54 -54
US
Dillard's Inc
NYSE:DDS
7.2B USD 1.1 10.9 6.8 8.4
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
6.7B USD 0.7 6.2 4.2 4.9
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
798.2B JPY 1.4 12.1 9 12.3
US
Macy's Inc
NYSE:M
4.5B USD 0.2 24.4 3.1 5.2
US
Nordstrom Inc
NYSE:JWN
3.8B USD 0.3 13.4 5.1 11.1
JP
J.Front Retailing Co Ltd
TSE:3086
440.5B JPY 1 9.6 5.7 9.9
BR
Lojas Renner SA
BOVESPA:LREN3
15.4B BRL 1.1 12.5 4.4 6.8

See Also

Discover More
Back to Top