Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
IDX:LSIP

Watchlist Manager
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT Logo
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
IDX:LSIP
Watchlist
Price: 1 240 IDR 0.81% Market Closed
Market Cap: 8.5T IDR
Have any thoughts about
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one LSIP stock under the Base Case scenario is 1 507.1 IDR. Compared to the current market price of 1 240 IDR, Perusahaan Perkebunan London Sumatra Indonesia Tbk PT is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LSIP Intrinsic Value
1 507.1 IDR
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LSIP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LSIP?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Food Products Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Perusahaan Perkebunan London Sumatra Indonesia Tbk PT

Provide an overview of the primary business activities
of Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

What unique competitive advantages
does Perusahaan Perkebunan London Sumatra Indonesia Tbk PT hold over its rivals?

What risks and challenges
does Perusahaan Perkebunan London Sumatra Indonesia Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide P/S
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide P/E
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide P/OCF
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide P/FCFE
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide P/B
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide EV/S
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide EV/GP
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide EV/EBITDA
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide EV/EBIT
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide EV/OCF
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide EV/FCFF
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide EV/IC
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Show me price targets
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT made by professional analysts.

What are the Revenue projections
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT?

How accurate were the past Revenue estimates
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT?

What are the Net Income projections
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT?

How accurate were the past Net Income estimates
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT?

What are the EPS projections
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT?

How accurate were the past EPS estimates
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT?

What are the EBIT projections
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT?

How accurate were the past EBIT estimates
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT?

Compare the revenue forecasts
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Perusahaan Perkebunan London Sumatra Indonesia Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Perusahaan Perkebunan London Sumatra Indonesia Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Perusahaan Perkebunan London Sumatra Indonesia Tbk PT compared to its peers.

Compare the P/E ratios
of Perusahaan Perkebunan London Sumatra Indonesia Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Perusahaan Perkebunan London Sumatra Indonesia Tbk PT with its peers.

Analyze the financial leverage
of Perusahaan Perkebunan London Sumatra Indonesia Tbk PT compared to its main competitors.

Show all profitability ratios
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide ROE
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide ROA
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide ROIC
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide ROCE
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide Gross Margin
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide Operating Margin
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide Net Margin
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide FCF Margin
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Show all solvency ratios
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide D/E Ratio
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide D/A Ratio
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide Interest Coverage Ratio
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide Altman Z-Score Ratio
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide Quick Ratio
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide Current Ratio
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Provide Cash Ratio
for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

What is the historical Revenue growth
over the last 5 years for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT?

What is the historical Net Income growth
over the last 5 years for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT?

What is the current Free Cash Flow
of Perusahaan Perkebunan London Sumatra Indonesia Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT

Current Assets 6T
Cash & Short-Term Investments 4.9T
Receivables 285.9B
Other Current Assets 836.2B
Non-Current Assets 7.1T
Long-Term Investments 1.3T
PP&E 5.5T
Other Non-Current Assets 400B
Current Liabilities 851.3B
Accounts Payable 180B
Accrued Liabilities 204.1B
Other Current Liabilities 467.2B
Non-Current Liabilities 625.8B
Long-Term Debt 903m
Other Non-Current Liabilities 624.9B
Efficiency

Earnings Waterfall
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT

Revenue
4.1T IDR
Cost of Revenue
-2.7T IDR
Gross Profit
1.4T IDR
Operating Expenses
-224B IDR
Operating Income
1.2T IDR
Other Expenses
-6.9B IDR
Net Income
1.2T IDR

Free Cash Flow Analysis
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

LSIP Profitability Score
Profitability Due Diligence

Perusahaan Perkebunan London Sumatra Indonesia Tbk PT's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
58/100
Profitability
Score

Perusahaan Perkebunan London Sumatra Indonesia Tbk PT's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

LSIP Solvency Score
Solvency Due Diligence

Perusahaan Perkebunan London Sumatra Indonesia Tbk PT's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
83/100
Solvency
Score

Perusahaan Perkebunan London Sumatra Indonesia Tbk PT's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LSIP Price Targets Summary
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT

Wall Street analysts forecast LSIP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LSIP is 1 312.4 IDR with a low forecast of 939.3 IDR and a high forecast of 1 575 IDR.

Lowest
Price Target
939.3 IDR
24% Downside
Average
Price Target
1 312.4 IDR
6% Upside
Highest
Price Target
1 575 IDR
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LSIP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LSIP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Perusahaan Perkebunan London Sumatra Indonesia Tbk PT Logo
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT

Country

Indonesia

Industry

Food Products

Market Cap

8.5T IDR

Dividend Yield

3.15%

Description

PT Perusahaan Perkebunan London Sumatra Indonesia Tbk is an agribusiness company, which engages in the operation and management of plantations such as oil palm, rubber, cocoa and tea. The company is headquartered in Jakarta, Dki Jakarta and currently employs 14,694 full-time employees. The scope of its business includes breeding, planting, harvesting, processing and trading oil palm products, rubber, oil palm seeds, cocoa and tea. Its plantation estates and processing facilities are located in several areas in Indonesia, such as Sumatera Utara, Sumatera Selatan, Kalimantan Timur, Sulawesi Island and Java Island. Some of its subsidiaries are PT Multi Agro Kencana Prima, Lonsum Singapore Pte Ltd, PT Tani Musi Persada and PT Sumatra Agri Sejahtera.

Contact

DKI JAKARTA
Jakarta
Ariobimo Sentral 12th Floor Jln. HR. Rasuna Said Blok X-2 Kav. 5
+622180657388.0
www.londonsumatra.com

IPO

1996-07-05

Employees

14 694

Officers

President Director
Mr. Benny Tjoeng
Head of Accounting and Taxation
Yenni Marlina
Head of Investor Relations
Fajar Triadi
Corporate Secretary & Head of Legal Affairs
Ms. Endah Resmiati Madnawidjaja
Head of Human Resources
F. Haryo Subyarto
Head of Internal Audit
Mr. Rogers H. Wirawan
Show More
Head of Enterprise Risk Management
Ms. Vicki Mari M. Vicencio
Head of General Services, Environment & CSR
Muhammad Waras
Head of Engineering Services
Jimmy Bunawan
Head of Commercial Sales & Director
Harrijanto Kusumo
Show Less

See Also

Discover More
What is the Intrinsic Value of one LSIP stock?

The intrinsic value of one LSIP stock under the Base Case scenario is 1 507.1 IDR.

Is LSIP stock undervalued or overvalued?

Compared to the current market price of 1 240 IDR, Perusahaan Perkebunan London Sumatra Indonesia Tbk PT is Undervalued by 18%.

Back to Top