Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
IDX:LSIP
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
IDX:LSIP
Price:
995
IDR
-6.13%
Market Closed
Market Cap:
6.8T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
LSIP Alert
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
995
-65 (-6.13%)
| 52 Week Range |
755
1 295
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
Income Statement
Earnings Waterfall
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
|
Revenue
|
4.2T
IDR
|
|
Cost of Revenue
|
-2.6T
IDR
|
|
Gross Profit
|
1.6T
IDR
|
|
Operating Expenses
|
-234.8B
IDR
|
|
Operating Income
|
1.4T
IDR
|
|
Other Expenses
|
-250.6B
IDR
|
|
Net Income
|
1.1T
IDR
|
Income Statement
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 764 246
N/A
|
4 726 539
-1%
|
4 335 039
-8%
|
4 434 087
+2%
|
4 278 814
-4%
|
4 189 615
-2%
|
4 105 109
-2%
|
3 762 386
-8%
|
3 730 811
-1%
|
3 847 869
+3%
|
4 507 686
+17%
|
4 662 981
+3%
|
4 805 173
+3%
|
4 738 022
-1%
|
4 142 576
-13%
|
4 033 711
-3%
|
4 036 944
+0%
|
4 019 846
0%
|
4 079 444
+1%
|
3 852 298
-6%
|
3 732 179
-3%
|
3 699 439
-1%
|
3 581 519
-3%
|
3 669 545
+2%
|
3 390 893
-8%
|
3 536 721
+4%
|
3 922 414
+11%
|
4 147 807
+6%
|
4 598 237
+11%
|
4 525 473
-2%
|
4 094 696
-10%
|
4 395 884
+7%
|
4 230 964
-4%
|
4 585 348
+8%
|
4 724 601
+3%
|
4 421 907
-6%
|
4 463 570
+1%
|
4 189 896
-6%
|
4 165 176
-1%
|
4 106 948
-1%
|
4 191 411
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 982 783)
|
(3 190 502)
|
(3 019 701)
|
(3 210 635)
|
(3 195 433)
|
(3 073 774)
|
(3 149 516)
|
(2 938 867)
|
(2 868 351)
|
(2 737 084)
|
(3 041 767)
|
(3 162 405)
|
(3 355 302)
|
(3 443 814)
|
(3 162 580)
|
(3 073 819)
|
(3 138 552)
|
(3 336 813)
|
(3 462 701)
|
(3 389 245)
|
(3 346 120)
|
(3 137 879)
|
(3 004 253)
|
(3 007 770)
|
(2 636 253)
|
(2 460 926)
|
(2 572 566)
|
(2 593 160)
|
(2 847 797)
|
(2 716 108)
|
(2 272 132)
|
(2 502 663)
|
(2 487 919)
|
(3 093 904)
|
(3 450 781)
|
(3 441 255)
|
(3 438 663)
|
(3 039 028)
|
(2 979 511)
|
(2 682 233)
|
(2 598 217)
|
|
| Gross Profit |
1 781 463
N/A
|
1 536 037
-14%
|
1 315 338
-14%
|
1 223 452
-7%
|
1 083 381
-11%
|
1 115 841
+3%
|
955 593
-14%
|
823 519
-14%
|
862 460
+5%
|
1 110 785
+29%
|
1 465 919
+32%
|
1 500 576
+2%
|
1 449 871
-3%
|
1 294 208
-11%
|
979 996
-24%
|
959 892
-2%
|
898 392
-6%
|
683 033
-24%
|
616 743
-10%
|
463 053
-25%
|
386 059
-17%
|
561 560
+45%
|
577 266
+3%
|
661 775
+15%
|
754 640
+14%
|
1 075 795
+43%
|
1 349 848
+25%
|
1 554 647
+15%
|
1 750 440
+13%
|
1 809 365
+3%
|
1 822 564
+1%
|
1 893 221
+4%
|
1 743 045
-8%
|
1 491 444
-14%
|
1 273 820
-15%
|
980 652
-23%
|
1 024 907
+5%
|
1 150 868
+12%
|
1 185 665
+3%
|
1 424 715
+20%
|
1 593 194
+12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(413 914)
|
(270 411)
|
(255 807)
|
(269 120)
|
(239 916)
|
(337 074)
|
(240 450)
|
(217 554)
|
(206 941)
|
(293 113)
|
(301 026)
|
(298 597)
|
(315 562)
|
(345 786)
|
(380 792)
|
(359 459)
|
(386 638)
|
(358 647)
|
(388 510)
|
(414 345)
|
(372 408)
|
(337 189)
|
(305 730)
|
(275 266)
|
(258 807)
|
(244 363)
|
(268 320)
|
(273 113)
|
(321 058)
|
(396 989)
|
(642 889)
|
(673 426)
|
(609 254)
|
(229 146)
|
(229 745)
|
(211 734)
|
(217 950)
|
(263 530)
|
(220 458)
|
(223 985)
|
(234 827)
|
|
| Selling, General & Administrative |
(411 746)
|
(318 141)
|
(303 412)
|
(295 225)
|
(272 101)
|
(338 247)
|
(240 933)
|
(227 976)
|
(209 776)
|
(306 411)
|
(312 798)
|
(308 623)
|
(330 073)
|
(338 248)
|
(330 380)
|
(332 214)
|
(338 422)
|
(358 435)
|
(381 900)
|
(387 459)
|
(384 836)
|
(347 298)
|
(323 118)
|
(292 726)
|
(256 729)
|
(245 336)
|
(266 928)
|
(268 683)
|
(292 887)
|
(282 339)
|
(281 968)
|
(312 084)
|
(294 927)
|
(284 012)
|
(273 027)
|
(250 695)
|
(262 122)
|
(282 377)
|
(273 418)
|
(286 388)
|
(295 198)
|
|
| Depreciation & Amortization |
(9 004)
|
(9 164)
|
(9 159)
|
(11 100)
|
(12 482)
|
(13 230)
|
(14 583)
|
(13 840)
|
(14 247)
|
(14 784)
|
(14 973)
|
(15 899)
|
(16 832)
|
(17 382)
|
(17 122)
|
(16 349)
|
(15 541)
|
(14 645)
|
(14 595)
|
(14 614)
|
(14 369)
|
(13 279)
|
(15 205)
|
(17 542)
|
(19 393)
|
(22 668)
|
(21 463)
|
(19 593)
|
(18 001)
|
(16 188)
|
(15 761)
|
(15 639)
|
(15 505)
|
(17 631)
|
(18 285)
|
(18 826)
|
(19 355)
|
(17 718)
|
(17 488)
|
0
|
0
|
|
| Other Operating Expenses |
6 836
|
56 894
|
56 764
|
37 205
|
44 667
|
14 403
|
15 066
|
24 262
|
17 082
|
28 082
|
26 745
|
25 925
|
31 343
|
9 844
|
(33 290)
|
(10 896)
|
(32 675)
|
14 433
|
7 985
|
(12 272)
|
26 797
|
23 388
|
32 593
|
35 002
|
17 315
|
23 641
|
20 071
|
15 163
|
(10 170)
|
(98 462)
|
(345 160)
|
(345 703)
|
(298 822)
|
72 497
|
61 567
|
57 787
|
63 527
|
36 565
|
70 448
|
62 403
|
60 371
|
|
| Operating Income |
1 367 549
N/A
|
1 265 626
-7%
|
1 059 531
-16%
|
954 332
-10%
|
843 465
-12%
|
778 767
-8%
|
715 143
-8%
|
605 965
-15%
|
655 519
+8%
|
817 672
+25%
|
1 164 893
+42%
|
1 201 979
+3%
|
1 134 309
-6%
|
948 422
-16%
|
599 204
-37%
|
600 433
+0%
|
511 754
-15%
|
324 386
-37%
|
228 233
-30%
|
48 708
-79%
|
13 651
-72%
|
224 371
+1 544%
|
271 536
+21%
|
386 509
+42%
|
495 833
+28%
|
831 432
+68%
|
1 081 528
+30%
|
1 281 534
+18%
|
1 429 382
+12%
|
1 412 376
-1%
|
1 179 675
-16%
|
1 219 795
+3%
|
1 133 791
-7%
|
1 262 298
+11%
|
1 044 075
-17%
|
768 918
-26%
|
806 957
+5%
|
887 338
+10%
|
965 207
+9%
|
1 200 730
+24%
|
1 358 367
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(28 778)
|
(43 674)
|
65 442
|
49 051
|
76 410
|
39 638
|
(23 097)
|
(45 158)
|
(83 183)
|
(39 111)
|
(11 511)
|
18 788
|
46 663
|
60 609
|
76 343
|
78 724
|
128 536
|
108 173
|
98 634
|
94 725
|
43 925
|
34 732
|
120 287
|
44 038
|
67 968
|
49 152
|
(18 447)
|
54 198
|
25 235
|
62 080
|
55 741
|
99 106
|
128 537
|
161 808
|
126 655
|
115 458
|
149 455
|
152 001
|
252 614
|
318 711
|
183 090
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31 117)
|
(36 055)
|
(30 509)
|
(46 517)
|
17 492
|
20 564
|
26 791
|
(15 507)
|
(1 458)
|
876
|
(1 122)
|
93 640
|
5 918
|
135
|
35 853
|
(20 145)
|
76 863
|
59 004
|
55 544
|
(226 074)
|
16 504
|
(14 974)
|
(38 100)
|
(140 581)
|
(131 153)
|
(99 374)
|
(84 612)
|
(127 913)
|
(122 149)
|
(79 209)
|
(220 618)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1 338 771
N/A
|
1 221 952
-9%
|
1 124 973
-8%
|
1 003 383
-11%
|
919 875
-8%
|
818 405
-11%
|
692 046
-15%
|
560 807
-19%
|
572 336
+2%
|
778 561
+36%
|
1 122 265
+44%
|
1 184 712
+6%
|
1 150 463
-3%
|
962 514
-16%
|
693 039
-28%
|
699 721
+1%
|
667 081
-5%
|
417 052
-37%
|
325 409
-22%
|
144 309
-56%
|
56 454
-61%
|
352 743
+525%
|
397 741
+13%
|
430 682
+8%
|
599 654
+39%
|
860 439
+43%
|
1 139 944
+32%
|
1 394 736
+22%
|
1 510 161
+8%
|
1 248 382
-17%
|
1 251 920
+0%
|
1 303 927
+4%
|
1 224 228
-6%
|
1 283 525
+5%
|
1 039 577
-19%
|
785 002
-24%
|
871 800
+11%
|
911 426
+5%
|
1 095 672
+20%
|
1 440 232
+31%
|
1 320 839
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(306 203)
|
(292 547)
|
(268 547)
|
(243 673)
|
(226 826)
|
(195 096)
|
(171 340)
|
(133 803)
|
(146 613)
|
(185 792)
|
(251 733)
|
(276 005)
|
(256 838)
|
(229 266)
|
(172 310)
|
(170 916)
|
(163 343)
|
(87 626)
|
(73 554)
|
(29 301)
|
(19 046)
|
(100 113)
|
(102 334)
|
(95 929)
|
(121 811)
|
(164 949)
|
(228 332)
|
(290 152)
|
(339 660)
|
(256 752)
|
(254 150)
|
(266 203)
|
(222 093)
|
(248 240)
|
(197 076)
|
(132 159)
|
(143 362)
|
(150 753)
|
(177 493)
|
(247 413)
|
(214 194)
|
|
| Income from Continuing Operations |
1 032 568
|
929 405
|
856 426
|
759 710
|
693 049
|
623 309
|
520 706
|
427 004
|
425 723
|
592 769
|
870 532
|
908 707
|
893 625
|
733 248
|
520 729
|
528 805
|
503 738
|
329 426
|
251 855
|
115 008
|
37 408
|
252 630
|
295 407
|
334 753
|
477 843
|
695 490
|
911 612
|
1 104 584
|
1 170 501
|
991 630
|
997 770
|
1 037 724
|
1 002 135
|
1 035 285
|
842 501
|
652 843
|
728 438
|
760 673
|
918 179
|
1 192 819
|
1 106 645
|
|
| Income to Minority Interest |
99
|
9
|
11
|
12
|
9
|
3
|
20
|
103
|
219
|
1 060
|
532
|
605
|
698
|
58
|
890
|
1 295
|
1 439
|
1 938
|
2 137
|
1 913
|
1 796
|
1 272
|
908
|
660
|
583
|
521
|
594
|
654
|
750
|
793
|
861
|
1 058
|
1 051
|
1 163
|
1 274
|
1 353
|
1 354
|
1 322
|
1 166
|
992
|
1 107
|
|
| Net Income (Common) |
1 032 667
N/A
|
929 414
-10%
|
856 437
-8%
|
759 722
-11%
|
693 058
-9%
|
623 312
-10%
|
520 726
-16%
|
427 107
-18%
|
425 942
0%
|
593 829
+39%
|
871 064
+47%
|
909 312
+4%
|
894 323
-2%
|
733 306
-18%
|
521 619
-29%
|
530 100
+2%
|
505 177
-5%
|
331 364
-34%
|
253 992
-23%
|
116 921
-54%
|
39 204
-66%
|
253 902
+548%
|
296 315
+17%
|
335 413
+13%
|
478 426
+43%
|
696 011
+45%
|
912 206
+31%
|
1 105 238
+21%
|
1 171 251
+6%
|
992 423
-15%
|
998 631
+1%
|
1 038 782
+4%
|
1 003 186
-3%
|
1 036 448
+3%
|
843 775
-19%
|
654 196
-22%
|
729 792
+12%
|
761 995
+4%
|
919 345
+21%
|
1 193 811
+30%
|
1 107 752
-7%
|
|
| EPS (Diluted) |
151.42
N/A
|
136.28
-10%
|
125.58
-8%
|
111.4
-11%
|
101.63
-9%
|
91.4
-10%
|
76.36
-16%
|
62.63
-18%
|
62.45
0%
|
87.07
+39%
|
127.72
+47%
|
133.33
+4%
|
131.14
-2%
|
107.52
-18%
|
76.49
-29%
|
77.73
+2%
|
74.07
-5%
|
48.59
-34%
|
37.24
-23%
|
17.14
-54%
|
5.75
-66%
|
37.23
+547%
|
43.45
+17%
|
49.18
+13%
|
70.15
+43%
|
102.05
+45%
|
133.76
+31%
|
162.06
+21%
|
170.3
+5%
|
145.52
-15%
|
146.42
+1%
|
152.31
+4%
|
147.1
-3%
|
151.97
+3%
|
123.72
-19%
|
92.71
-25%
|
107
+15%
|
111.73
+4%
|
134.8
+21%
|
175.05
+30%
|
162.43
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
