E

Eka Sari Lorena Transport Tbk PT
IDX:LRNA

Watchlist Manager
Eka Sari Lorena Transport Tbk PT
IDX:LRNA
Watchlist
Price: 189 IDR -1.56% Market Closed
Market Cap: 66.2B IDR
Have any thoughts about
Eka Sari Lorena Transport Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Eka Sari Lorena Transport Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(139)
(5 994)
(510)
(230)
(804)
6 206
2 080
3 710
(57)
(1 269)
(2 627)
(4 537)
(487)
(1 486)
(512)
(821)
(358)
427
(582)
(545)
(371)
(472)
(452)
199
(163)
19
(118)
(535)
(2 642)
(2 432)
(2 342)
(2 400)
(243)
(280)
(233)
(114)
(239)
(434)
(720)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 874)
(538)
(1 086)
(1 232)
(1 685)
(1 383)
(1 393)
(1 583)
(1 431)
(1 416)
(1 037)
(1 051)
(1 220)
(1 285)
(1 351)
(1 441)
(1 066)
(949)
(929)
Change in Working Capital
(42 320)
(29 468)
(52 638)
(39 580)
(49 226)
(44 202)
(35 822)
(49 869)
(46 249)
(44 855)
(42 388)
(52 005)
(41 595)
(41 601)
(37 121)
(35 485)
(39 750)
(41 907)
(42 962)
(42 489)
(36 081)
(35 000)
(31 378)
(33 213)
(28 437)
(23 879)
(19 550)
(12 309)
(20 771)
(20 507)
(26 713)
(29 661)
(25 052)
(26 185)
(26 991)
(28 325)
(29 500)
(30 698)
(31 867)
Cash from Operating Activities
19 447
N/A
21 550
+11%
19 841
-8%
41 824
+111%
22 012
-47%
39 189
+78%
36 119
-8%
21 148
-41%
(8 938)
N/A
(16 772)
-88%
(28 630)
-71%
2 257
N/A
9 195
+307%
6 132
-33%
26 031
+325%
2 124
-92%
(295)
N/A
3 157
N/A
726
-77%
(19 408)
N/A
29 351
N/A
26 595
-9%
5 310
-80%
11 395
+115%
(3 048)
N/A
(4 111)
-35%
18 325
N/A
16 470
-10%
1 909
-88%
3 086
+62%
(2 643)
N/A
1 428
N/A
10 562
+640%
11 602
+10%
19 466
+68%
15 272
-22%
6 115
-60%
5 169
-15%
3 077
-40%
Investing Cash Flow
Capital Expenditures
(87 202)
(90 335)
(93 499)
(104 271)
(23 565)
(20 675)
(17 695)
(9 439)
(4 944)
(6 482)
(4 330)
(38 647)
(37 730)
(35 776)
(38 124)
(13 858)
(628)
(1 285)
(905)
11 326
(9 402)
(12 365)
(15 019)
(14 683)
(3 842)
(440)
1 981
1 741
(823)
(1 090)
(971)
(839)
(3 600)
(3 102)
(7 065)
(6 488)
(3 836)
0
225
Other Items
3 261
4 667
6 414
16 468
1 090
(193)
(1 725)
(11 779)
378
378
541
541
720
0
342
962
2 048
2 048
2 048
1 428
93
243
16 093
16 093
0
15 850
290
464
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(83 941)
N/A
(85 668)
-2%
(87 085)
-2%
(87 803)
-1%
(22 475)
+74%
(20 868)
+7%
(19 420)
+7%
(21 218)
-9%
(4 567)
+78%
(6 105)
-34%
(3 790)
+38%
(38 107)
-905%
(37 010)
+3%
(35 056)
+5%
(37 782)
-8%
(12 896)
+66%
1 421
N/A
764
-46%
1 144
+50%
12 755
+1 015%
(9 309)
N/A
(12 122)
-30%
1 075
N/A
1 411
+31%
(3 842)
N/A
(590)
+85%
(13 729)
-2 226%
(13 795)
0%
(823)
+94%
(1 090)
-32%
(1 261)
-16%
(1 303)
-3%
(3 600)
-176%
(3 102)
+14%
(7 065)
-128%
(6 488)
+8%
(3 836)
+41%
0
N/A
225
N/A
Financing Cash Flow
Net Issuance of Debt
(19 981)
(25 009)
(27 029)
(27 462)
(8 091)
(14 098)
(11 684)
(13 320)
5 379
10 165
7 065
12 656
(20 693)
(18 384)
(17 511)
(21 002)
8 742
7 052
5 581
7 162
(358)
9 562
4 868
2 420
238
(11 120)
(3 075)
(2 301)
(3 818)
(3 280)
(4 375)
(5 011)
(3 430)
(3 320)
(3 282)
(2 557)
(1 359)
(975)
(279)
Other
100 674
104 941
98 282
88 608
8 495
(5 212)
6 432
13 178
8 911
12 697
25 367
23 240
48 090
47 425
29 211
31 707
(10 532)
(11 010)
(7 277)
(209)
(20 018)
(24 175)
(28 357)
(31 569)
(9 013)
(169)
(980)
(243)
2 863
1 999
10 583
5 779
(3 359)
(4 855)
(11 737)
(7 382)
(1 123)
1 130
(1 906)
Cash from Financing Activities
80 693
N/A
79 933
-1%
71 254
-11%
61 146
-14%
404
-99%
(19 311)
N/A
(5 253)
+73%
(142)
+97%
14 290
N/A
22 862
+60%
32 432
+42%
35 896
+11%
27 398
-24%
29 043
+6%
11 701
-60%
10 706
-9%
(1 789)
N/A
(3 959)
-121%
(1 697)
+57%
6 953
N/A
(20 376)
N/A
(14 614)
+28%
(23 489)
-61%
(29 149)
-24%
(8 774)
+70%
(11 289)
-29%
(4 055)
+64%
(2 544)
+37%
(955)
+62%
(1 281)
-34%
6 209
N/A
768
-88%
(6 790)
N/A
(8 175)
-20%
(15 019)
-84%
(9 940)
+34%
(2 481)
+75%
155
N/A
(2 185)
N/A
Change in Cash
Net Change in Cash
16 200
N/A
15 815
-2%
4 010
-75%
15 167
+278%
(59)
N/A
(990)
-1 583%
11 446
N/A
(212)
N/A
786
N/A
(15)
N/A
12
N/A
46
+283%
(417)
N/A
119
N/A
(50)
N/A
(66)
-32%
(664)
-907%
(38)
+94%
173
N/A
299
+73%
(334)
N/A
(141)
+58%
(17 105)
-12 065%
(16 343)
+4%
(15 664)
+4%
(15 990)
-2%
542
N/A
132
-76%
131
-1%
716
+448%
2 304
+222%
894
-61%
172
-81%
324
+88%
(2 617)
N/A
(1 156)
+56%
(203)
+82%
1 488
N/A
1 118
-25%
Free Cash Flow
Free Cash Flow
(67 754)
N/A
(68 785)
-2%
(73 658)
-7%
(62 447)
+15%
(1 554)
+98%
18 514
N/A
18 424
0%
11 709
-36%
(13 882)
N/A
(23 254)
-68%
(32 960)
-42%
(36 390)
-10%
(28 535)
+22%
(29 644)
-4%
(12 093)
+59%
(11 734)
+3%
(923)
+92%
1 872
N/A
(179)
N/A
(8 082)
-4 410%
19 948
N/A
14 230
-29%
(9 709)
N/A
(3 287)
+66%
(6 890)
-110%
(4 551)
+34%
20 307
N/A
18 212
-10%
1 085
-94%
1 997
+84%
(3 615)
N/A
590
N/A
6 962
+1 081%
8 500
+22%
12 401
+46%
8 784
-29%
2 278
-74%
5 169
+127%
3 303
-36%

See Also

Discover More