Lippo Cikarang Tbk PT
IDX:LPCK
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
484
850
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Lippo Cikarang Tbk PT
Revenue
|
1.2T
IDR
|
Cost of Revenue
|
-651.6B
IDR
|
Gross Profit
|
507.4B
IDR
|
Operating Expenses
|
-263.4B
IDR
|
Operating Income
|
244.1B
IDR
|
Other Expenses
|
-84.4B
IDR
|
Net Income
|
159.7B
IDR
|
Income Statement
Lippo Cikarang Tbk PT
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 581 891
N/A
|
1 729 141
+9%
|
1 719 854
-1%
|
1 762 805
+2%
|
1 820 422
+3%
|
1 864 893
+2%
|
2 035 065
+9%
|
2 071 061
+2%
|
1 973 924
-5%
|
1 789 430
-9%
|
1 484 560
-17%
|
1 403 550
-5%
|
1 470 379
+5%
|
1 511 115
+3%
|
1 457 524
-4%
|
1 325 402
-9%
|
1 752 850
+32%
|
2 074 051
+18%
|
2 124 392
+2%
|
2 205 120
+4%
|
1 671 459
-24%
|
1 367 192
-18%
|
1 658 434
+21%
|
1 829 338
+10%
|
2 051 677
+12%
|
2 177 423
+6%
|
1 802 557
-17%
|
1 476 693
-18%
|
1 381 449
-6%
|
1 404 564
+2%
|
1 805 184
+29%
|
1 877 936
+4%
|
1 912 049
+2%
|
1 638 416
-14%
|
1 243 608
-24%
|
1 090 447
-12%
|
1 059 600
-3%
|
1 036 624
-2%
|
1 048 645
+1%
|
1 317 880
+26%
|
1 159 074
-12%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(719 802)
|
(741 489)
|
(742 950)
|
(768 802)
|
(799 089)
|
(843 516)
|
(922 630)
|
(971 723)
|
(939 370)
|
(896 336)
|
(773 298)
|
(741 025)
|
(796 772)
|
(857 663)
|
(823 825)
|
(757 955)
|
(862 006)
|
(909 436)
|
(869 943)
|
(932 428)
|
(793 831)
|
(771 108)
|
(1 013 749)
|
(1 087 779)
|
(1 228 966)
|
(1 326 317)
|
(1 138 339)
|
(979 455)
|
(882 153)
|
(865 562)
|
(1 242 461)
|
(1 158 318)
|
(1 176 702)
|
(958 831)
|
(595 238)
|
(523 524)
|
(522 323)
|
(524 488)
|
(548 621)
|
(737 027)
|
(651 649)
|
|
Gross Profit |
862 089
N/A
|
987 652
+15%
|
976 904
-1%
|
994 003
+2%
|
1 021 334
+3%
|
1 021 378
+0%
|
1 112 435
+9%
|
1 099 337
-1%
|
1 034 552
-6%
|
893 092
-14%
|
711 262
-20%
|
662 524
-7%
|
673 606
+2%
|
653 451
-3%
|
633 699
-3%
|
567 447
-10%
|
890 844
+57%
|
1 164 615
+31%
|
1 254 449
+8%
|
1 272 692
+1%
|
877 628
-31%
|
596 084
-32%
|
644 685
+8%
|
741 559
+15%
|
822 711
+11%
|
851 106
+3%
|
664 218
-22%
|
497 238
-25%
|
499 296
+0%
|
539 002
+8%
|
562 723
+4%
|
719 618
+28%
|
735 347
+2%
|
679 585
-8%
|
648 370
-5%
|
566 923
-13%
|
537 277
-5%
|
512 136
-5%
|
500 024
-2%
|
580 853
+16%
|
507 425
-13%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(121 736)
|
(112 144)
|
(132 970)
|
(104 003)
|
(105 322)
|
(126 838)
|
(197 814)
|
(238 500)
|
(251 612)
|
(261 915)
|
(181 528)
|
(174 021)
|
(226 189)
|
(164 952)
|
(280 262)
|
(315 979)
|
296 592
|
211 142
|
(418 419)
|
442 230
|
(127 651)
|
(92 834)
|
(302 853)
|
305 232
|
(355 866)
|
(388 084)
|
(1 187 889)
|
(1 901 263)
|
(1 169 666)
|
(1 195 459)
|
(234 528)
|
(517 754)
|
(533 979)
|
(503 124)
|
(236 736)
|
(256 985)
|
(263 335)
|
(251 253)
|
(269 671)
|
(261 107)
|
(263 353)
|
|
Selling, General & Administrative |
(116 805)
|
(115 003)
|
(130 455)
|
(140 147)
|
(160 019)
|
(175 337)
|
(192 903)
|
(197 316)
|
(184 651)
|
(180 743)
|
(176 057)
|
(169 211)
|
(232 511)
|
(174 407)
|
(261 544)
|
(298 359)
|
(404 503)
|
(466 744)
|
(364 344)
|
(265 069)
|
(96 177)
|
(98 160)
|
(192 266)
|
(218 350)
|
(246 758)
|
(259 852)
|
(321 921)
|
(236 098)
|
(235 243)
|
(225 734)
|
(227 513)
|
(215 759)
|
(218 209)
|
(237 416)
|
(255 607)
|
(258 981)
|
(257 541)
|
(242 342)
|
(256 198)
|
(250 335)
|
(237 390)
|
|
Depreciation & Amortization |
(5 399)
|
(8 178)
|
(10 716)
|
(11 136)
|
(10 948)
|
(11 278)
|
(11 940)
|
(12 982)
|
(13 975)
|
(14 661)
|
(15 578)
|
(15 935)
|
(16 220)
|
(16 727)
|
(16 666)
|
(17 115)
|
(21 844)
|
(22 183)
|
(21 676)
|
(21 265)
|
(16 681)
|
(18 281)
|
(18 603)
|
(18 370)
|
(18 151)
|
(18 287)
|
(30 769)
|
(30 951)
|
(31 133)
|
(28 834)
|
(16 120)
|
(15 828)
|
(15 575)
|
(14 511)
|
(14 106)
|
(13 344)
|
(12 625)
|
(12 662)
|
(10 815)
|
(10 735)
|
(8 711)
|
|
Other Operating Expenses |
468
|
11 037
|
8 202
|
47 280
|
65 644
|
59 778
|
7 028
|
(28 201)
|
(52 984)
|
(66 511)
|
10 107
|
11 125
|
22 543
|
26 182
|
(2 052)
|
(505)
|
722 939
|
700 069
|
(32 399)
|
728 564
|
(14 793)
|
23 607
|
(91 984)
|
541 952
|
(90 957)
|
(109 945)
|
(835 199)
|
(1 634 214)
|
(903 290)
|
(940 891)
|
9 105
|
(286 167)
|
(300 195)
|
(251 197)
|
32 977
|
15 340
|
6 831
|
3 751
|
(2 658)
|
(37)
|
(17 252)
|
|
Operating Income |
740 353
N/A
|
875 508
+18%
|
843 935
-4%
|
890 000
+5%
|
916 011
+3%
|
894 539
-2%
|
914 621
+2%
|
860 837
-6%
|
782 941
-9%
|
631 179
-19%
|
529 735
-16%
|
488 505
-8%
|
447 419
-8%
|
488 500
+9%
|
353 437
-28%
|
251 468
-29%
|
1 187 436
+372%
|
1 375 757
+16%
|
836 030
-39%
|
1 714 922
+105%
|
749 977
-56%
|
503 250
-33%
|
341 832
-32%
|
1 046 791
+206%
|
466 845
-55%
|
463 022
-1%
|
(523 671)
N/A
|
(1 404 025)
-168%
|
(670 370)
+52%
|
(656 457)
+2%
|
328 195
N/A
|
201 864
-38%
|
201 368
0%
|
176 461
-12%
|
411 634
+133%
|
309 938
-25%
|
273 942
-12%
|
260 883
-5%
|
230 353
-12%
|
319 746
+39%
|
244 072
-24%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
26 188
|
17 783
|
17 092
|
19 987
|
22 743
|
26 500
|
15 896
|
19 267
|
21 504
|
21 825
|
20 136
|
22 890
|
19 704
|
19 906
|
27 311
|
23 211
|
240
|
325 720
|
(512 755)
|
(1 104 449)
|
(1 080 908)
|
(1 351 652)
|
80 461
|
14 627
|
142 613
|
221 499
|
(3 013 979)
|
(2 903 497)
|
(3 014 242)
|
(3 135 312)
|
(122 734)
|
(31 481)
|
(67 561)
|
(102 488)
|
(59 185)
|
(64 238)
|
(70 180)
|
(72 086)
|
(88 086)
|
(110 841)
|
(115 546)
|
|
Non-Reccuring Items |
0
|
2
|
0
|
31
|
32
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
976 104
|
755 320
|
1 721 675
|
1 721 675
|
745 571
|
0
|
0
|
4 583
|
4 583
|
(66 756)
|
0
|
(71 339)
|
(71 339)
|
(29 489)
|
0
|
0
|
0
|
(13 233)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(1)
|
(3 768)
|
0
|
0
|
0
|
0
|
0
|
(801)
|
(1 171)
|
(1 172)
|
0
|
986
|
1 356
|
1 357
|
0
|
0
|
976 104
|
0
|
976 104
|
0
|
(976 104)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 166
|
|
Pre-Tax Income |
766 540
N/A
|
889 525
+16%
|
861 026
-3%
|
910 018
+6%
|
938 786
+3%
|
921 071
-2%
|
930 518
+1%
|
879 303
-6%
|
803 274
-9%
|
651 832
-19%
|
549 871
-16%
|
512 381
-7%
|
468 479
-9%
|
509 763
+9%
|
380 748
-25%
|
274 679
-28%
|
2 163 780
+688%
|
2 677 581
+24%
|
2 054 699
-23%
|
2 332 148
+14%
|
414 640
-82%
|
(102 831)
N/A
|
422 293
N/A
|
1 061 418
+151%
|
614 041
-42%
|
689 104
+12%
|
(3 604 406)
N/A
|
(4 307 522)
-20%
|
(3 755 951)
+13%
|
(3 863 108)
-3%
|
175 972
N/A
|
170 383
-3%
|
133 807
-21%
|
73 973
-45%
|
339 216
+359%
|
245 700
-28%
|
203 762
-17%
|
188 797
-7%
|
142 267
-25%
|
208 905
+47%
|
141 692
-32%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(54 786)
|
(41 218)
|
(15 054)
|
(16 608)
|
(15 255)
|
(20 925)
|
(15 528)
|
(16 255)
|
(14 686)
|
(7 162)
|
(10 076)
|
(1 010)
|
(7 884)
|
(4 444)
|
(12 308)
|
(10 317)
|
(6 980)
|
(16 641)
|
(27 338)
|
(27 643)
|
(27 210)
|
(21 317)
|
(38 261)
|
(43 113)
|
(40 499)
|
(42 792)
|
(41 980)
|
(39 355)
|
(37 457)
|
(41 746)
|
(35 603)
|
(37 319)
|
(34 073)
|
(34 782)
|
(36 402)
|
(41 225)
|
(50 124)
|
(49 741)
|
(33 684)
|
(33 388)
|
(40 044)
|
|
Income from Continuing Operations |
711 754
|
848 307
|
845 972
|
893 410
|
923 532
|
900 147
|
914 989
|
863 049
|
788 587
|
644 669
|
539 795
|
511 370
|
460 595
|
505 319
|
368 440
|
264 362
|
2 156 800
|
2 660 940
|
2 027 361
|
2 304 505
|
387 430
|
(124 148)
|
384 032
|
1 018 305
|
573 542
|
646 312
|
(3 646 386)
|
(4 346 877)
|
(3 793 408)
|
(3 904 854)
|
140 369
|
133 064
|
99 734
|
39 191
|
302 814
|
204 475
|
153 638
|
139 056
|
108 583
|
175 517
|
101 648
|
|
Income to Minority Interest |
0
|
0
|
0
|
3
|
(3 150)
|
(3 953)
|
(4 413)
|
(4 404)
|
(1 251)
|
(442)
|
26
|
8
|
8
|
(1 706)
|
(1 673)
|
(1 673)
|
(14 054)
|
(33 556)
|
(65 776)
|
(79 180)
|
(64 038)
|
(53 218)
|
(73 121)
|
(64 985)
|
(72 458)
|
(69 366)
|
(7 749)
|
(13 530)
|
(14 888)
|
(17 441)
|
44 953
|
55 999
|
62 069
|
76 062
|
6 391
|
6 394
|
6 394
|
2 252
|
53 338
|
53 338
|
58 039
|
|
Net Income (Common) |
711 754
N/A
|
848 307
+19%
|
845 972
0%
|
893 413
+6%
|
920 382
+3%
|
896 193
-3%
|
910 576
+2%
|
858 645
-6%
|
787 337
-8%
|
644 230
-18%
|
539 821
-16%
|
511 380
-5%
|
460 614
-10%
|
503 613
+9%
|
366 767
-27%
|
262 689
-28%
|
2 142 736
+716%
|
2 627 384
+23%
|
1 961 585
-25%
|
2 225 325
+13%
|
323 392
-85%
|
(177 366)
N/A
|
310 911
N/A
|
953 321
+207%
|
501 084
-47%
|
576 947
+15%
|
(3 654 135)
N/A
|
(4 360 408)
-19%
|
(3 808 296)
+13%
|
(3 922 296)
-3%
|
185 322
N/A
|
189 063
+2%
|
161 803
-14%
|
115 253
-29%
|
309 205
+168%
|
210 869
-32%
|
160 032
-24%
|
141 308
-12%
|
161 921
+15%
|
228 855
+41%
|
159 687
-30%
|
|
EPS (Diluted) |
981.72
N/A
|
1 170.07
+19%
|
1 167.08
0%
|
1 232.29
+6%
|
1 269.49
+3%
|
1 236.12
-3%
|
1 256.2
+2%
|
1 184.33
-6%
|
1 085.98
-8%
|
888.59
-18%
|
744.72
-16%
|
705.35
-5%
|
635.32
-10%
|
694.63
+9%
|
505.98
-27%
|
362.32
-28%
|
3 174.42
+776%
|
3 775.81
+19%
|
2 706.14
-28%
|
3 069.98
+13%
|
446.14
-85%
|
-66.19
N/A
|
116.03
N/A
|
355.76
+207%
|
187
-47%
|
215.31
+15%
|
-1 363.69
N/A
|
-1 627.26
-19%
|
-1 421.22
+13%
|
-1 463.76
-3%
|
69.16
N/A
|
70.56
+2%
|
60.33
-14%
|
43.01
-29%
|
115
+167%
|
78.69
-32%
|
59.72
-24%
|
52.73
-12%
|
60
+14%
|
85.4
+42%
|
59.59
-30%
|