Lippo Cikarang Tbk PT
IDX:LPCK

Watchlist Manager
Lippo Cikarang Tbk PT Logo
Lippo Cikarang Tbk PT
IDX:LPCK
Watchlist
Price: 515 IDR -0.96% Market Closed
Market Cap: 1.4T IDR
Have any thoughts about
Lippo Cikarang Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Lippo Cikarang Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(154 083)
(174 086)
(199 985)
(229 912)
(252 263)
(244 673)
(247 483)
(200 562)
(105 675)
(55 380)
(35 245)
11 216
(100 004)
(129 892)
(197 811)
(193 171)
(137 148)
(100 444)
(47 256)
(19 686)
(55 384)
(58 144)
(34 866)
(75 587)
(59 120)
(74 427)
(76 723)
(58 681)
(73 413)
(60 724)
(48 644)
(97 040)
(58 344)
(105 619)
(106 047)
(77 756)
(86 990)
(75 956)
(70 521)
(82 501)
(79 688)
Cash Interest Paid
0
0
0
0
0
(1 756)
0
0
(4 324)
(2 950)
0
(2 950)
(6 395)
(14 394)
(22 239)
(37 650)
(37 999)
(22 637)
(16 550)
(6 473)
(5 497)
(18 754)
(24 405)
(35 235)
(56 462)
(71 650)
(90 869)
(106 739)
(99 343)
(104 166)
(93 680)
(79 895)
(73 401)
(62 273)
(60 028)
(58 017)
(58 489)
(62 595)
(62 474)
(57 769)
(57 321)
Change in Working Capital
17 265
12 175
12 247
14 678
16 764
(158 336)
(186 961)
(241 032)
(180 710)
(14 205)
(43 137)
27 480
(208 404)
(455 017)
(874 971)
(442 668)
(267 613)
(112 098)
367 309
(114 939)
(123 267)
40 581
16 224
(42 576)
(116 589)
(233 985)
(201 964)
(151 837)
(113 697)
(124 858)
(183 270)
(178 912)
(214 667)
(205 610)
(150 015)
(153 258)
(98 365)
(69 353)
(133 533)
(137 879)
(191 618)
Cash from Operating Activities
(390 329)
N/A
(35 472)
+91%
196 996
N/A
142 857
-27%
366 345
+156%
349 057
-5%
202 485
-42%
234 128
+16%
112 571
-52%
262 667
+133%
69 819
-73%
(1 408 973)
N/A
(2 625 186)
-86%
(3 431 032)
-31%
(3 441 422)
0%
(2 180 492)
+37%
(1 128 873)
+48%
(229 969)
+80%
(271 741)
-18%
19 921
N/A
(28 605)
N/A
(248 099)
-767%
(24 637)
+90%
(120 719)
-390%
(429 486)
-256%
(692 629)
-61%
(745 366)
-8%
(733 979)
+2%
(292 222)
+60%
84 726
N/A
221 881
+162%
33 792
-85%
25 921
-23%
(86 753)
N/A
(127 575)
-47%
(32 114)
+75%
23 492
N/A
22 343
-5%
241 375
+980%
197 044
-18%
130 296
-34%
Investing Cash Flow
Capital Expenditures
(14 951)
(12 453)
(11 719)
(24 210)
(47 698)
(36 454)
(37 228)
(27 286)
(2 622)
(19 042)
(21 679)
(16 390)
(26 240)
(43 626)
(40 770)
(102 732)
(92 694)
(69 786)
(70 015)
(15 640)
(20 240)
(3 265 200)
(3 265 496)
(3 259 912)
(3 259 439)
(9 276)
(9 354)
(8 319)
(3 780)
(5 357)
(2 911)
(2 993)
(1 660)
(1 381)
(1 058)
(1 050)
(1 906)
(3 554)
(3 781)
(2 718)
(3 778)
Other Items
3 311
292
(8 119)
299
(123 327)
(135 583)
(132 806)
(140 793)
(30 494)
(18 784)
(10 692)
(7 106)
(998)
4 338
2 347
7 451
1 517
1 297
(1 531)
(3 517)
(2 903)
(44 009)
(39 769)
(37 499)
(6 151)
36 845
37 766
39 161
(785)
(58 429)
(59 635)
(63 029)
(53 411)
4 626
5 651
3 559
2 048
594
864
(331)
35 605
Cash from Investing Activities
(11 639)
N/A
(12 161)
-4%
(19 839)
-63%
(23 911)
-21%
(171 025)
-615%
(172 038)
-1%
(170 035)
+1%
(168 079)
+1%
(33 117)
+80%
(37 826)
-14%
(32 371)
+14%
(23 497)
+27%
(27 238)
-16%
(39 288)
-44%
(38 423)
+2%
(95 281)
-148%
(91 177)
+4%
(68 489)
+25%
(71 546)
-4%
(19 157)
+73%
(23 143)
-21%
(3 309 209)
-14 199%
(3 305 265)
+0%
(3 297 411)
+0%
(3 265 590)
+1%
27 569
N/A
28 412
+3%
30 842
+9%
(4 565)
N/A
(63 786)
-1 297%
(62 546)
+2%
(66 022)
-6%
(55 071)
+17%
3 245
N/A
4 593
+42%
2 509
-45%
142
-94%
(2 960)
N/A
(2 917)
+1%
(3 049)
-5%
31 827
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
2 496 327
3 107 748
0
0
611 421
0
0
371 988
2 960 857
2 960 827
0
2 588 839
(30)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
30 000
0
0
0
(30 000)
0
0
0
248 907
74 360
76 476
76 476
(172 431)
202 116
200 000
200 000
200 000
300 000
500 000
800 000
777 398
461 096
244 794
(74 583)
(71 358)
(124 433)
(94 794)
(75 417)
(86 040)
(46 663)
10 000
(20 000)
(20 000)
(195 000)
(250 000)
(235 000)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(150 013)
(150 013)
0
0
0
0
0
0
0
0
0
0
0
Other
0
(14 700)
(14 700)
(14 758)
(14 700)
0
0
0
(17 646)
(21 210)
0
1 167 570
3 518
11 953
0
(478 630)
821 447
515 183
531 543
(307 525)
(3 300 588)
296 139
279 624
421 084
3 295 754
449
591
(12)
10
(58 760)
(58 781)
(58 765)
(58 905)
(125)
(66)
(65)
167
(6)
(23)
(22)
667
Cash from Financing Activities
0
N/A
(14 700)
N/A
(14 700)
N/A
(14 758)
0%
(14 700)
+0%
30 000
N/A
0
N/A
0
N/A
(17 646)
N/A
(51 210)
-190%
(21 210)
+59%
1 167 570
N/A
2 499 845
+114%
3 368 608
+35%
3 194 061
-5%
2 705 594
-15%
1 509 344
-44%
342 752
-77%
733 659
+114%
264 463
-64%
(139 731)
N/A
3 456 966
N/A
3 540 451
+2%
3 509 923
-1%
4 095 724
+17%
777 847
-81%
461 687
-41%
244 782
-47%
(224 586)
N/A
(280 131)
-25%
(333 227)
-19%
(303 572)
+9%
(134 322)
+56%
(86 165)
+36%
(46 729)
+46%
9 935
N/A
(19 833)
N/A
(20 006)
-1%
(195 023)
-875%
(250 022)
-28%
(234 333)
+6%
Change in Cash
Effect of Foreign Exchange Rates
717
97
865
3 109
3 656
230
(732)
(2 784)
(3 130)
(15)
(203)
(164)
47
9
226
484
98
121
283
(22)
(22)
(85)
(82)
129
385
(58)
(58)
(222)
(410)
(38)
0
0
(106)
205
0
0
0
0
0
1
0
Net Change in Cash
(401 251)
N/A
(62 236)
+84%
163 322
N/A
107 297
-34%
184 276
+72%
207 249
+12%
31 718
-85%
63 265
+99%
58 678
-7%
173 616
+196%
16 035
-91%
(265 064)
N/A
(152 532)
+42%
(101 703)
+33%
(285 558)
-181%
430 305
N/A
289 392
-33%
44 415
-85%
390 655
+780%
265 205
-32%
(191 501)
N/A
(100 427)
+48%
210 467
N/A
91 922
-56%
401 033
+336%
112 729
-72%
(255 325)
N/A
(458 577)
-80%
(521 783)
-14%
(259 229)
+50%
(173 892)
+33%
(335 802)
-93%
(163 578)
+51%
(169 468)
-4%
(169 711)
0%
(19 670)
+88%
3 801
N/A
(623)
N/A
43 435
N/A
(56 026)
N/A
(72 210)
-29%
Free Cash Flow
Free Cash Flow
(405 280)
N/A
(47 925)
+88%
185 277
N/A
118 647
-36%
318 647
+169%
312 602
-2%
165 257
-47%
206 842
+25%
109 949
-47%
243 625
+122%
48 140
-80%
(1 425 363)
N/A
(2 651 426)
-86%
(3 474 658)
-31%
(3 482 192)
0%
(2 283 224)
+34%
(1 221 567)
+46%
(299 755)
+75%
(341 756)
-14%
4 281
N/A
(48 845)
N/A
(3 513 299)
-7 093%
(3 290 133)
+6%
(3 380 631)
-3%
(3 688 925)
-9%
(701 905)
+81%
(754 720)
-8%
(742 298)
+2%
(296 002)
+60%
79 369
N/A
218 970
+176%
30 799
-86%
24 261
-21%
(88 134)
N/A
(128 633)
-46%
(33 164)
+74%
21 586
N/A
18 789
-13%
237 594
+1 165%
194 326
-18%
126 518
-35%

See Also

Discover More