Lippo Cikarang Tbk PT
IDX:LPCK
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
484
850
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Lippo Cikarang Tbk PT
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(205 990)
|
(154 083)
|
(174 086)
|
(199 985)
|
(229 912)
|
(252 263)
|
(244 673)
|
(247 483)
|
(200 562)
|
(105 675)
|
(55 380)
|
(35 245)
|
11 216
|
(100 004)
|
(129 892)
|
(197 811)
|
(193 171)
|
(137 148)
|
(100 444)
|
(47 256)
|
(19 686)
|
(55 384)
|
(58 144)
|
(34 866)
|
(75 587)
|
(59 120)
|
(74 427)
|
(76 723)
|
(58 681)
|
(73 413)
|
(60 724)
|
(48 644)
|
(97 040)
|
(58 344)
|
(105 619)
|
(106 047)
|
(77 756)
|
(86 990)
|
(75 956)
|
(70 521)
|
(82 501)
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(1 756)
|
0
|
0
|
(4 324)
|
(2 950)
|
0
|
(2 950)
|
(6 395)
|
(14 394)
|
(22 239)
|
(37 650)
|
(37 999)
|
(22 637)
|
(16 550)
|
(6 473)
|
(5 497)
|
(18 754)
|
(24 405)
|
(35 235)
|
(56 462)
|
(71 650)
|
(90 869)
|
(106 739)
|
(99 343)
|
(104 166)
|
(93 680)
|
(79 895)
|
(73 401)
|
(62 273)
|
(60 028)
|
(58 017)
|
(58 489)
|
(62 595)
|
(62 474)
|
(57 769)
|
|
Change in Working Capital |
29 250
|
17 265
|
12 175
|
12 247
|
14 678
|
16 764
|
(158 336)
|
(186 961)
|
(241 032)
|
(180 710)
|
(14 205)
|
(43 137)
|
27 480
|
(208 404)
|
(455 017)
|
(874 971)
|
(442 668)
|
(267 613)
|
(112 098)
|
367 309
|
(114 939)
|
(123 267)
|
40 581
|
16 224
|
(42 576)
|
(116 589)
|
(233 985)
|
(201 964)
|
(151 837)
|
(113 697)
|
(124 858)
|
(183 270)
|
(178 912)
|
(214 667)
|
(205 610)
|
(150 015)
|
(153 258)
|
(98 365)
|
(69 353)
|
(133 533)
|
(137 879)
|
|
Cash from Operating Activities |
(187 358)
N/A
|
(390 329)
-108%
|
(35 472)
+91%
|
196 996
N/A
|
142 857
-27%
|
366 345
+156%
|
349 057
-5%
|
202 485
-42%
|
234 128
+16%
|
112 571
-52%
|
262 667
+133%
|
69 819
-73%
|
(1 408 973)
N/A
|
(2 625 186)
-86%
|
(3 431 032)
-31%
|
(3 441 422)
0%
|
(2 180 492)
+37%
|
(1 128 873)
+48%
|
(229 969)
+80%
|
(271 741)
-18%
|
19 921
N/A
|
(28 605)
N/A
|
(248 099)
-767%
|
(24 637)
+90%
|
(120 719)
-390%
|
(429 486)
-256%
|
(692 629)
-61%
|
(745 366)
-8%
|
(733 979)
+2%
|
(292 222)
+60%
|
84 726
N/A
|
221 881
+162%
|
33 792
-85%
|
25 921
-23%
|
(86 753)
N/A
|
(127 575)
-47%
|
(32 114)
+75%
|
23 492
N/A
|
22 343
-5%
|
241 375
+980%
|
197 044
-18%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(14 597)
|
(14 951)
|
(12 453)
|
(11 719)
|
(24 210)
|
(47 698)
|
(36 454)
|
(37 228)
|
(27 286)
|
(2 622)
|
(19 042)
|
(21 679)
|
(16 390)
|
(26 240)
|
(43 626)
|
(40 770)
|
(102 732)
|
(92 694)
|
(69 786)
|
(70 015)
|
(15 640)
|
(20 240)
|
(3 265 200)
|
(3 265 496)
|
(3 259 912)
|
(3 259 439)
|
(9 276)
|
(9 354)
|
(8 319)
|
(3 780)
|
(5 357)
|
(2 911)
|
(2 993)
|
(1 660)
|
(1 381)
|
(1 058)
|
(1 050)
|
(1 906)
|
(3 554)
|
(3 781)
|
(2 718)
|
|
Other Items |
(14 758)
|
3 311
|
292
|
(8 119)
|
299
|
(123 327)
|
(135 583)
|
(132 806)
|
(140 793)
|
(30 494)
|
(18 784)
|
(10 692)
|
(7 106)
|
(998)
|
4 338
|
2 347
|
7 451
|
1 517
|
1 297
|
(1 531)
|
(3 517)
|
(2 903)
|
(44 009)
|
(39 769)
|
(37 499)
|
(6 151)
|
36 845
|
37 766
|
39 161
|
(785)
|
(58 429)
|
(59 635)
|
(63 029)
|
(53 411)
|
4 626
|
5 651
|
3 559
|
2 048
|
594
|
864
|
(331)
|
|
Cash from Investing Activities |
(29 353)
N/A
|
(11 639)
+60%
|
(12 161)
-4%
|
(19 839)
-63%
|
(23 911)
-21%
|
(171 025)
-615%
|
(172 038)
-1%
|
(170 035)
+1%
|
(168 079)
+1%
|
(33 117)
+80%
|
(37 826)
-14%
|
(32 371)
+14%
|
(23 497)
+27%
|
(27 238)
-16%
|
(39 288)
-44%
|
(38 423)
+2%
|
(95 281)
-148%
|
(91 177)
+4%
|
(68 489)
+25%
|
(71 546)
-4%
|
(19 157)
+73%
|
(23 143)
-21%
|
(3 309 209)
-14 199%
|
(3 305 265)
+0%
|
(3 297 411)
+0%
|
(3 265 590)
+1%
|
27 569
N/A
|
28 412
+3%
|
30 842
+9%
|
(4 565)
N/A
|
(63 786)
-1 297%
|
(62 546)
+2%
|
(66 022)
-6%
|
(55 071)
+17%
|
3 245
N/A
|
4 593
+42%
|
2 509
-45%
|
142
-94%
|
(2 960)
N/A
|
(2 917)
+1%
|
(3 049)
-5%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 496 327
|
3 107 748
|
0
|
0
|
611 421
|
0
|
0
|
371 988
|
2 960 857
|
2 960 827
|
0
|
2 588 839
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
30 000
|
0
|
0
|
0
|
(30 000)
|
0
|
0
|
0
|
248 907
|
74 360
|
76 476
|
76 476
|
(172 431)
|
202 116
|
200 000
|
200 000
|
200 000
|
300 000
|
500 000
|
800 000
|
777 398
|
461 096
|
244 794
|
(74 583)
|
(71 358)
|
(124 433)
|
(94 794)
|
(75 417)
|
(86 040)
|
(46 663)
|
10 000
|
(20 000)
|
(20 000)
|
(195 000)
|
(250 000)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(150 013)
|
(150 013)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(218)
|
0
|
(14 700)
|
(14 700)
|
(14 758)
|
(14 700)
|
0
|
0
|
0
|
(17 646)
|
(21 210)
|
0
|
1 167 570
|
3 518
|
11 953
|
0
|
(478 630)
|
821 447
|
515 183
|
531 543
|
(307 525)
|
(3 300 588)
|
296 139
|
279 624
|
421 084
|
3 295 754
|
449
|
591
|
(12)
|
10
|
(58 760)
|
(58 781)
|
(58 765)
|
(58 905)
|
(125)
|
(66)
|
(65)
|
167
|
(6)
|
(23)
|
(22)
|
|
Cash from Financing Activities |
(218)
N/A
|
0
N/A
|
(14 700)
N/A
|
(14 700)
N/A
|
(14 758)
0%
|
(14 700)
+0%
|
30 000
N/A
|
0
N/A
|
0
N/A
|
(17 646)
N/A
|
(51 210)
-190%
|
(21 210)
+59%
|
1 167 570
N/A
|
2 499 845
+114%
|
3 368 608
+35%
|
3 194 061
-5%
|
2 705 594
-15%
|
1 509 344
-44%
|
342 752
-77%
|
733 659
+114%
|
264 463
-64%
|
(139 731)
N/A
|
3 456 966
N/A
|
3 540 451
+2%
|
3 509 923
-1%
|
4 095 724
+17%
|
777 847
-81%
|
461 687
-41%
|
244 782
-47%
|
(224 586)
N/A
|
(280 131)
-25%
|
(333 227)
-19%
|
(303 572)
+9%
|
(134 322)
+56%
|
(86 165)
+36%
|
(46 729)
+46%
|
9 935
N/A
|
(19 833)
N/A
|
(20 006)
-1%
|
(195 023)
-875%
|
(250 022)
-28%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
743
|
717
|
97
|
865
|
3 109
|
3 656
|
230
|
(732)
|
(2 784)
|
(3 130)
|
(15)
|
(203)
|
(164)
|
47
|
9
|
226
|
484
|
98
|
121
|
283
|
(22)
|
(22)
|
(85)
|
(82)
|
129
|
385
|
(58)
|
(58)
|
(222)
|
(410)
|
(38)
|
0
|
0
|
(106)
|
205
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Net Change in Cash |
(216 186)
N/A
|
(401 251)
-86%
|
(62 236)
+84%
|
163 322
N/A
|
107 297
-34%
|
184 276
+72%
|
207 249
+12%
|
31 718
-85%
|
63 265
+99%
|
58 678
-7%
|
173 616
+196%
|
16 035
-91%
|
(265 064)
N/A
|
(152 532)
+42%
|
(101 703)
+33%
|
(285 558)
-181%
|
430 305
N/A
|
289 392
-33%
|
44 415
-85%
|
390 655
+780%
|
265 205
-32%
|
(191 501)
N/A
|
(100 427)
+48%
|
210 467
N/A
|
91 922
-56%
|
401 033
+336%
|
112 729
-72%
|
(255 325)
N/A
|
(458 577)
-80%
|
(521 783)
-14%
|
(259 229)
+50%
|
(173 892)
+33%
|
(335 802)
-93%
|
(163 578)
+51%
|
(169 468)
-4%
|
(169 711)
0%
|
(19 670)
+88%
|
3 801
N/A
|
(623)
N/A
|
43 435
N/A
|
(56 026)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(201 955)
N/A
|
(405 280)
-101%
|
(47 925)
+88%
|
185 277
N/A
|
118 647
-36%
|
318 647
+169%
|
312 602
-2%
|
165 257
-47%
|
206 842
+25%
|
109 949
-47%
|
243 625
+122%
|
48 140
-80%
|
(1 425 363)
N/A
|
(2 651 426)
-86%
|
(3 474 658)
-31%
|
(3 482 192)
0%
|
(2 283 224)
+34%
|
(1 221 567)
+46%
|
(299 755)
+75%
|
(341 756)
-14%
|
4 281
N/A
|
(48 845)
N/A
|
(3 513 299)
-7 093%
|
(3 290 133)
+6%
|
(3 380 631)
-3%
|
(3 688 925)
-9%
|
(701 905)
+81%
|
(754 720)
-8%
|
(742 298)
+2%
|
(296 002)
+60%
|
79 369
N/A
|
218 970
+176%
|
30 799
-86%
|
24 261
-21%
|
(88 134)
N/A
|
(128 633)
-46%
|
(33 164)
+74%
|
21 586
N/A
|
18 789
-13%
|
237 594
+1 165%
|
194 326
-18%
|