LINK Income Statement - Link Net Tbk PT - Alpha Spread

Link Net Tbk PT
IDX:LINK

Watchlist Manager
Link Net Tbk PT Logo
Link Net Tbk PT
IDX:LINK
Watchlist
Price: 1 990 IDR -7.01% Market Closed
Market Cap: 5.5T IDR
Have any thoughts about
Link Net Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Link Net Tbk PT

Revenue
3.8T IDR
Operating Expenses
-3.9T IDR
Operating Income
-115.6B IDR
Other Expenses
-571.2B IDR
Net Income
-686.8B IDR

Income Statement
Link Net Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 472 660
N/A
2 564 315
+4%
2 638 163
+3%
2 719 888
+3%
2 822 812
+4%
2 954 161
+5%
3 089 358
+5%
3 211 664
+4%
3 314 006
+3%
3 399 060
+3%
3 496 644
+3%
3 593 711
+3%
3 688 073
+3%
3 728 364
+1%
3 713 261
0%
3 689 258
-1%
3 700 713
+0%
3 755 262
+1%
3 822 784
+2%
3 879 606
+1%
3 942 178
+2%
4 047 964
+3%
4 157 763
+3%
4 273 261
+3%
4 336 236
+1%
4 464 900
+3%
4 448 178
0%
4 418 755
-1%
4 413 301
0%
4 370 781
-1%
4 296 407
-2%
4 225 083
-2%
4 112 225
-3%
3 925 581
-5%
3 860 221
-2%
3 794 218
-2%
Gross Profit
Cost of Revenue
(546 062)
(569 879)
(582 043)
(591 893)
(612 259)
(637 174)
(663 486)
(687 882)
(701 025)
(706 558)
(726 094)
(752 768)
(776 813)
(774 797)
(742 774)
(722 552)
(722 389)
(747 703)
(801 745)
(817 829)
(825 675)
(868 743)
(872 996)
(906 662)
(913 962)
(963 317)
(948 404)
(906 499)
(897 064)
(995 927)
(1 014 876)
(1 012 486)
(993 876)
(825 833)
0
0
Gross Profit
1 926 598
N/A
1 994 436
+4%
2 056 120
+3%
2 127 995
+3%
2 210 553
+4%
2 316 987
+5%
2 425 872
+5%
2 523 782
+4%
2 612 981
+4%
2 692 502
+3%
2 770 550
+3%
2 840 943
+3%
2 911 260
+2%
2 953 567
+1%
2 970 487
+1%
2 966 706
0%
2 978 324
+0%
3 007 559
+1%
3 021 039
+0%
3 061 777
+1%
3 116 503
+2%
3 179 221
+2%
3 284 767
+3%
3 366 599
+2%
3 422 274
+2%
3 501 583
+2%
3 499 774
0%
3 512 256
+0%
3 516 237
+0%
3 374 854
-4%
3 281 531
-3%
3 212 597
-2%
3 118 349
-3%
3 099 748
-1%
0
N/A
0
N/A
Operating Income
Operating Expenses
(995 930)
(1 059 676)
(1 100 431)
(1 131 605)
(1 159 611)
(1 189 386)
(1 232 998)
(1 271 408)
(1 300 361)
(1 329 564)
(1 364 922)
(1 401 757)
(1 439 330)
(1 647 868)
(1 676 149)
(1 696 613)
(1 737 713)
(1 596 417)
(1 651 667)
(1 717 392)
(1 769 012)
(1 799 473)
(1 854 066)
(1 929 174)
(2 001 178)
(2 155 913)
(2 274 074)
(2 520 869)
(2 654 753)
(2 748 920)
(2 855 847)
(2 829 286)
(2 973 771)
(3 128 370)
(3 958 973)
(3 909 851)
Selling, General & Administrative
(507 535)
(543 931)
(554 053)
(563 566)
(576 243)
(590 584)
(622 287)
(652 689)
(672 359)
(690 559)
(707 483)
(721 839)
(739 922)
(930 870)
(943 189)
(952 015)
(978 844)
(824 567)
(860 113)
(899 113)
(913 821)
(864 007)
(854 721)
(885 730)
(898 465)
(1 005 004)
(1 076 889)
(1 186 129)
(1 219 782)
(1 251 500)
(1 286 820)
(1 227 027)
(1 142 947)
(1 155 013)
(1 111 611)
(1 036 955)
Depreciation & Amortization
(487 273)
(515 091)
(547 749)
(573 051)
(590 135)
(604 849)
(615 558)
(624 174)
(633 240)
(644 103)
(662 881)
(682 046)
(701 509)
(718 810)
(734 154)
(744 778)
(758 686)
(775 163)
(794 150)
(820 938)
(855 730)
(931 146)
(988 987)
(1 054 662)
(1 124 864)
(1 159 913)
(1 225 142)
(1 333 998)
(1 414 465)
(1 490 344)
(1 559 012)
(1 597 082)
(1 646 152)
(1 691 313)
(1 727 007)
(1 738 335)
Other Operating Expenses
(1 122)
(654)
1 371
5 012
6 767
6 047
4 847
5 455
5 238
5 098
5 442
2 128
2 101
1 812
1 194
180
(183)
3 313
2 596
2 659
539
(4 320)
(10 358)
11 218
22 151
9 004
27 957
(742)
(20 506)
(7 076)
(10 015)
(5 177)
(184 672)
(282 044)
(1 120 355)
(1 134 561)
Operating Income
930 668
N/A
934 760
+0%
955 689
+2%
996 390
+4%
1 050 942
+5%
1 127 601
+7%
1 192 874
+6%
1 252 374
+5%
1 312 620
+5%
1 362 938
+4%
1 405 628
+3%
1 439 186
+2%
1 471 930
+2%
1 305 699
-11%
1 294 338
-1%
1 270 093
-2%
1 240 611
-2%
1 411 142
+14%
1 369 372
-3%
1 344 385
-2%
1 347 491
+0%
1 379 748
+2%
1 430 701
+4%
1 437 425
+0%
1 421 096
-1%
1 345 670
-5%
1 225 700
-9%
991 387
-19%
861 484
-13%
625 934
-27%
425 684
-32%
383 311
-10%
144 578
-62%
(28 622)
N/A
(98 752)
-245%
(115 633)
-17%
Pre-Tax Income
Interest Income Expense
(120 698)
(78 359)
(46 867)
(34 191)
(6 343)
(32 688)
(32 353)
(31 884)
(36 196)
(17 517)
(19 682)
(17 974)
(25 613)
(23 797)
(15 123)
(15 561)
(17 254)
(54 787)
(100 675)
(103 975)
(123 309)
(127 119)
(117 989)
(155 004)
(172 264)
(190 793)
(220 231)
(248 681)
(258 619)
(282 032)
(327 408)
(374 461)
(440 170)
(508 250)
(551 260)
(592 498)
Non-Reccuring Items
0
0
0
(900)
(3 350)
(5 850)
(7 350)
(7 950)
(7 000)
(6 000)
(6 000)
(6 000)
(6 000)
(161 406)
(161 406)
(161 406)
(161 406)
(116 048)
(116 048)
(116 048)
(116 048)
(6 000)
(6 000)
(6 000)
(6 000)
(6 000)
(6 000)
(8 388)
(9 402)
(13 872)
(15 372)
(15 400)
(15 886)
(49 373)
0
(56 108)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
809 970
N/A
856 401
+6%
908 822
+6%
961 299
+6%
1 041 249
+8%
1 089 063
+5%
1 153 171
+6%
1 212 540
+5%
1 269 424
+5%
1 339 421
+6%
1 379 946
+3%
1 415 212
+3%
1 440 317
+2%
1 120 496
-22%
1 117 809
0%
1 093 126
-2%
1 061 951
-3%
1 240 307
+17%
1 152 649
-7%
1 124 362
-2%
1 108 134
-1%
1 246 629
+12%
1 306 712
+5%
1 276 421
-2%
1 242 832
-3%
1 148 877
-8%
999 469
-13%
734 318
-27%
593 463
-19%
330 030
-44%
82 904
-75%
(6 550)
N/A
(311 478)
-4 655%
(586 245)
-88%
(650 012)
-11%
(764 239)
-18%
Net Income
Tax Provision
(211 412)
(216 729)
(226 039)
(237 846)
(257 937)
(270 499)
(286 397)
(301 183)
(315 162)
(332 143)
(342 518)
(351 352)
(357 590)
(331 578)
(331 002)
(323 709)
(315 907)
(345 776)
(324 617)
(300 806)
(287 550)
(304 922)
(313 680)
(319 280)
(313 085)
(263 558)
(235 087)
(179 511)
(148 699)
(89 312)
(29 134)
(22 472)
31 794
53 262
66 264
77 433
Income from Continuing Operations
598 558
639 672
682 783
723 453
783 312
818 564
866 774
911 357
954 262
1 007 278
1 037 428
1 063 860
1 082 727
788 918
786 807
769 417
746 044
894 531
828 032
823 556
820 584
941 707
993 032
957 141
929 747
885 319
764 382
554 807
444 764
240 718
53 770
(29 022)
(279 684)
(532 983)
(583 748)
(686 806)
Income to Minority Interest
(218)
(147)
(160)
(39)
71
(1)
127
0
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(2)
(1)
(1)
(2)
(1)
(1)
(1)
0
(1)
(1)
0
0
Net Income (Common)
598 206
N/A
639 525
+7%
682 289
+7%
723 080
+6%
783 049
+8%
818 563
+5%
866 901
+6%
911 357
+5%
954 261
+5%
1 007 277
+6%
1 037 427
+3%
1 063 859
+3%
1 082 726
+2%
788 918
-27%
786 807
0%
769 417
-2%
746 044
-3%
894 531
+20%
828 032
-7%
823 556
-1%
820 584
0%
941 706
+15%
993 031
+5%
957 140
-4%
929 745
-3%
885 318
-5%
764 381
-14%
554 805
-27%
444 763
-20%
240 717
-46%
53 769
-78%
(29 022)
N/A
(279 685)
-864%
(532 984)
-91%
(583 749)
-10%
(686 807)
-18%
EPS (Diluted)
196.58
N/A
210.19
+7%
224.21
+7%
237.62
+6%
260.75
+10%
271.72
+4%
292.97
+8%
307.99
+5%
322.6
+5%
340.55
+6%
350.95
+3%
359.41
+2%
375.32
+4%
269.44
-28%
270.26
+0%
265.76
-2%
257.59
-3%
311.1
+21%
295.24
-5%
299.3
+1%
298.24
0%
340.94
+14%
360.89
+6%
347.85
-4%
337.89
-3%
321.75
-5%
277.8
-14%
199.72
-28%
161.63
-19%
87.48
-46%
19.54
-78%
-10.55
N/A
-101.65
-864%
-193.7
-91%
-212.15
-10%
-249.6
-18%

See Also

Discover More