K

Krakatau Steel (Persero) Tbk PT
IDX:KRAS

Watchlist Manager
Krakatau Steel (Persero) Tbk PT
IDX:KRAS
Watchlist
Price: 121 IDR 3.42% Market Closed
Market Cap: 2.3T IDR

Intrinsic Value

The intrinsic value of one KRAS stock under the Base Case scenario is 354.49 IDR. Compared to the current market price of 121 IDR, Krakatau Steel (Persero) Tbk PT is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KRAS Intrinsic Value
354.49 IDR
Undervaluation 66%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Krakatau Steel (Persero) Tbk PT

KRAS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for KRAS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Krakatau Steel (Persero) Tbk PT
IDX:KRAS
ID
Metals & Mining
Market Cap
2.3T IDR
IPO
Nov 10, 2010
ID
Metals & Mining
Market Cap
2.3T IDR
IPO
Nov 10, 2010
Price
Rpfalse
EPS
$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KRAS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Krakatau Steel (Persero) Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Krakatau Steel (Persero) Tbk PT

Current Assets 574.2m
Cash & Short-Term Investments 71.5m
Receivables 165.2m
Other Current Assets 337.6m
Non-Current Assets 2.2B
Long-Term Investments 673.7m
PP&E 1.4B
Intangibles 1.3m
Other Non-Current Assets 100.2m
Efficiency

Free Cash Flow Analysis
Krakatau Steel (Persero) Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Krakatau Steel (Persero) Tbk PT

Revenue
848.1m USD
Cost of Revenue
-777.7m USD
Gross Profit
70.4m USD
Operating Expenses
-106.9m USD
Operating Income
-36.5m USD
Other Expenses
-217.6m USD
Net Income
-254m USD
Fundamental Scores

KRAS Profitability Score
Profitability Due Diligence

Krakatau Steel (Persero) Tbk PT's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

29/100
Profitability
Score

Krakatau Steel (Persero) Tbk PT's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

KRAS Solvency Score
Solvency Due Diligence

Krakatau Steel (Persero) Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
50/100
Solvency
Score

Krakatau Steel (Persero) Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KRAS Price Targets Summary
Krakatau Steel (Persero) Tbk PT

There are no price targets for KRAS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KRAS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one KRAS stock?

The intrinsic value of one KRAS stock under the Base Case scenario is 354.49 IDR.

Is KRAS stock undervalued or overvalued?

Compared to the current market price of 121 IDR, Krakatau Steel (Persero) Tbk PT is Undervalued by 66%.

Back to Top