K

Krakatau Steel (Persero) Tbk PT
IDX:KRAS

Watchlist Manager
Krakatau Steel (Persero) Tbk PT
IDX:KRAS
Watchlist
Price: 105 IDR -5.41% Market Closed
Market Cap: 2T IDR
Have any thoughts about
Krakatau Steel (Persero) Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Krakatau Steel (Persero) Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(202)
(190)
(196)
(195)
(143)
(124)
(100)
(24)
(26)
2
17
(3)
(7)
3
4
(22)
(10)
(4)
4
1
8
8
3
13
0
(3)
1
(2)
(8)
(11)
(16)
(20)
(8)
(21)
(13)
1
(28)
(3)
(3)
(13)
5
Cash Interest Paid
7
(7)
(8)
(6)
(17)
(11)
(15)
(15)
(4)
(18)
(16)
(15)
(15)
(13)
(11)
(15)
(19)
(20)
(23)
(24)
(22)
(17)
(12)
(7)
(6)
(8)
(7)
(8)
(7)
(8)
(8)
(7)
(7)
(6)
(6)
(6)
(6)
(6)
(9)
(7)
(7)
Change in Working Capital
(168)
(189)
(172)
(216)
(167)
(195)
(189)
(224)
(261)
(260)
(281)
(238)
(268)
(255)
(264)
(268)
(241)
(296)
(291)
(298)
(305)
(191)
(156)
(163)
(164)
(107)
(123)
(92)
(72)
(106)
(99)
(103)
(115)
(106)
(113)
(101)
(95)
(93)
(81)
(75)
(73)
Cash from Operating Activities
45
N/A
(2)
N/A
(110)
-4 704%
35
N/A
85
+146%
(74)
N/A
19
N/A
18
-6%
(53)
N/A
67
N/A
22
-67%
(25)
N/A
173
N/A
204
+18%
174
-15%
32
-82%
(83)
N/A
(80)
+4%
(15)
+81%
228
N/A
202
-11%
176
-13%
166
-6%
54
-67%
99
+82%
69
-30%
83
+20%
60
-28%
(26)
N/A
120
N/A
163
+36%
211
+29%
309
+46%
302
-2%
337
+12%
430
+28%
367
-15%
164
-55%
41
-75%
(40)
N/A
(22)
+44%
Investing Cash Flow
Capital Expenditures
(143)
(199)
(283)
(229)
(259)
(191)
(92)
(124)
(144)
(147)
(143)
(155)
(85)
(157)
(191)
(156)
(234)
(277)
(282)
(297)
(210)
(200)
(160)
(155)
(151)
(26)
(20)
(6)
(2)
(78)
(73)
(75)
(76)
(33)
(35)
(30)
(35)
(28)
(25)
(29)
(28)
Other Items
(68)
(27)
(29)
(74)
(16)
(37)
(4)
50
22
45
46
30
32
5
2
6
4
3
24
(12)
(77)
(37)
(29)
22
77
(177)
(147)
(205)
(227)
3
(71)
(18)
15
202
428
413
413
257
46
50
1
Cash from Investing Activities
(211)
N/A
(226)
-7%
(312)
-38%
(303)
+3%
(274)
+9%
(228)
+17%
(96)
+58%
(74)
+22%
(122)
-64%
(101)
+17%
(98)
+4%
(126)
-29%
(52)
+58%
(152)
-190%
(188)
-24%
(150)
+20%
(230)
-54%
(274)
-19%
(258)
+6%
(309)
-20%
(287)
+7%
(237)
+17%
(190)
+20%
(133)
+30%
(74)
+44%
(204)
-175%
(166)
+18%
(211)
-27%
(229)
-8%
(75)
+67%
(144)
-93%
(93)
+35%
(61)
+34%
169
N/A
393
+133%
383
-3%
378
-2%
229
-39%
21
-91%
21
-2%
(27)
N/A
Financing Cash Flow
Net Issuance of Debt
278
334
488
276
155
274
100
264
272
130
192
135
5
46
62
134
281
329
181
113
138
97
143
116
21
69
29
32
169
(4)
54
17
(183)
(396)
(655)
(729)
(657)
(325)
(69)
2
28
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
0
Other
(52)
(54)
(58)
(76)
(62)
(72)
(80)
(84)
(107)
41
36
50
47
(85)
(76)
(73)
(64)
(87)
(95)
(92)
(101)
(85)
(128)
(113)
(88)
50
111
95
85
(68)
(69)
(70)
(64)
(74)
(78)
(73)
(68)
(24)
(13)
(6)
(4)
Cash from Financing Activities
226
N/A
281
+24%
429
+53%
200
-53%
93
-53%
202
+116%
20
-90%
179
+811%
165
-8%
172
+4%
228
+33%
185
-19%
53
-72%
(39)
N/A
(14)
+64%
61
N/A
218
+257%
242
+11%
86
-65%
20
-76%
37
+80%
12
-67%
15
+23%
3
-82%
(67)
N/A
119
N/A
140
+17%
127
-10%
254
+100%
(72)
N/A
(16)
+78%
(53)
-240%
(247)
-364%
(471)
-90%
(733)
-56%
(802)
-9%
(729)
+9%
(349)
+52%
(82)
+77%
(4)
+95%
29
N/A
Change in Cash
Effect of Foreign Exchange Rates
(20)
(6)
(9)
(5)
(7)
(4)
(2)
(7)
(4)
(5)
(2)
(1)
(1)
3
(1)
1
2
5
5
4
5
6
1
8
6
(2)
(3)
(7)
(3)
(1)
3
(10)
(18)
(6)
(3)
7
13
(20)
(2)
(23)
(15)
Net Change in Cash
40
N/A
46
+15%
(2)
N/A
(74)
-4 813%
(104)
-40%
(104)
-1%
(59)
+43%
117
N/A
(13)
N/A
132
N/A
151
+14%
33
-78%
172
+417%
16
-91%
(29)
N/A
(56)
-90%
(94)
-69%
(108)
-14%
(183)
-70%
(56)
+70%
(44)
+21%
(43)
+2%
(8)
+80%
(68)
-708%
(37)
+46%
(17)
+52%
54
N/A
(31)
N/A
(4)
+87%
(28)
-560%
6
N/A
54
+759%
(18)
N/A
(6)
+66%
(5)
+13%
18
N/A
28
+60%
24
-16%
(21)
N/A
(46)
-121%
(34)
+25%
Free Cash Flow
Free Cash Flow
(98)
N/A
(201)
-105%
(393)
-95%
(194)
+51%
(174)
+11%
(265)
-53%
(73)
+73%
(106)
-45%
(196)
-85%
(80)
+59%
(121)
-52%
(181)
-49%
88
N/A
47
-47%
(17)
N/A
(124)
-626%
(318)
-156%
(357)
-13%
(297)
+17%
(68)
+77%
(8)
+89%
(24)
-206%
6
N/A
(101)
N/A
(52)
+49%
43
N/A
64
+48%
54
-15%
(27)
N/A
42
N/A
90
+114%
136
+50%
233
+71%
269
+16%
303
+12%
400
+32%
332
-17%
136
-59%
17
-88%
(69)
N/A
(50)
+27%

See Also

Discover More