MNC Land Tbk PT
IDX:KPIG
MNC Land Tbk PT
IDX:KPIG
Price:
126
IDR
-7.35%
Market Closed
Market Cap:
11.2T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
KPIG Alert
MNC Land Tbk PT
126
-10 (-7.35%)
| 52 Week Range |
50
242
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
MNC Land Tbk PT
Income Statement
Earnings Waterfall
MNC Land Tbk PT
MNC Land Tbk PT
|
Revenue
|
1.6T
IDR
|
|
Cost of Revenue
|
-1.1T
IDR
|
|
Gross Profit
|
559.7B
IDR
|
|
Operating Expenses
|
-413.9B
IDR
|
|
Operating Income
|
145.8B
IDR
|
|
Other Expenses
|
449B
IDR
|
|
Net Income
|
594.9B
IDR
|
Income Statement
MNC Land Tbk PT
MNC Land Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
827 532
N/A
|
1 013 177
+22%
|
1 095 531
+8%
|
1 168 423
+7%
|
1 240 653
+6%
|
1 139 374
-8%
|
1 105 375
-3%
|
1 068 618
-3%
|
1 020 573
-4%
|
946 473
-7%
|
960 052
+1%
|
1 021 405
+6%
|
1 012 765
-1%
|
938 274
-7%
|
876 815
-7%
|
831 549
-5%
|
917 776
+10%
|
992 453
+8%
|
1 055 561
+6%
|
1 079 031
+2%
|
1 062 348
-2%
|
1 066 628
+0%
|
1 039 965
-2%
|
906 255
-13%
|
749 845
-17%
|
678 039
-10%
|
611 026
-10%
|
651 759
+7%
|
658 390
+1%
|
699 975
+6%
|
738 666
+6%
|
801 545
+9%
|
948 949
+18%
|
1 121 877
+18%
|
1 255 944
+12%
|
1 390 172
+11%
|
1 419 589
+2%
|
1 421 006
+0%
|
1 444 708
+2%
|
1 477 042
+2%
|
1 629 740
+10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(487 036)
|
(530 206)
|
(559 816)
|
(575 860)
|
(609 850)
|
(600 756)
|
(613 145)
|
(627 399)
|
(615 366)
|
(585 135)
|
(592 239)
|
(619 869)
|
(616 709)
|
(573 185)
|
(523 061)
|
(506 481)
|
(521 582)
|
(566 372)
|
(617 661)
|
(640 794)
|
(655 299)
|
(666 863)
|
(667 605)
|
(613 720)
|
(568 427)
|
(526 900)
|
(492 905)
|
(519 293)
|
(506 385)
|
(572 256)
|
(591 602)
|
(609 140)
|
(683 883)
|
(715 703)
|
(774 636)
|
(835 909)
|
(868 307)
|
(904 724)
|
(937 411)
|
(973 989)
|
(1 070 024)
|
|
| Gross Profit |
340 497
N/A
|
482 971
+42%
|
535 716
+11%
|
592 564
+11%
|
630 803
+6%
|
538 618
-15%
|
492 231
-9%
|
441 220
-10%
|
405 208
-8%
|
361 338
-11%
|
367 813
+2%
|
401 536
+9%
|
396 056
-1%
|
365 089
-8%
|
353 753
-3%
|
325 068
-8%
|
396 194
+22%
|
426 082
+8%
|
437 900
+3%
|
438 237
+0%
|
407 049
-7%
|
399 765
-2%
|
372 359
-7%
|
292 536
-21%
|
181 418
-38%
|
151 139
-17%
|
118 121
-22%
|
132 465
+12%
|
152 005
+15%
|
127 720
-16%
|
147 064
+15%
|
192 405
+31%
|
265 067
+38%
|
406 173
+53%
|
481 309
+18%
|
554 263
+15%
|
551 282
-1%
|
516 282
-6%
|
507 297
-2%
|
503 053
-1%
|
559 716
+11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(230 388)
|
(288 530)
|
(103 240)
|
(118 101)
|
(336 384)
|
(317 591)
|
(334 209)
|
(332 399)
|
(315 960)
|
(305 120)
|
(324 465)
|
(335 414)
|
(332 123)
|
(336 411)
|
(646 555)
|
(642 424)
|
(350 324)
|
(338 493)
|
(369 280)
|
(358 515)
|
(359 158)
|
(289 114)
|
(288 821)
|
(262 654)
|
(230 976)
|
(186 494)
|
(179 651)
|
(181 613)
|
(183 207)
|
(144 270)
|
(154 154)
|
(167 944)
|
(184 961)
|
(279 789)
|
(304 923)
|
(320 098)
|
(365 227)
|
(380 809)
|
(398 794)
|
(425 147)
|
(413 880)
|
|
| Selling, General & Administrative |
(228 424)
|
(264 169)
|
(283 958)
|
(296 714)
|
(325 696)
|
(296 275)
|
(312 695)
|
(310 396)
|
(293 772)
|
(289 165)
|
(308 722)
|
(319 514)
|
(316 130)
|
(322 493)
|
(340 025)
|
(335 546)
|
(335 442)
|
(326 142)
|
(356 865)
|
(346 378)
|
(346 864)
|
(276 077)
|
(275 151)
|
(248 009)
|
(216 018)
|
(171 614)
|
(162 241)
|
(164 256)
|
(166 020)
|
(126 799)
|
(138 696)
|
(152 001)
|
(168 304)
|
(260 710)
|
(283 909)
|
(299 592)
|
(343 938)
|
(361 511)
|
(380 767)
|
(406 086)
|
(395 012)
|
|
| Depreciation & Amortization |
(1 966)
|
(24 362)
|
(13 482)
|
(15 588)
|
(10 687)
|
(21 316)
|
(21 516)
|
(22 004)
|
(22 189)
|
(15 955)
|
(16 113)
|
(16 269)
|
(16 362)
|
(13 918)
|
(14 110)
|
(14 459)
|
(14 883)
|
(12 351)
|
(12 415)
|
(12 138)
|
(12 294)
|
(13 036)
|
(13 670)
|
(14 644)
|
(14 958)
|
(14 880)
|
(17 409)
|
(17 357)
|
(17 187)
|
(17 472)
|
(15 458)
|
(15 943)
|
(16 657)
|
(19 079)
|
(21 014)
|
(20 506)
|
(21 290)
|
(19 298)
|
(18 026)
|
(19 061)
|
(18 867)
|
|
| Other Operating Expenses |
0
|
0
|
194 200
|
194 201
|
0
|
0
|
0
|
0
|
0
|
0
|
370
|
369
|
369
|
0
|
(292 420)
|
(292 419)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
110 108
N/A
|
194 441
+77%
|
432 477
+122%
|
474 464
+10%
|
294 421
-38%
|
221 027
-25%
|
158 021
-29%
|
108 820
-31%
|
89 247
-18%
|
56 218
-37%
|
43 349
-23%
|
66 124
+53%
|
63 935
-3%
|
28 678
-55%
|
(292 801)
N/A
|
(317 356)
-8%
|
45 870
N/A
|
87 588
+91%
|
68 621
-22%
|
79 721
+16%
|
47 890
-40%
|
110 652
+131%
|
83 538
-25%
|
29 882
-64%
|
(49 558)
N/A
|
(35 355)
+29%
|
(61 530)
-74%
|
(49 148)
+20%
|
(31 201)
+37%
|
(16 551)
+47%
|
(7 090)
+57%
|
24 461
N/A
|
80 105
+227%
|
126 385
+58%
|
176 386
+40%
|
234 165
+33%
|
186 055
-21%
|
135 473
-27%
|
108 504
-20%
|
77 906
-28%
|
145 836
+87%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
59 110
|
54 684
|
20 405
|
27 602
|
(7 096)
|
7 330
|
(6 669)
|
(33 527)
|
(31 256)
|
(48 203)
|
(53 514)
|
(51 313)
|
(61 164)
|
1 718 354
|
1 712 762
|
1 698 863
|
1 699 715
|
608 281
|
597 897
|
925 816
|
921 646
|
178 284
|
128 468
|
(48 579)
|
67 229
|
216 577
|
231 402
|
201 229
|
68 301
|
63 290
|
207 240
|
60 140
|
28 462
|
714
|
(95 933)
|
(46 547)
|
(55 298)
|
(15 573)
|
26 509
|
300 145
|
413 826
|
|
| Non-Reccuring Items |
(30 124)
|
194 201
|
0
|
0
|
124 250
|
59 983
|
477 416
|
477 416
|
477 416
|
417 433
|
0
|
0
|
0
|
(292 420)
|
0
|
0
|
(292 420)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
208
|
115
|
77
|
38
|
(10)
|
0
|
(22)
|
63
|
144
|
245
|
265
|
264
|
801
|
1 561
|
2 798
|
2 889
|
2 324
|
1 667
|
4 329
|
510
|
869
|
940
|
(2 416)
|
1 495
|
0
|
1 139
|
702
|
545
|
564
|
1 041
|
736
|
740
|
823
|
346
|
290
|
345
|
424
|
778
|
767
|
885
|
1 340
|
|
| Total Other Income |
(25 903)
|
(13 309)
|
48 574
|
62 209
|
61 900
|
(26 402)
|
(75 308)
|
116 574
|
114 088
|
1 363 960
|
1 382 557
|
1 165 345
|
1 197 492
|
(146 211)
|
(110 609)
|
(69 910)
|
(114 242)
|
(1 356)
|
24 486
|
(4 185)
|
11 807
|
(5 525)
|
26 838
|
53 899
|
77 688
|
77 437
|
93 404
|
100 358
|
115 439
|
106 989
|
103 469
|
80 780
|
68 410
|
57 977
|
278 425
|
276 968
|
298 221
|
231 578
|
(15 027)
|
187 389
|
125 511
|
|
| Pre-Tax Income |
113 400
N/A
|
430 131
+279%
|
501 533
+17%
|
564 312
+13%
|
473 464
-16%
|
261 937
-45%
|
553 436
+111%
|
669 346
+21%
|
649 639
-3%
|
1 789 654
+175%
|
1 372 658
-23%
|
1 180 420
-14%
|
1 201 064
+2%
|
1 309 962
+9%
|
1 312 151
+0%
|
1 314 487
+0%
|
1 341 247
+2%
|
696 180
-48%
|
695 333
0%
|
1 001 862
+44%
|
982 214
-2%
|
284 351
-71%
|
236 428
-17%
|
36 697
-84%
|
95 360
+160%
|
259 798
+172%
|
263 977
+2%
|
252 985
-4%
|
153 103
-39%
|
154 769
+1%
|
304 356
+97%
|
166 121
-45%
|
177 800
+7%
|
185 422
+4%
|
359 167
+94%
|
464 931
+29%
|
429 402
-8%
|
352 256
-18%
|
120 753
-66%
|
566 325
+369%
|
686 513
+21%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(46 221)
|
(10 035)
|
(9 546)
|
(9 235)
|
1 368
|
(22 247)
|
(23 122)
|
(22 819)
|
(24 059)
|
11 170
|
10 388
|
11 552
|
10 971
|
5 272
|
5 248
|
2 501
|
1 810
|
(30 701)
|
(30 246)
|
(30 822)
|
(31 162)
|
(10 216)
|
(10 531)
|
(10 124)
|
(10 337)
|
(985)
|
(1 007)
|
(831)
|
(575)
|
(10 248)
|
(10 063)
|
(9 679)
|
(9 307)
|
(5 920)
|
(5 876)
|
(5 991)
|
(5 990)
|
(7 150)
|
(6 928)
|
(6 773)
|
(7 583)
|
|
| Income from Continuing Operations |
67 179
|
420 097
|
491 987
|
555 077
|
474 832
|
239 690
|
530 314
|
646 527
|
625 580
|
1 800 823
|
1 383 045
|
1 191 971
|
1 212 034
|
1 315 234
|
1 317 398
|
1 316 987
|
1 343 056
|
665 479
|
665 087
|
971 041
|
951 052
|
274 135
|
225 897
|
26 573
|
85 023
|
258 813
|
262 970
|
252 154
|
152 528
|
144 521
|
294 292
|
156 442
|
168 493
|
179 502
|
353 292
|
458 940
|
423 411
|
345 106
|
113 825
|
559 552
|
678 930
|
|
| Income to Minority Interest |
(32 617)
|
(32 907)
|
(24 596)
|
(23 741)
|
(17 517)
|
(11 446)
|
(11 323)
|
(12 880)
|
(18 357)
|
(30 036)
|
(31 486)
|
(24 809)
|
(31 745)
|
(19 911)
|
(16 141)
|
(18 614)
|
(46 842)
|
(45 636)
|
(44 749)
|
(43 170)
|
(11 948)
|
(14 408)
|
(11 304)
|
10 159
|
39 912
|
51 537
|
56 790
|
53 209
|
47 642
|
51 342
|
52 747
|
41 794
|
26 285
|
(1 731)
|
(17 045)
|
(24 733)
|
(33 103)
|
(15 296)
|
(14 168)
|
(14 196)
|
(84 062)
|
|
| Net Income (Common) |
34 560
N/A
|
387 189
+1 020%
|
467 389
+21%
|
531 335
+14%
|
457 315
-14%
|
228 244
-50%
|
518 991
+127%
|
633 647
+22%
|
607 223
-4%
|
1 770 788
+192%
|
1 351 558
-24%
|
1 167 161
-14%
|
1 180 287
+1%
|
1 295 323
+10%
|
1 301 256
+0%
|
1 298 372
0%
|
1 296 214
0%
|
619 843
-52%
|
620 338
+0%
|
927 870
+50%
|
939 103
+1%
|
259 727
-72%
|
214 592
-17%
|
36 731
-83%
|
124 935
+240%
|
310 349
+148%
|
319 760
+3%
|
305 362
-5%
|
200 170
-34%
|
195 863
-2%
|
347 039
+77%
|
198 236
-43%
|
194 778
-2%
|
177 772
-9%
|
336 247
+89%
|
434 207
+29%
|
390 309
-10%
|
329 810
-16%
|
99 657
-70%
|
545 357
+447%
|
594 868
+9%
|
|
| EPS (Diluted) |
0.53
N/A
|
6.29
+1 087%
|
7.21
+15%
|
7.74
+7%
|
6.63
-14%
|
3.37
-49%
|
7.54
+124%
|
9.2
+22%
|
8.82
-4%
|
25.7
+191%
|
19.62
-24%
|
16.94
-14%
|
17.13
+1%
|
18.74
+9%
|
18.82
+0%
|
18.77
0%
|
18.04
-4%
|
8.37
-54%
|
8.37
N/A
|
12.52
+50%
|
12.68
+1%
|
3.46
-73%
|
2.66
-23%
|
0.45
-83%
|
1.54
+242%
|
3.85
+150%
|
3.97
+3%
|
3.79
-5%
|
2.48
-35%
|
2.43
-2%
|
4.3
+77%
|
2.39
-44%
|
2.19
-8%
|
2.09
-5%
|
3.79
+81%
|
4.89
+29%
|
4.4
-10%
|
3.69
-16%
|
1.02
-72%
|
5.59
+448%
|
6.09
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
