MNC Land Tbk PT
IDX:KPIG

Watchlist Manager
MNC Land Tbk PT Logo
MNC Land Tbk PT
IDX:KPIG
Watchlist
Price: 126 IDR -7.35% Market Closed
Market Cap: 11.2T IDR
Have any thoughts about
MNC Land Tbk PT?
Write Note

Balance Sheet

Balance Sheet Decomposition
MNC Land Tbk PT

Current Assets 3.9T
Cash & Short-Term Investments 1.8T
Receivables 304.4B
Other Current Assets 1.9T
Non-Current Assets 30.9T
Long-Term Investments 12.1T
PP&E 18.3T
Intangibles 1.4B
Other Non-Current Assets 511.9B
Current Liabilities 3.7T
Accounts Payable 252.2B
Accrued Liabilities 157.5B
Short-Term Debt 1.2T
Other Current Liabilities 2.1T
Non-Current Liabilities 3.5T
Long-Term Debt 3.1T
Other Non-Current Liabilities 393.7B

Balance Sheet
MNC Land Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
271 007
330 106
192 621
196 356
289 241
181 823
0
0
0
175 817
Cash
0
0
0
0
0
0
0
0
0
92 948
Cash Equivalents
271 007
330 106
192 621
196 356
289 241
181 823
0
0
0
82 869
Short-Term Investments
50 866
758 533
3 767 719
1 499 566
1 422 658
2 299 213
2 184 536
1 781 015
1 141 908
1 219 796
Total Receivables
106 960
99 567
124 010
131 145
223 291
191 891
198 864
269 077
376 097
332 066
Accounts Receivables
94 000
90 839
115 860
108 004
179 450
153 409
171 884
242 329
334 450
329 506
Other Receivables
12 960
8 729
8 150
23 141
43 841
38 482
26 980
26 748
41 647
2 560
Inventory
942 902
947 762
975 564
1 031 275
1 153 046
1 251 949
1 340 186
1 426 548
1 369 518
1 343 600
Other Current Assets
130 594
127 062
306 946
1 014 660
1 015 302
519 738
485 198
470 494
474 502
675 287
Total Current Assets
1 502 328
2 263 031
5 366 859
3 873 001
4 103 538
4 444 614
4 265 541
4 017 869
3 521 802
3 746 567
PP&E Net
3 422 831
3 648 854
3 938 386
3 747 333
4 321 364
14 008 128
14 279 257
15 404 956
16 507 213
17 391 826
PP&E Gross
3 422 831
3 648 854
3 938 386
3 747 333
4 321 364
14 008 128
14 279 257
15 404 956
16 507 213
17 391 826
Accumulated Depreciation
928 501
1 052 997
1 169 534
644 379
706 664
769 827
830 057
896 772
958 669
1 027 542
Goodwill
1 445
1 445
1 445
1 445
1 445
1 445
1 445
1 445
1 445
1 445
Long-Term Investments
4 213 111
4 728 349
4 218 938
6 873 876
8 150 034
9 232 126
10 010 531
10 625 126
11 058 540
11 459 280
Other Long-Term Assets
826 139
485 636
631 801
831 502
944 982
888 554
870 837
862 613
866 760
876 022
Other Assets
1 445
1 445
1 445
1 445
1 445
1 445
1 445
1 445
1 445
1 445
Total Assets
9 965 854
N/A
11 127 314
+12%
14 157 428
+27%
15 327 156
+8%
17 521 364
+14%
28 574 867
+63%
29 427 612
+3%
30 912 009
+5%
31 955 760
+3%
33 475 139
+5%
Liabilities
Accounts Payable
77 461
65 161
113 024
200 494
207 537
204 156
271 358
190 899
241 668
201 905
Accrued Liabilities
65 781
73 174
67 526
54 294
91 495
78 708
97 842
89 367
136 608
173 560
Short-Term Debt
8 343
109 574
15 561
12 105
78 308
170 403
426 554
720 195
746 057
1 019 597
Current Portion of Long-Term Debt
147 216
284 307
553 929
194 684
467 792
889 630
1 318 525
1 682 446
1 751 484
1 948 496
Other Current Liabilities
173 419
100 989
242 477
102 012
203 055
213 649
184 809
252 733
263 399
305 414
Total Current Liabilities
472 219
633 206
992 517
563 589
1 048 186
1 556 545
2 299 087
2 935 641
3 139 216
3 648 973
Long-Term Debt
1 293 127
1 444 242
1 732 311
2 248 875
3 378 891
3 807 438
3 726 648
3 408 510
3 230 955
2 985 476
Deferred Income Tax
53 456
48 279
44 035
13 742
9 518
8 911
8 304
7 697
7 090
6 483
Minority Interest
251 401
250 799
217 537
218 390
255 595
310 699
258 617
208 251
211 025
226 009
Other Liabilities
131 174
126 304
124 938
136 961
145 405
120 878
114 313
88 955
90 839
80 297
Total Liabilities
2 201 378
N/A
2 502 830
+14%
3 111 338
+24%
3 181 557
+2%
4 837 594
+52%
5 804 471
+20%
6 406 969
+10%
6 649 053
+4%
6 679 125
+0%
6 947 238
+4%
Equity
Common Stock
3 235 553
3 445 234
3 445 534
3 703 956
7 407 912
8 062 573
8 062 573
8 062 573
8 868 830
9 755 713
Retained Earnings
1 011 067
1 619 973
3 145 471
4 429 564
5 054 773
5 431 166
5 739 419
5 939 128
6 119 068
6 452 735
Additional Paid In Capital
3 109 487
3 559 242
3 562 555
4 051 321
347 365
537 216
537 216
537 216
536 840
536 443
Unrealized Security Profit/Loss
1 373
0
892 517
39 332
126 699
8 739 390
8 681 376
9 724 004
9 751 863
9 782 973
Treasury Stock
0
0
0
0
0
0
0
0
0
0
Other Equity
449 485
0
13
90
419
50
60
35
35
37
Total Equity
7 764 477
N/A
8 624 484
+11%
11 046 090
+28%
12 145 600
+10%
12 683 770
+4%
22 770 395
+80%
23 020 643
+1%
24 262 956
+5%
25 276 635
+4%
26 527 901
+5%
Total Liabilities & Equity
9 965 854
N/A
11 127 314
+12%
14 157 428
+27%
15 327 156
+8%
17 521 364
+14%
28 574 867
+63%
29 427 612
+3%
30 912 009
+5%
31 955 760
+3%
33 475 139
+5%
Shares Outstanding
Common Shares Outstanding
63 982
68 905
68 911
74 079
74 079
80 626
80 626
80 626
88 688
97 557

See Also

Discover More