Kirana Megatara Tbk PT
IDX:KMTR
Kirana Megatara Tbk PT
IDX:KMTR
Price:
330
IDR
-2.37%
Market Closed
Market Cap:
2.7T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
KMTR Alert
Kirana Megatara Tbk PT
330
-8 (-2.37%)
| 52 Week Range |
190
370
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Kirana Megatara Tbk PT
Income Statement
Earnings Waterfall
Kirana Megatara Tbk PT
Kirana Megatara Tbk PT
|
Revenue
|
10.6T
IDR
|
|
Cost of Revenue
|
-9.7T
IDR
|
|
Gross Profit
|
895.2B
IDR
|
|
Operating Expenses
|
-434.2B
IDR
|
|
Operating Income
|
461B
IDR
|
|
Other Expenses
|
-347.5B
IDR
|
|
Net Income
|
113.5B
IDR
|
Income Statement
Kirana Megatara Tbk PT
Kirana Megatara Tbk PT
Currency: IDR
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
12 107 417
N/A
|
11 118 103
-8%
|
10 565 652
-5%
|
10 657 722
+1%
|
10 161 868
-5%
|
9 781 823
-4%
|
9 989 453
+2%
|
9 737 296
-3%
|
9 670 115
-1%
|
9 894 536
+2%
|
8 655 957
-13%
|
8 347 185
-4%
|
8 797 505
+5%
|
9 626 665
+9%
|
11 266 372
+17%
|
12 082 748
+7%
|
12 318 955
+2%
|
12 266 047
0%
|
12 649 422
+3%
|
12 515 835
-1%
|
11 484 295
-8%
|
10 677 115
-7%
|
9 333 289
-13%
|
8 457 498
-9%
|
9 139 546
+8%
|
9 398 039
+3%
|
9 961 691
+6%
|
10 644 248
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(10 751 939)
|
(10 061 772)
|
(9 639 979)
|
(9 806 207)
|
(9 483 784)
|
(9 249 190)
|
(9 432 993)
|
(9 269 546)
|
(9 143 617)
|
(9 258 724)
|
(8 098 741)
|
(7 714 984)
|
(8 011 236)
|
(8 785 592)
|
(10 396 110)
|
(11 308 884)
|
(11 683 886)
|
(11 638 840)
|
(12 005 822)
|
(11 852 100)
|
(10 798 836)
|
(10 114 550)
|
(8 877 267)
|
(8 054 274)
|
(8 636 910)
|
(8 932 238)
|
(9 309 425)
|
(9 749 006)
|
|
| Gross Profit |
1 355 477
N/A
|
1 056 330
-22%
|
925 671
-12%
|
851 514
-8%
|
678 084
-20%
|
532 633
-21%
|
556 461
+4%
|
467 750
-16%
|
526 498
+13%
|
635 812
+21%
|
557 216
-12%
|
632 202
+13%
|
786 269
+24%
|
841 073
+7%
|
870 262
+3%
|
773 864
-11%
|
635 068
-18%
|
627 208
-1%
|
643 600
+3%
|
663 735
+3%
|
685 458
+3%
|
562 565
-18%
|
456 023
-19%
|
403 224
-12%
|
502 636
+25%
|
465 801
-7%
|
652 266
+40%
|
895 242
+37%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(541 589)
|
(530 972)
|
(447 801)
|
(471 530)
|
(411 795)
|
(328 846)
|
(297 275)
|
(366 072)
|
(413 235)
|
(480 592)
|
(500 435)
|
(410 725)
|
(408 387)
|
(416 849)
|
(444 475)
|
(443 302)
|
(355 215)
|
(351 049)
|
(350 825)
|
(337 787)
|
(374 900)
|
(338 239)
|
(302 543)
|
(297 623)
|
(358 607)
|
(368 910)
|
(399 383)
|
(434 192)
|
|
| Selling, General & Administrative |
(504 570)
|
(473 571)
|
(421 299)
|
(439 612)
|
(393 773)
|
(372 283)
|
(360 616)
|
(350 924)
|
(368 814)
|
(375 045)
|
(369 595)
|
(368 073)
|
(365 777)
|
(367 469)
|
(385 800)
|
(372 973)
|
(354 997)
|
(352 680)
|
(352 994)
|
(343 372)
|
(354 879)
|
(323 493)
|
(296 153)
|
(293 336)
|
(325 192)
|
(336 093)
|
(353 430)
|
(377 261)
|
|
| Depreciation & Amortization |
(19 250)
|
(19 701)
|
(20 063)
|
(20 394)
|
(20 544)
|
(20 872)
|
(21 139)
|
(21 522)
|
(21 973)
|
(21 850)
|
(22 020)
|
(22 108)
|
(23 599)
|
(23 911)
|
(23 827)
|
(23 668)
|
(43 439)
|
(43 461)
|
(43 437)
|
(43 337)
|
(20 531)
|
(19 945)
|
(18 298)
|
(17 480)
|
(14 056)
|
(13 430)
|
(14 088)
|
(14 433)
|
|
| Other Operating Expenses |
(17 770)
|
(37 699)
|
(6 439)
|
(11 525)
|
2 522
|
64 309
|
84 480
|
6 374
|
(22 448)
|
(83 698)
|
(108 819)
|
(20 544)
|
(19 010)
|
(25 469)
|
(34 848)
|
(46 661)
|
43 222
|
45 092
|
45 606
|
48 922
|
510
|
5 198
|
11 907
|
13 192
|
(19 359)
|
(19 387)
|
(31 864)
|
(42 498)
|
|
| Operating Income |
813 888
N/A
|
525 356
-35%
|
477 869
-9%
|
379 982
-20%
|
266 289
-30%
|
203 788
-23%
|
259 186
+27%
|
101 678
-61%
|
113 263
+11%
|
155 220
+37%
|
56 781
-63%
|
221 477
+290%
|
377 883
+71%
|
424 224
+12%
|
425 787
+0%
|
330 562
-22%
|
279 854
-15%
|
276 159
-1%
|
292 775
+6%
|
325 948
+11%
|
310 558
-5%
|
224 326
-28%
|
153 479
-32%
|
105 601
-31%
|
144 028
+36%
|
96 891
-33%
|
252 883
+161%
|
461 050
+82%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(75 238)
|
(79 268)
|
(122 798)
|
(170 302)
|
(186 729)
|
(196 550)
|
(212 024)
|
(83 360)
|
(62 826)
|
(210 268)
|
(10 266)
|
(104 460)
|
(67 502)
|
64 752
|
(96 937)
|
(66 745)
|
(113 831)
|
(89 589)
|
(151 850)
|
(221 718)
|
(323 015)
|
(238 887)
|
(193 380)
|
(192 321)
|
(168 913)
|
(286 711)
|
(409 603)
|
(231 435)
|
|
| Non-Reccuring Items |
1 842
|
2 580
|
2 254
|
2 149
|
3 046
|
2 450
|
2 775
|
2 308
|
12 013
|
12 231
|
11 902
|
12 126
|
1 469
|
1 545
|
2 059
|
1 951
|
(25 914)
|
(25 586)
|
(25 751)
|
(25 700)
|
1 914
|
1 573
|
1 080
|
1 766
|
(1 705)
|
(885)
|
(1 003)
|
(1 689)
|
|
| Total Other Income |
(33 723)
|
(38 972)
|
(39 714)
|
(38 947)
|
(43 389)
|
(46 157)
|
(33 900)
|
(38 446)
|
(20 818)
|
(13 680)
|
(21 124)
|
(16 812)
|
(11 343)
|
(10 386)
|
(12 156)
|
(8 140)
|
(12 037)
|
(14 337)
|
(13 405)
|
(14 335)
|
(18 492)
|
(21 292)
|
(19 447)
|
(23 835)
|
(20 977)
|
(18 281)
|
(20 387)
|
(21 369)
|
|
| Pre-Tax Income |
706 769
N/A
|
409 698
-42%
|
317 611
-22%
|
172 882
-46%
|
39 218
-77%
|
(36 470)
N/A
|
16 036
N/A
|
(17 820)
N/A
|
41 632
N/A
|
(56 496)
N/A
|
37 293
N/A
|
112 331
+201%
|
300 506
+168%
|
480 136
+60%
|
318 753
-34%
|
257 628
-19%
|
128 071
-50%
|
146 648
+15%
|
101 768
-31%
|
64 196
-37%
|
(29 035)
N/A
|
(34 280)
-18%
|
(58 268)
-70%
|
(108 789)
-87%
|
(47 566)
+56%
|
(208 986)
-339%
|
(178 109)
+15%
|
206 557
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(283 583)
|
(217 196)
|
(138 771)
|
(71 525)
|
(37 633)
|
680
|
(17 938)
|
(7 384)
|
(26 961)
|
(9 029)
|
(32 628)
|
(53 504)
|
(103 008)
|
(148 037)
|
(109 540)
|
(93 597)
|
(46 544)
|
(50 558)
|
(40 287)
|
(29 996)
|
(625)
|
2 737
|
14 318
|
15 254
|
(25 971)
|
9 973
|
2 692
|
(90 778)
|
|
| Income from Continuing Operations |
423 186
|
192 501
|
178 839
|
101 357
|
1 585
|
(35 790)
|
(1 902)
|
(25 203)
|
14 672
|
(65 525)
|
4 666
|
58 827
|
197 498
|
332 098
|
209 213
|
164 031
|
81 527
|
96 089
|
61 481
|
34 200
|
(29 660)
|
(31 543)
|
(43 950)
|
(93 535)
|
(73 537)
|
(199 013)
|
(175 417)
|
115 779
|
|
| Income to Minority Interest |
(16)
|
(10)
|
(3)
|
(0)
|
(0)
|
132
|
(267)
|
1 595
|
1 805
|
8 114
|
2 887
|
1 209
|
(2 703)
|
(8 915)
|
(3 633)
|
(3 833)
|
98
|
(576)
|
1 723
|
3 212
|
5 831
|
4 460
|
3 715
|
5 267
|
3 142
|
8 066
|
8 008
|
(2 235)
|
|
| Net Income (Common) |
423 170
N/A
|
192 490
-55%
|
178 835
-7%
|
101 356
-43%
|
1 585
-98%
|
(35 658)
N/A
|
(2 169)
+94%
|
(23 608)
-988%
|
16 477
N/A
|
(57 411)
N/A
|
7 552
N/A
|
60 035
+695%
|
194 795
+224%
|
323 184
+66%
|
205 580
-36%
|
160 198
-22%
|
81 625
-49%
|
95 513
+17%
|
63 204
-34%
|
37 412
-41%
|
(23 829)
N/A
|
(27 083)
-14%
|
(40 235)
-49%
|
(88 268)
-119%
|
(70 395)
+20%
|
(190 947)
-171%
|
(167 409)
+12%
|
113 544
N/A
|
|
| EPS (Diluted) |
59.19
N/A
|
26.43
-55%
|
23.27
-12%
|
13.91
-40%
|
0.22
-98%
|
-4.47
N/A
|
-0.26
+94%
|
-2.87
-1 004%
|
2.01
N/A
|
-6.98
N/A
|
0.91
N/A
|
7.3
+702%
|
23.71
+225%
|
39.34
+66%
|
25.02
-36%
|
19.5
-22%
|
9.94
-49%
|
11.63
+17%
|
7.69
-34%
|
4.55
-41%
|
-2.9
N/A
|
-3.3
-14%
|
-4.9
-48%
|
-10.74
-119%
|
-8.57
+20%
|
-23.24
-171%
|
-20.38
+12%
|
13.82
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
