Kirana Megatara Tbk PT
IDX:KMTR

Watchlist Manager
Kirana Megatara Tbk PT Logo
Kirana Megatara Tbk PT
IDX:KMTR
Watchlist
Price: 330 IDR -2.37% Market Closed
Market Cap: 2.7T IDR
Have any thoughts about
Kirana Megatara Tbk PT?
Write Note

Balance Sheet

Balance Sheet Decomposition
Kirana Megatara Tbk PT

Current Assets 3.9T
Cash & Short-Term Investments 305.9B
Receivables 1.2T
Other Current Assets 2.4T
Non-Current Assets 1.5T
PP&E 1.3T
Other Non-Current Assets 225.5B
Current Liabilities 3.2T
Accounts Payable 23.7B
Accrued Liabilities 103.5B
Short-Term Debt 228.8B
Other Current Liabilities 2.9T
Non-Current Liabilities 171.3B
Other Non-Current Liabilities 171.3B

Balance Sheet
Kirana Megatara Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
227 739
284 420
290 561
416 426
269 221
348 097
372 785
417 980
238 241
Cash
227 739
284 420
290 561
416 426
269 221
348 097
372 785
417 980
238 241
Short-Term Investments
21 350
13 539
19 722
21 960
14 215
14 572
14 770
0
0
Total Receivables
642 907
677 574
736 784
352 116
451 930
855 586
702 105
389 528
788 163
Accounts Receivables
640 994
672 013
714 667
337 262
428 769
778 659
646 551
319 710
569 455
Other Receivables
1 912
5 561
22 117
14 854
23 161
76 927
55 554
69 818
218 708
Inventory
562 692
1 120 722
764 982
847 527
918 575
1 783 348
2 356 874
1 683 885
1 308 033
Other Current Assets
194 272
266 667
395 344
421 571
432 861
383 002
489 698
665 427
668 964
Total Current Assets
1 648 960
2 362 923
2 207 392
2 059 601
2 086 802
3 384 604
3 936 233
3 156 819
3 003 401
PP&E Net
1 195 442
1 151 065
1 155 770
1 169 844
1 539 670
1 465 567
1 361 098
1 318 394
1 278 134
PP&E Gross
1 195 442
1 151 065
1 155 770
1 169 844
1 539 670
1 465 567
1 361 098
1 318 394
1 278 134
Accumulated Depreciation
606 343
697 177
785 944
874 848
1 022 615
1 137 225
1 236 194
1 328 158
1 383 797
Note Receivable
28 855
30 208
18 838
153 888
197 199
58 566
63 284
88 640
91 651
Other Long-Term Assets
188 583
262 626
174 855
164 907
261 157
219 024
214 520
234 943
209 656
Total Assets
3 061 839
N/A
3 806 823
+24%
3 556 856
-7%
3 548 239
0%
4 084 828
+15%
5 127 761
+26%
5 575 136
+9%
4 798 796
-14%
4 582 842
-5%
Liabilities
Accounts Payable
10 707
10 682
13 410
5 900
20 905
12 940
12 566
36 627
32 776
Accrued Liabilities
45 991
40 307
68 268
62 713
56 982
68 145
70 053
69 320
59 758
Short-Term Debt
0
0
0
0
0
0
0
101 695
253 279
Current Portion of Long-Term Debt
100 359
72 807
51 586
1 660 338
97 998
2 731 805
52 873
96 428
2 216 453
Other Current Liabilities
298 447
40 161
169 147
34 436
22 783
72 129
23 204
20 455
19 059
Total Current Liabilities
455 505
163 956
302 412
1 763 387
198 669
2 885 020
158 696
324 526
2 581 324
Long-Term Debt
1 655 749
2 469 634
1 504 601
168 470
1 889 479
0
3 266 310
2 423 344
0
Deferred Income Tax
1 298
0
284
0
0
0
763
1 453
3 757
Minority Interest
46
61
67
0
65 021
68 490
68 129
62 054
59 277
Other Liabilities
101 615
120 919
165 284
158 559
173 551
171 712
114 382
92 758
99 032
Total Liabilities
2 214 212
N/A
2 754 570
+24%
1 972 648
-28%
2 090 416
+6%
2 326 720
+11%
3 125 222
+34%
3 608 280
+15%
2 904 134
-20%
2 743 391
-6%
Equity
Common Stock
653 050
653 050
768 295
768 295
821 537
821 537
821 537
821 537
821 537
Retained Earnings
202 702
407 329
417 525
298 837
314 156
519 374
514 741
450 711
378 943
Additional Paid In Capital
16 965
16 965
423 479
423 479
647 472
647 472
647 472
647 472
647 472
Other Equity
25 090
25 091
25 091
32 788
25 056
14 157
16 894
25 056
8 500
Total Equity
847 627
N/A
1 052 253
+24%
1 584 208
+51%
1 457 823
-8%
1 758 108
+21%
2 002 539
+14%
1 966 856
-2%
1 894 663
-4%
1 839 451
-3%
Total Liabilities & Equity
3 061 839
N/A
3 806 823
+24%
3 556 856
-7%
3 548 239
0%
4 084 828
+15%
5 127 761
+26%
5 575 136
+9%
4 798 796
-14%
4 582 842
-5%
Shares Outstanding
Common Shares Outstanding
7 683
7 683
7 683
7 683
7 683
8 215
8 215
8 215
8 215

See Also

Discover More