Kalbe Farma Tbk PT
IDX:KLBF

Watchlist Manager
Kalbe Farma Tbk PT Logo
Kalbe Farma Tbk PT
IDX:KLBF
Watchlist
Price: 1 115 IDR -1.76% Market Closed
Market Cap: 52.3T IDR

Intrinsic Value

The intrinsic value of one KLBF stock under the Base Case scenario is 1 396.09 IDR. Compared to the current market price of 1 115 IDR, Kalbe Farma Tbk PT is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KLBF Intrinsic Value
1 396.09 IDR
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kalbe Farma Tbk PT

KLBF
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for KLBF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Kalbe Farma Tbk PT
IDX:KLBF
ID
Pharmaceuticals
Market Cap
51.5T IDR
IPO
Jul 30, 1991
ID
Pharmaceuticals
Market Cap
51.5T IDR
IPO
Jul 30, 1991
Price
Rpfalse
EPS
Rpfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KLBF?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kalbe Farma Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kalbe Farma Tbk PT

Current Assets 17T
Cash & Short-Term Investments 4.3T
Receivables 5.2T
Other Current Assets 7.5T
Non-Current Assets 11.7T
Long-Term Investments 455.8B
PP&E 8.7T
Intangibles 2.2T
Other Non-Current Assets 393.1B
Efficiency

Free Cash Flow Analysis
Kalbe Farma Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kalbe Farma Tbk PT

Revenue
32.1T IDR
Cost of Revenue
-20.1T IDR
Gross Profit
12T IDR
Operating Expenses
-8.1T IDR
Operating Income
4T IDR
Other Expenses
-870.8B IDR
Net Income
3.1T IDR
Fundamental Scores

KLBF Profitability Score
Profitability Due Diligence

Kalbe Farma Tbk PT's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
57/100
Profitability
Score

Kalbe Farma Tbk PT's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

KLBF Solvency Score
Solvency Due Diligence

Kalbe Farma Tbk PT's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Kalbe Farma Tbk PT's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KLBF Price Targets Summary
Kalbe Farma Tbk PT

Wall Street analysts forecast KLBF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KLBF is 1 732.15 IDR with a low forecast of 1 414 IDR and a high forecast of 2 310 IDR.

Lowest
Price Target
1 414 IDR
27% Upside
Average
Price Target
1 732.15 IDR
55% Upside
Highest
Price Target
2 310 IDR
107% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KLBF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one KLBF stock?

The intrinsic value of one KLBF stock under the Base Case scenario is 1 396.09 IDR.

Is KLBF stock undervalued or overvalued?

Compared to the current market price of 1 115 IDR, Kalbe Farma Tbk PT is Undervalued by 20%.

Back to Top