Kalbe Farma Tbk PT
IDX:KLBF
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 275
1 750
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Kalbe Farma Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(649 312)
|
(639 719)
|
(629 269)
|
(666 958)
|
(641 224)
|
(688 576)
|
(694 850)
|
(677 706)
|
(692 475)
|
(731 822)
|
(709 324)
|
(757 406)
|
(829 818)
|
(751 411)
|
(799 650)
|
(834 613)
|
(800 018)
|
(835 148)
|
(855 193)
|
(764 874)
|
(795 992)
|
(818 595)
|
(848 316)
|
(808 529)
|
(679 726)
|
(592 189)
|
(524 970)
|
(665 793)
|
(710 822)
|
(965 742)
|
(1 009 924)
|
(1 101 989)
|
(1 185 140)
|
(1 152 778)
|
(1 134 009)
|
(1 099 480)
|
(1 019 468)
|
(985 600)
|
(978 109)
|
(914 840)
|
(970 423)
|
|
Change in Working Capital |
(6 884 407)
|
(6 967 656)
|
(6 943 606)
|
(7 131 831)
|
(7 194 213)
|
(7 279 635)
|
(7 590 565)
|
(7 812 333)
|
(7 797 203)
|
(8 137 574)
|
(8 242 043)
|
(8 620 485)
|
(8 881 210)
|
(8 676 416)
|
(8 722 700)
|
(8 418 226)
|
(8 354 262)
|
(8 300 465)
|
(8 212 458)
|
(8 470 318)
|
(8 417 161)
|
(8 785 214)
|
(8 966 178)
|
(8 783 572)
|
(8 742 453)
|
(8 239 064)
|
(8 226 738)
|
(8 267 591)
|
(8 850 195)
|
(9 227 538)
|
(9 474 774)
|
(9 646 736)
|
(9 505 797)
|
(9 795 853)
|
(10 112 028)
|
(10 351 992)
|
(10 551 219)
|
(10 305 696)
|
(10 341 726)
|
(10 112 655)
|
(10 054 834)
|
|
Cash from Operating Activities |
1 863 426
N/A
|
2 316 126
+24%
|
2 504 167
+8%
|
2 314 557
-8%
|
2 277 535
-2%
|
2 456 995
+8%
|
2 208 039
-10%
|
2 391 012
+8%
|
2 454 100
+3%
|
2 159 833
-12%
|
2 226 400
+3%
|
2 069 865
-7%
|
1 935 317
-7%
|
2 008 317
+4%
|
2 108 689
+5%
|
2 106 265
0%
|
2 533 890
+20%
|
2 770 776
+9%
|
2 634 606
-5%
|
2 831 599
+7%
|
2 414 095
-15%
|
2 502 969
+4%
|
2 903 915
+16%
|
3 152 554
+9%
|
3 469 847
+10%
|
4 214 745
+21%
|
3 958 691
-6%
|
3 472 911
-12%
|
3 996 139
+15%
|
2 825 946
-29%
|
2 696 856
-5%
|
2 364 331
-12%
|
1 099 074
-54%
|
1 271 889
+16%
|
1 135 214
-11%
|
1 474 180
+30%
|
2 172 143
+47%
|
2 907 475
+34%
|
3 914 467
+35%
|
4 743 477
+21%
|
4 956 052
+4%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(843 046)
|
(778 750)
|
(808 085)
|
(841 055)
|
(907 955)
|
(930 318)
|
(946 803)
|
(1 062 670)
|
(1 042 776)
|
(1 098 894)
|
(1 066 374)
|
(927 457)
|
(1 059 623)
|
(1 235 483)
|
(1 266 886)
|
(1 388 988)
|
(1 468 789)
|
(1 373 031)
|
(1 560 168)
|
(1 730 251)
|
(1 763 953)
|
(1 982 927)
|
(1 916 025)
|
(1 694 938)
|
(1 424 039)
|
(1 118 204)
|
(1 195 565)
|
(1 127 724)
|
(1 056 159)
|
(1 000 870)
|
(708 443)
|
(683 659)
|
(804 676)
|
(870 100)
|
(904 793)
|
(997 658)
|
(1 014 702)
|
(1 178 972)
|
(1 338 795)
|
(1 412 791)
|
(1 398 072)
|
|
Other Items |
82 217
|
102 244
|
137 289
|
159 939
|
170 426
|
128 857
|
108 756
|
71 673
|
70 322
|
83 971
|
84 017
|
95 978
|
101 758
|
121 919
|
116 433
|
121 426
|
128 846
|
83 203
|
93 117
|
96 095
|
84 117
|
82 385
|
76 448
|
93 497
|
109 234
|
166 989
|
165 116
|
141 382
|
(2 217)
|
(55 149)
|
(62 261)
|
(26 711)
|
145 063
|
(500 290)
|
(627 632)
|
(610 230)
|
(652 124)
|
38 186
|
189 863
|
(41 252)
|
34 144
|
|
Cash from Investing Activities |
(760 829)
N/A
|
(676 506)
+11%
|
(670 796)
+1%
|
(681 116)
-2%
|
(737 529)
-8%
|
(801 461)
-9%
|
(838 047)
-5%
|
(990 997)
-18%
|
(972 454)
+2%
|
(1 014 923)
-4%
|
(982 356)
+3%
|
(831 479)
+15%
|
(957 865)
-15%
|
(1 113 563)
-16%
|
(1 150 453)
-3%
|
(1 267 561)
-10%
|
(1 339 943)
-6%
|
(1 289 829)
+4%
|
(1 467 050)
-14%
|
(1 634 155)
-11%
|
(1 679 836)
-3%
|
(1 900 541)
-13%
|
(1 839 577)
+3%
|
(1 601 442)
+13%
|
(1 314 805)
+18%
|
(951 215)
+28%
|
(1 030 449)
-8%
|
(986 342)
+4%
|
(1 058 376)
-7%
|
(1 056 019)
+0%
|
(770 704)
+27%
|
(710 370)
+8%
|
(659 613)
+7%
|
(1 370 390)
-108%
|
(1 532 425)
-12%
|
(1 607 888)
-5%
|
(1 666 826)
-4%
|
(1 140 787)
+32%
|
(1 148 932)
-1%
|
(1 454 044)
-27%
|
(1 363 928)
+6%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 063)
|
(2 063)
|
(2 063)
|
(2 063)
|
0
|
0
|
0
|
0
|
(177 897)
|
(586 333)
|
(1 001 910)
|
(1 001 910)
|
(824 013)
|
(415 577)
|
0
|
0
|
0
|
(19 274)
|
(164 675)
|
|
Net Issuance of Debt |
50 720
|
(293 325)
|
(286 205)
|
(63 415)
|
(6 195)
|
98 573
|
122 818
|
(95 427)
|
(73 579)
|
(84 277)
|
(65 129)
|
(15 570)
|
169 500
|
72 404
|
76 100
|
42 968
|
(178 176)
|
41 836
|
163 362
|
439 210
|
482 194
|
415 975
|
589 099
|
817 953
|
568 352
|
235 052
|
(430 362)
|
(889 449)
|
(728 947)
|
(533 194)
|
(52 685)
|
(200 583)
|
345 356
|
319 937
|
(88 042)
|
1 012 824
|
(304 009)
|
(572 477)
|
(216 888)
|
(865 641)
|
(268 456)
|
|
Cash Paid for Dividends |
(797 029)
|
(796 877)
|
0
|
(1 685 924)
|
(890 415)
|
(890 627)
|
0
|
(754 368)
|
(890 715)
|
(890 627)
|
0
|
(137 839)
|
(1 032 545)
|
(1 031 253)
|
0
|
(1 048 565)
|
0
|
(1 171 878)
|
0
|
(1 035 920)
|
(1 218 753)
|
(1 218 753)
|
0
|
(983 703)
|
(970 984)
|
(1 252 235)
|
0
|
(1 731 809)
|
(1 651 483)
|
(1 372 682)
|
0
|
(1 668 254)
|
(1 690 129)
|
(1 687 679)
|
(1 688 169)
|
(1 895 644)
|
(1 815 586)
|
(1 815 586)
|
(1 816 198)
|
(1 494 916)
|
(1 480 623)
|
|
Other |
(71 433)
|
(87 070)
|
(87 632)
|
(99 039)
|
(81 489)
|
(69 444)
|
(54 458)
|
(45 421)
|
(11 226)
|
33 509
|
48 523
|
48 534
|
30 613
|
(17 539)
|
(28 787)
|
(2 499)
|
(27 242)
|
(9 616)
|
(20 518)
|
(33 314)
|
107 861
|
95 863
|
87 228
|
74 667
|
(67 977)
|
(80 466)
|
334 819
|
784 359
|
796 541
|
1 160 700
|
748 569
|
308 649
|
311 491
|
(36 101)
|
(37 054)
|
(51 335)
|
(39 962)
|
(55 923)
|
(56 859)
|
(52 656)
|
(64 185)
|
|
Cash from Financing Activities |
(817 744)
N/A
|
(1 177 272)
-44%
|
(1 170 713)
+1%
|
(1 848 378)
-58%
|
(978 097)
+47%
|
(861 498)
+12%
|
(822 267)
+5%
|
(895 216)
-9%
|
(975 521)
-9%
|
(941 396)
+3%
|
(907 234)
+4%
|
(104 876)
+88%
|
(832 432)
-694%
|
(976 387)
-17%
|
(983 939)
-1%
|
(1 008 096)
-2%
|
(1 377 296)
-37%
|
(1 139 658)
+17%
|
(1 029 034)
+10%
|
(1 801 900)
-75%
|
(628 699)
+65%
|
(706 915)
-12%
|
(544 489)
+23%
|
(93 146)
+83%
|
(472 672)
-407%
|
(1 099 712)
-133%
|
(1 347 778)
-23%
|
(1 836 899)
-36%
|
(1 583 889)
+14%
|
(745 177)
+53%
|
(854 695)
-15%
|
(2 146 520)
-151%
|
(2 035 192)
+5%
|
(2 405 754)
-18%
|
(2 637 278)
-10%
|
(1 349 733)
+49%
|
(2 159 558)
-60%
|
(2 443 986)
-13%
|
(2 089 945)
+14%
|
(2 432 486)
-16%
|
(1 977 939)
+19%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
68 456
|
888
|
52 332
|
46 838
|
87 341
|
44 117
|
15 550
|
(1 335)
|
(52 940)
|
(7 185)
|
6 397
|
9 036
|
8 999
|
8 660
|
4 488
|
22 009
|
42 891
|
26 952
|
13 538
|
(6 657)
|
(24 103)
|
(51 836)
|
164 012
|
42 085
|
65 177
|
51 264
|
(130 026)
|
(7 161)
|
(59 240)
|
(16 433)
|
(28 208)
|
22 385
|
92 631
|
237 776
|
148 370
|
92 551
|
227 285
|
(40 050)
|
(76 292)
|
92 974
|
(156 756)
|
|
Net Change in Cash |
353 309
N/A
|
463 235
+31%
|
714 990
+54%
|
(168 099)
N/A
|
649 250
N/A
|
838 153
+29%
|
563 275
-33%
|
503 464
-11%
|
453 185
-10%
|
196 330
-57%
|
343 207
+75%
|
1 142 546
+233%
|
154 019
-87%
|
(72 974)
N/A
|
(21 215)
+71%
|
(147 383)
-595%
|
(140 457)
+5%
|
368 242
N/A
|
152 059
-59%
|
(611 114)
N/A
|
81 458
N/A
|
(156 324)
N/A
|
683 861
N/A
|
1 500 052
+119%
|
1 747 546
+16%
|
2 215 081
+27%
|
1 450 439
-35%
|
642 509
-56%
|
1 294 634
+101%
|
1 008 318
-22%
|
1 043 248
+3%
|
(470 174)
N/A
|
(1 503 100)
-220%
|
(2 266 479)
-51%
|
(2 886 118)
-27%
|
(1 390 889)
+52%
|
(1 426 955)
-3%
|
(717 348)
+50%
|
599 298
N/A
|
949 920
+59%
|
1 457 430
+53%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
1 020 380
N/A
|
1 537 376
+51%
|
1 696 082
+10%
|
1 473 502
-13%
|
1 369 580
-7%
|
1 526 677
+11%
|
1 261 236
-17%
|
1 328 342
+5%
|
1 411 324
+6%
|
1 060 940
-25%
|
1 160 026
+9%
|
1 142 408
-2%
|
875 694
-23%
|
772 834
-12%
|
841 803
+9%
|
717 277
-15%
|
1 065 101
+48%
|
1 397 745
+31%
|
1 074 438
-23%
|
1 101 348
+3%
|
650 143
-41%
|
520 042
-20%
|
987 889
+90%
|
1 457 616
+48%
|
2 045 808
+40%
|
3 096 541
+51%
|
2 763 126
-11%
|
2 345 187
-15%
|
2 939 980
+25%
|
1 825 077
-38%
|
1 988 413
+9%
|
1 680 672
-15%
|
294 398
-82%
|
401 789
+36%
|
230 421
-43%
|
476 522
+107%
|
1 157 441
+143%
|
1 728 503
+49%
|
2 575 672
+49%
|
3 330 685
+29%
|
3 557 980
+7%
|