Kioson Komersial Indonesia Tbk PT
IDX:KIOS
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
50
64
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kioson Komersial Indonesia Tbk PT
Revenue
|
130.7B
IDR
|
Cost of Revenue
|
-143.5B
IDR
|
Gross Profit
|
-12.7B
IDR
|
Operating Expenses
|
-23.3B
IDR
|
Operating Income
|
-36B
IDR
|
Other Expenses
|
5.9B
IDR
|
Net Income
|
-30B
IDR
|
Income Statement
Kioson Komersial Indonesia Tbk PT
Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||
Revenue |
79 418
N/A
|
1 130 076
+1 323%
|
1 770 472
+57%
|
2 358 711
+33%
|
3 019 331
+28%
|
2 567 255
-15%
|
2 502 872
-3%
|
2 506 813
+0%
|
2 635 846
+5%
|
2 900 162
+10%
|
2 896 672
0%
|
2 532 058
-13%
|
1 751 616
-31%
|
912 535
-48%
|
417 097
-54%
|
240 177
-42%
|
303 664
+26%
|
339 032
+12%
|
291 252
-14%
|
309 973
+6%
|
312 561
+1%
|
363 873
+16%
|
442 240
+22%
|
410 180
-7%
|
348 344
-15%
|
271 292
-22%
|
165 839
-39%
|
118 974
-28%
|
130 733
+10%
|
|
Gross Profit | ||||||||||||||||||||||||||||||
Cost of Revenue |
(77 482)
|
(1 110 802)
|
(1 742 078)
|
(2 319 261)
|
(2 966 228)
|
(2 514 491)
|
(2 447 538)
|
(2 450 743)
|
(2 576 545)
|
(2 854 219)
|
(2 856 548)
|
(2 508 096)
|
(1 742 465)
|
(905 690)
|
(413 956)
|
(228 387)
|
(292 177)
|
(323 684)
|
(275 317)
|
(290 260)
|
(286 823)
|
(337 030)
|
(411 997)
|
(379 787)
|
(318 634)
|
(262 840)
|
(163 936)
|
(125 923)
|
(143 456)
|
|
Gross Profit |
1 936
N/A
|
19 274
+896%
|
28 395
+47%
|
39 451
+39%
|
53 104
+35%
|
52 764
-1%
|
55 334
+5%
|
56 070
+1%
|
59 301
+6%
|
45 943
-23%
|
40 124
-13%
|
23 962
-40%
|
9 150
-62%
|
6 846
-25%
|
3 141
-54%
|
11 790
+275%
|
11 487
-3%
|
15 349
+34%
|
15 935
+4%
|
19 713
+24%
|
25 738
+31%
|
26 843
+4%
|
30 243
+13%
|
30 394
+0%
|
29 711
-2%
|
8 451
-72%
|
1 902
-77%
|
(6 950)
N/A
|
(12 723)
-83%
|
|
Operating Income | ||||||||||||||||||||||||||||||
Operating Expenses |
(16 175)
|
(18 873)
|
(19 100)
|
(20 278)
|
(24 002)
|
(29 066)
|
(30 380)
|
(31 052)
|
(32 117)
|
(26 101)
|
(24 341)
|
(20 668)
|
(13 569)
|
(10 648)
|
(7 885)
|
(6 847)
|
(7 461)
|
(9 588)
|
(11 708)
|
(16 227)
|
(21 406)
|
(22 476)
|
(25 650)
|
(26 059)
|
(25 356)
|
(27 011)
|
(26 921)
|
(25 458)
|
(23 262)
|
|
Selling, General & Administrative |
(4 714)
|
(7 148)
|
(8 059)
|
(10 139)
|
(13 200)
|
(17 302)
|
(19 236)
|
(20 126)
|
(20 375)
|
(16 586)
|
(15 673)
|
(13 532)
|
(8 544)
|
(5 195)
|
(2 230)
|
(467)
|
(1 670)
|
(3 057)
|
(4 212)
|
(7 768)
|
(10 252)
|
(11 051)
|
(12 525)
|
(12 145)
|
(9 366)
|
(93)
|
(3 466)
|
(80)
|
(162)
|
|
Depreciation & Amortization |
(4 367)
|
(5 249)
|
(4 462)
|
(4 079)
|
(5 634)
|
(5 470)
|
(6 131)
|
(6 828)
|
(5 588)
|
(5 465)
|
(5 047)
|
(4 422)
|
(4 277)
|
(3 946)
|
(3 950)
|
(4 133)
|
(3 759)
|
(3 714)
|
(3 714)
|
(3 781)
|
(3 900)
|
(4 018)
|
(4 887)
|
(4 729)
|
(4 726)
|
(4 175)
|
(3 541)
|
(2 965)
|
(2 182)
|
|
Other Operating Expenses |
(7 095)
|
(6 477)
|
(6 581)
|
(6 061)
|
(5 169)
|
(6 294)
|
(5 012)
|
(4 097)
|
(6 154)
|
(4 050)
|
(3 621)
|
(2 714)
|
(748)
|
(1 507)
|
(1 705)
|
(2 248)
|
(2 031)
|
(2 818)
|
(3 782)
|
(4 678)
|
(7 254)
|
(7 408)
|
(8 238)
|
(9 184)
|
(11 264)
|
(22 743)
|
(19 915)
|
(22 413)
|
(20 918)
|
|
Operating Income |
(14 240)
N/A
|
401
N/A
|
9 293
+2 220%
|
19 172
+106%
|
29 101
+52%
|
23 698
-19%
|
24 954
+5%
|
25 019
+0%
|
27 184
+9%
|
19 842
-27%
|
15 784
-20%
|
3 294
-79%
|
(4 419)
N/A
|
(3 802)
+14%
|
(4 744)
-25%
|
4 943
N/A
|
4 026
-19%
|
5 761
+43%
|
4 226
-27%
|
3 486
-18%
|
4 332
+24%
|
4 367
+1%
|
4 593
+5%
|
4 335
-6%
|
4 355
+0%
|
(18 560)
N/A
|
(25 019)
-35%
|
(32 408)
-30%
|
(35 985)
-11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||
Interest Income Expense |
4
|
(5 041)
|
(8 872)
|
(13 831)
|
(18 496)
|
(18 476)
|
(20 199)
|
(20 120)
|
(20 604)
|
(20 389)
|
(19 811)
|
(20 227)
|
(18 032)
|
(18 050)
|
(14 900)
|
(11 468)
|
(8 516)
|
(3 683)
|
(1 853)
|
10
|
30
|
28
|
25
|
(664)
|
(849)
|
(852)
|
(852)
|
(226)
|
(305)
|
|
Total Other Income |
215
|
8 243
|
10 279
|
12 531
|
9 947
|
(1 843)
|
(4 193)
|
(6 976)
|
(6 118)
|
(3 605)
|
(3 445)
|
(2 718)
|
(1 540)
|
(19 029)
|
(18 392)
|
(18 533)
|
(18 011)
|
(39)
|
(42)
|
(14)
|
(32)
|
(19)
|
30
|
(403)
|
(406)
|
(2 030)
|
(2 073)
|
(1 653)
|
(1 600)
|
|
Pre-Tax Income |
(14 021)
N/A
|
3 603
N/A
|
10 700
+197%
|
17 871
+67%
|
20 551
+15%
|
3 379
-84%
|
560
-83%
|
(2 077)
N/A
|
462
N/A
|
(4 152)
N/A
|
(7 472)
-80%
|
(19 651)
-163%
|
(23 991)
-22%
|
(40 881)
-70%
|
(38 035)
+7%
|
(25 058)
+34%
|
(22 501)
+10%
|
2 038
N/A
|
2 332
+14%
|
3 483
+49%
|
4 331
+24%
|
4 376
+1%
|
4 649
+6%
|
3 268
-30%
|
3 101
-5%
|
(21 441)
N/A
|
(27 944)
-30%
|
(34 286)
-23%
|
(37 891)
-11%
|
|
Net Income | ||||||||||||||||||||||||||||||
Tax Provision |
3 507
|
(665)
|
(2 586)
|
(4 241)
|
(5 376)
|
(1 819)
|
(1 048)
|
(311)
|
(1 433)
|
(1 178)
|
(314)
|
2 618
|
4 551
|
(976)
|
(1 553)
|
(4 508)
|
(4 552)
|
425
|
309
|
(105)
|
(1 204)
|
(3 557)
|
(3 635)
|
(3 157)
|
(3 062)
|
4 362
|
5 759
|
7 085
|
7 872
|
|
Income from Continuing Operations |
(10 513)
|
2 938
|
8 115
|
13 631
|
15 176
|
1 560
|
(487)
|
(2 388)
|
(971)
|
(5 329)
|
(7 786)
|
(17 033)
|
(19 441)
|
(41 857)
|
(39 588)
|
(29 566)
|
(27 053)
|
2 464
|
2 641
|
3 377
|
3 127
|
819
|
1 013
|
112
|
38
|
(17 079)
|
(22 185)
|
(27 201)
|
(30 019)
|
|
Income to Minority Interest |
0
|
(21)
|
(48)
|
(67)
|
(77)
|
(42)
|
(32)
|
(29)
|
(31)
|
(35)
|
(12)
|
41
|
71
|
220
|
225
|
208
|
192
|
36
|
29
|
62
|
129
|
(84)
|
(128)
|
(253)
|
(302)
|
(68)
|
(33)
|
6
|
(20)
|
|
Net Income (Common) |
(10 513)
N/A
|
2 917
N/A
|
8 066
+176%
|
13 563
+68%
|
15 097
+11%
|
1 518
-90%
|
(519)
N/A
|
(2 417)
-366%
|
(1 003)
+59%
|
(5 364)
-435%
|
(7 798)
-45%
|
(16 992)
-118%
|
(19 369)
-14%
|
(41 637)
-115%
|
(39 363)
+5%
|
(29 358)
+25%
|
(26 861)
+9%
|
2 500
N/A
|
2 670
+7%
|
3 439
+29%
|
3 257
-5%
|
735
-77%
|
886
+21%
|
(142)
N/A
|
(263)
-86%
|
(17 147)
-6 416%
|
(22 218)
-30%
|
(27 195)
-22%
|
(30 039)
-10%
|
|
EPS (Diluted) |
-21.02
N/A
|
4.35
N/A
|
12.4
+185%
|
20.61
+66%
|
21.71
+5%
|
2.05
-91%
|
-0.72
N/A
|
-3.24
-350%
|
-1.06
+67%
|
-25.21
-2 278%
|
-43.01
-71%
|
-13.55
+68%
|
-27
-99%
|
-56.29
-108%
|
-52.64
+6%
|
-40.12
+24%
|
-36.31
+9%
|
3.38
N/A
|
3.63
+7%
|
4.65
+28%
|
3.14
-32%
|
0.87
-72%
|
0.82
-6%
|
-0.13
N/A
|
-0.24
-85%
|
-15.94
-6 542%
|
-20.65
-30%
|
-25.28
-22%
|
-27.92
-10%
|