Kawasan Industri Jababeka Tbk PT
IDX:KIJA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
115
202
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Kawasan Industri Jababeka Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(81 973)
|
(88 545)
|
(72 848)
|
(86 335)
|
(121 410)
|
(88 030)
|
(94 600)
|
(80 197)
|
(50 005)
|
(108 955)
|
(93 836)
|
(104 356)
|
(86 419)
|
(96 496)
|
(88 228)
|
(102 930)
|
(96 982)
|
(83 699)
|
(86 450)
|
(80 525)
|
(92 830)
|
(72 444)
|
(84 275)
|
(70 097)
|
(64 968)
|
0
|
(128 855)
|
(125 185)
|
(133 897)
|
0
|
(27 466)
|
(34 569)
|
(34 727)
|
0
|
0
|
0
|
0
|
(71 183)
|
(91 484)
|
(103 021)
|
(83 187)
|
|
Cash Interest Paid |
(237 742)
|
(383 459)
|
(359 924)
|
(390 156)
|
(515 434)
|
(350 091)
|
(375 537)
|
(357 200)
|
(345 543)
|
(337 212)
|
(340 973)
|
(333 680)
|
(218 093)
|
(369 973)
|
(443 548)
|
(377 840)
|
(463 460)
|
(352 433)
|
(314 487)
|
(382 106)
|
(370 314)
|
(396 170)
|
(360 101)
|
(385 087)
|
(304 633)
|
(421 537)
|
(462 034)
|
(435 258)
|
(553 468)
|
(410 388)
|
(404 503)
|
(401 010)
|
(420 343)
|
(492 889)
|
(352 485)
|
(492 355)
|
(325 214)
|
(356 478)
|
(349 290)
|
(335 523)
|
(335 023)
|
|
Change in Working Capital |
20 038
|
22 788
|
23 803
|
24 872
|
28 301
|
28 401
|
13 952
|
30 261
|
27 660
|
(357 044)
|
(856 520)
|
(1 438 980)
|
(2 029 774)
|
(2 115 525)
|
(1 893 781)
|
(1 867 743)
|
(1 790 845)
|
(1 915 179)
|
(2 226 508)
|
(2 030 835)
|
(1 870 292)
|
(1 892 073)
|
(1 776 992)
|
(1 818 540)
|
(1 825 756)
|
(1 520 899)
|
(1 446 602)
|
(1 438 191)
|
(1 469 700)
|
(1 643 422)
|
(1 587 559)
|
(1 653 734)
|
(1 599 183)
|
(1 441 918)
|
(1 667 854)
|
(1 662 059)
|
(1 856 539)
|
(2 193 277)
|
(2 223 051)
|
(2 375 477)
|
(2 472 257)
|
|
Cash from Operating Activities |
393 549
N/A
|
290 997
-26%
|
136 973
-53%
|
47 668
-65%
|
247 009
+418%
|
338 790
+37%
|
508 829
+50%
|
461 221
-9%
|
324 414
-30%
|
543 680
+68%
|
701 548
+29%
|
806 532
+15%
|
982 145
+22%
|
629 665
-36%
|
389 998
-38%
|
158 936
-59%
|
7 820
-95%
|
132 871
+1 599%
|
183 353
+38%
|
296 844
+62%
|
310 047
+4%
|
371 077
+20%
|
359 820
-3%
|
479 986
+33%
|
734 912
+53%
|
446 814
-39%
|
375 382
-16%
|
426 646
+14%
|
192 798
-55%
|
335 479
+74%
|
346 023
+3%
|
334 768
-3%
|
470 898
+41%
|
654 671
+39%
|
858 611
+31%
|
906 590
+6%
|
799 533
-12%
|
564 168
-29%
|
827 949
+47%
|
1 063 312
+28%
|
1 474 180
+39%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(464 790)
|
(475 902)
|
(335 479)
|
(407 215)
|
(504 046)
|
(579 281)
|
(668 164)
|
(711 865)
|
(696 951)
|
(751 937)
|
(808 520)
|
(841 515)
|
(831 555)
|
(844 612)
|
(695 694)
|
(537 028)
|
(376 524)
|
(158 814)
|
(100 386)
|
(151 594)
|
(182 481)
|
(202 316)
|
(257 665)
|
(220 283)
|
(182 522)
|
(174 675)
|
(106 519)
|
(164 645)
|
(212 195)
|
(243 902)
|
(268 712)
|
(244 813)
|
(336 928)
|
(388 839)
|
(418 618)
|
(416 334)
|
(398 823)
|
(413 701)
|
(433 767)
|
(497 772)
|
(490 945)
|
|
Other Items |
(17 384)
|
(9 922)
|
(1 921)
|
(1 295)
|
6 071
|
420
|
2 823
|
12 267
|
(32 651)
|
(127 846)
|
(51 631)
|
(141 575)
|
(146 712)
|
(66 960)
|
0
|
(83 709)
|
(113 219)
|
(77 102)
|
(63 666)
|
(35 411)
|
7 236
|
(25 401)
|
(43 546)
|
(42 023)
|
(40 037)
|
30 007
|
34 752
|
22 455
|
7 997
|
(28 272)
|
(31 808)
|
(29 265)
|
(41 585)
|
(5 908)
|
15 532
|
19 212
|
22 318
|
19 308
|
(2 688)
|
(6 640)
|
7 539
|
|
Cash from Investing Activities |
(482 173)
N/A
|
(485 825)
-1%
|
(337 402)
+31%
|
(408 511)
-21%
|
(497 976)
-22%
|
(578 861)
-16%
|
(665 340)
-15%
|
(699 598)
-5%
|
(729 603)
-4%
|
(879 783)
-21%
|
(860 152)
+2%
|
(983 091)
-14%
|
(978 266)
+0%
|
(911 572)
+7%
|
(839 850)
+8%
|
(620 736)
+26%
|
(489 743)
+21%
|
(235 916)
+52%
|
(164 052)
+30%
|
(187 004)
-14%
|
(175 245)
+6%
|
(227 716)
-30%
|
(301 211)
-32%
|
(262 306)
+13%
|
(222 560)
+15%
|
(144 668)
+35%
|
(71 767)
+50%
|
(142 190)
-98%
|
(204 198)
-44%
|
(272 174)
-33%
|
(300 520)
-10%
|
(274 078)
+9%
|
(378 513)
-38%
|
(394 747)
-4%
|
(403 086)
-2%
|
(397 122)
+1%
|
(376 505)
+5%
|
(394 394)
-5%
|
(436 455)
-11%
|
(504 412)
-16%
|
(483 406)
+4%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
77 176
|
0
|
0
|
0
|
340
|
0
|
66 036
|
209 834
|
203 583
|
0
|
201 670
|
56 987
|
143 363
|
172 690
|
116 566
|
117 448
|
0
|
15 447
|
7 788
|
16 076
|
0
|
17 469
|
(36 766)
|
(47 844)
|
(47 844)
|
(57 027)
|
(2 793)
|
0
|
0
|
0
|
0
|
14 744
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
602 060
|
(4 021)
|
75 831
|
1 037 657
|
(152 748)
|
423 523
|
428 439
|
(517 457)
|
120 938
|
81 852
|
202 003
|
220 864
|
57 377
|
266 879
|
83 290
|
87 885
|
166 045
|
9 746
|
796
|
(20 456)
|
(69 417)
|
(48 023)
|
(48 301)
|
(52 595)
|
(46 377)
|
(41 252)
|
(51 643)
|
(73 693)
|
(68 869)
|
(73 420)
|
(76 993)
|
(58 200)
|
(54 677)
|
204 837
|
(115 223)
|
120 195
|
(154 272)
|
(501 942)
|
(148 865)
|
(457 659)
|
(124 518)
|
|
Cash Paid for Dividends |
(28 902)
|
(7 038)
|
0
|
0
|
(27 955)
|
(27 970)
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(13 074)
|
(13 074)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(158 216)
|
(158 216)
|
|
Other |
87 471
|
116 221
|
212 774
|
121 748
|
158 240
|
36 789
|
(40 202)
|
75 779
|
45 856
|
24 398
|
(8 260)
|
(15 691)
|
(24 218)
|
(18 834)
|
9 419
|
(568)
|
4 698
|
60 020
|
(17 673)
|
(27 940)
|
(37 493)
|
39 637
|
31 892
|
47 144
|
(7 647)
|
(42 061)
|
(36 921)
|
(64 886)
|
(6 314)
|
(58 012)
|
(39 437)
|
16 461
|
22 769
|
(256 765)
|
59 668
|
(307 206)
|
(157 146)
|
103 377
|
(189 382)
|
139 230
|
3 209
|
|
Cash from Financing Activities |
753 603
N/A
|
182 338
-76%
|
358 743
+97%
|
1 222 146
+241%
|
54 713
-96%
|
432 682
+691%
|
360 606
-17%
|
(403 612)
N/A
|
376 613
N/A
|
309 834
-18%
|
397 328
+28%
|
406 844
+2%
|
77 073
-81%
|
378 333
+391%
|
252 324
-33%
|
190 807
-24%
|
288 190
+51%
|
69 767
-76%
|
(1 431)
N/A
|
(40 607)
-2 739%
|
(90 834)
-124%
|
(8 386)
+91%
|
(14 211)
-69%
|
(57 488)
-305%
|
(117 139)
-104%
|
(131 156)
-12%
|
(145 591)
-11%
|
(141 373)
+3%
|
(75 183)
+47%
|
(131 431)
-75%
|
(116 430)
+11%
|
(41 739)
+64%
|
(17 164)
+59%
|
(51 928)
-203%
|
(55 555)
-7%
|
(187 011)
-237%
|
(326 162)
-74%
|
(398 565)
-22%
|
(338 247)
+15%
|
(476 645)
-41%
|
(279 524)
+41%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
14 200
|
11 743
|
17 974
|
28 866
|
58 313
|
39 448
|
12 017
|
5 087
|
(39 120)
|
(8 672)
|
5 871
|
5 994
|
15 690
|
6 908
|
16 787
|
25 858
|
29 615
|
16 954
|
35 241
|
(4 475)
|
(13 010)
|
(8 741)
|
2 163
|
5 286
|
9 985
|
2 361
|
(32 318)
|
(2 734)
|
(11 019)
|
1 154
|
(262)
|
2 450
|
4 241
|
6 659
|
(1 138)
|
(9 101)
|
592
|
(2 650)
|
9 028
|
17 324
|
(4 002)
|
|
Net Change in Cash |
679 179
N/A
|
(747)
N/A
|
176 288
N/A
|
890 169
+405%
|
(137 941)
N/A
|
232 060
N/A
|
216 112
-7%
|
(636 902)
N/A
|
(67 696)
+89%
|
(34 942)
+48%
|
244 595
N/A
|
236 279
-3%
|
96 642
-59%
|
103 334
+7%
|
(180 741)
N/A
|
(245 135)
-36%
|
(164 118)
+33%
|
(16 324)
+90%
|
53 112
N/A
|
64 757
+22%
|
30 958
-52%
|
126 233
+308%
|
46 561
-63%
|
165 479
+255%
|
405 199
+145%
|
173 350
-57%
|
125 705
-27%
|
140 349
+12%
|
(97 603)
N/A
|
(66 972)
+31%
|
(71 189)
-6%
|
21 401
N/A
|
79 462
+271%
|
214 656
+170%
|
398 832
+86%
|
313 356
-21%
|
97 458
-69%
|
(231 440)
N/A
|
62 275
N/A
|
99 579
+60%
|
707 249
+610%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(71 241)
N/A
|
(184 905)
-160%
|
(198 506)
-7%
|
(359 547)
-81%
|
(257 037)
+29%
|
(240 491)
+6%
|
(159 335)
+34%
|
(250 644)
-57%
|
(372 537)
-49%
|
(208 257)
+44%
|
(106 972)
+49%
|
(34 983)
+67%
|
150 590
N/A
|
(214 947)
N/A
|
(305 696)
-42%
|
(378 092)
-24%
|
(368 704)
+2%
|
(25 943)
+93%
|
82 967
N/A
|
145 250
+75%
|
127 565
-12%
|
168 761
+32%
|
102 156
-39%
|
259 703
+154%
|
552 390
+113%
|
272 139
-51%
|
268 863
-1%
|
262 001
-3%
|
(19 397)
N/A
|
91 578
N/A
|
77 311
-16%
|
89 955
+16%
|
133 971
+49%
|
265 832
+98%
|
439 994
+66%
|
490 256
+11%
|
400 710
-18%
|
150 467
-62%
|
394 182
+162%
|
565 540
+43%
|
983 235
+74%
|