Keramika Indonesia Assosiasi Tbk PT
IDX:KIAS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
10
31
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Keramika Indonesia Assosiasi Tbk PT
Revenue
|
594.4B
IDR
|
Cost of Revenue
|
-578.6B
IDR
|
Gross Profit
|
15.8B
IDR
|
Operating Expenses
|
-45.2B
IDR
|
Operating Income
|
-29.4B
IDR
|
Other Expenses
|
5.8B
IDR
|
Net Income
|
-23.6B
IDR
|
Income Statement
Keramika Indonesia Assosiasi Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
897 138
N/A
|
898 977
+0%
|
868 052
-3%
|
856 386
-1%
|
851 725
-1%
|
800 392
-6%
|
806 637
+1%
|
803 200
0%
|
797 945
-1%
|
863 715
+8%
|
869 394
+1%
|
830 293
-4%
|
851 259
+3%
|
810 064
-5%
|
802 164
-1%
|
822 361
+3%
|
859 320
+4%
|
875 963
+2%
|
872 298
0%
|
846 757
-3%
|
792 991
-6%
|
735 066
-7%
|
661 146
-10%
|
536 720
-19%
|
460 338
-14%
|
437 171
-5%
|
445 175
+2%
|
516 401
+16%
|
553 264
+7%
|
552 466
0%
|
563 175
+2%
|
588 964
+5%
|
629 157
+7%
|
647 952
+3%
|
630 179
-3%
|
607 657
-4%
|
574 608
-5%
|
562 621
-2%
|
586 578
+4%
|
585 897
0%
|
594 377
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(744 189)
|
(762 344)
|
(755 202)
|
(744 842)
|
(786 440)
|
(854 672)
|
(891 698)
|
(935 183)
|
(907 270)
|
(915 876)
|
(907 574)
|
(875 406)
|
(890 156)
|
(807 285)
|
(810 927)
|
(828 981)
|
(866 511)
|
(877 844)
|
(871 549)
|
(853 264)
|
(800 729)
|
(794 273)
|
(712 316)
|
(591 639)
|
(522 899)
|
(452 076)
|
(457 971)
|
(509 198)
|
(533 591)
|
(532 797)
|
(545 914)
|
(572 639)
|
(601 121)
|
(615 753)
|
(603 543)
|
(587 880)
|
(585 846)
|
(577 939)
|
(594 162)
|
(591 426)
|
(578 616)
|
|
Gross Profit |
152 951
N/A
|
136 633
-11%
|
112 849
-17%
|
111 543
-1%
|
65 285
-41%
|
(54 280)
N/A
|
(85 060)
-57%
|
(131 982)
-55%
|
(109 326)
+17%
|
(52 161)
+52%
|
(38 181)
+27%
|
(45 114)
-18%
|
(38 896)
+14%
|
2 779
N/A
|
(8 763)
N/A
|
(6 620)
+24%
|
(7 193)
-9%
|
(1 881)
+74%
|
749
N/A
|
(6 507)
N/A
|
(7 738)
-19%
|
(59 206)
-665%
|
(51 170)
+14%
|
(54 919)
-7%
|
(62 561)
-14%
|
(14 904)
+76%
|
(12 797)
+14%
|
7 203
N/A
|
19 674
+173%
|
19 669
0%
|
17 261
-12%
|
16 325
-5%
|
28 036
+72%
|
32 200
+15%
|
26 635
-17%
|
19 777
-26%
|
(11 238)
N/A
|
(15 318)
-36%
|
(7 584)
+50%
|
(5 530)
+27%
|
15 761
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(65 316)
|
(72 774)
|
(60 782)
|
(83 365)
|
(111 605)
|
(130 720)
|
(157 046)
|
(147 914)
|
(130 406)
|
(111 774)
|
(112 407)
|
(108 009)
|
(99 795)
|
(98 126)
|
(91 146)
|
(88 350)
|
(94 262)
|
(89 695)
|
(91 890)
|
(95 651)
|
(94 762)
|
(192 240)
|
(182 471)
|
(168 559)
|
(156 531)
|
(43 090)
|
(38 741)
|
(41 918)
|
(40 014)
|
(18 841)
|
(18 247)
|
(12 624)
|
(13 439)
|
(29 468)
|
(29 681)
|
(37 889)
|
(17 894)
|
(32 925)
|
(21 847)
|
(17 035)
|
(45 163)
|
|
Selling, General & Administrative |
(70 260)
|
(65 943)
|
(60 587)
|
(83 224)
|
(111 416)
|
(130 221)
|
(147 413)
|
(138 232)
|
(120 776)
|
(114 099)
|
(113 221)
|
(109 130)
|
(109 418)
|
(99 989)
|
(95 083)
|
(89 093)
|
(86 513)
|
(87 830)
|
(89 005)
|
(93 126)
|
(92 658)
|
(190 824)
|
(181 168)
|
(169 199)
|
(157 325)
|
(48 197)
|
(45 110)
|
(48 859)
|
(47 097)
|
(22 167)
|
(20 836)
|
(17 654)
|
(18 349)
|
(30 787)
|
(31 011)
|
(39 738)
|
(32 052)
|
(34 603)
|
(36 490)
|
(32 389)
|
(53 451)
|
|
Depreciation & Amortization |
(214)
|
(203)
|
(195)
|
0
|
(189)
|
(263)
|
(144)
|
(192)
|
(140)
|
(176)
|
(169)
|
0
|
0
|
(84)
|
(168)
|
(233)
|
(309)
|
(306)
|
(276)
|
(299)
|
(292)
|
(294)
|
(406)
|
(464)
|
(456)
|
(1 241)
|
(1 141)
|
(1 092)
|
(1 121)
|
(902)
|
(896)
|
(847)
|
(804)
|
(205)
|
(172)
|
0
|
0
|
(168)
|
(196)
|
(204)
|
(370)
|
|
Other Operating Expenses |
5 158
|
(6 628)
|
0
|
(141)
|
0
|
(236)
|
(9 489)
|
(9 490)
|
(9 490)
|
2 501
|
984
|
1 121
|
9 623
|
1 947
|
4 106
|
978
|
(7 440)
|
(1 559)
|
(2 608)
|
(2 226)
|
(1 813)
|
(1 123)
|
(898)
|
1 103
|
1 249
|
6 349
|
7 509
|
8 033
|
8 204
|
4 228
|
3 485
|
5 878
|
5 714
|
1 524
|
1 501
|
1 849
|
14 159
|
1 845
|
14 839
|
15 559
|
8 658
|
|
Operating Income |
87 633
N/A
|
63 859
-27%
|
52 068
-18%
|
28 179
-46%
|
(46 319)
N/A
|
(185 000)
-299%
|
(242 105)
-31%
|
(279 895)
-16%
|
(239 731)
+14%
|
(163 935)
+32%
|
(150 588)
+8%
|
(153 123)
-2%
|
(138 692)
+9%
|
(95 347)
+31%
|
(99 908)
-5%
|
(94 968)
+5%
|
(101 452)
-7%
|
(91 576)
+10%
|
(91 140)
+0%
|
(102 157)
-12%
|
(102 500)
0%
|
(251 447)
-145%
|
(233 641)
+7%
|
(223 479)
+4%
|
(219 092)
+2%
|
(57 994)
+74%
|
(51 538)
+11%
|
(34 716)
+33%
|
(20 340)
+41%
|
828
N/A
|
(985)
N/A
|
3 701
N/A
|
14 596
+294%
|
2 732
-81%
|
(3 045)
N/A
|
(18 112)
-495%
|
(29 132)
-61%
|
(48 243)
-66%
|
(29 431)
+39%
|
(22 564)
+23%
|
(29 403)
-30%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
18 514
|
26 535
|
17 971
|
15 473
|
5 403
|
2 761
|
13 700
|
10 306
|
14 215
|
5 370
|
6 540
|
6 116
|
4 038
|
(2 029)
|
(3 912)
|
(4 120)
|
(4 827)
|
(4 248)
|
(2 143)
|
(2 902)
|
(1 812)
|
(3 236)
|
(5 889)
|
(4 165)
|
(4 239)
|
(3 091)
|
308
|
(924)
|
(44)
|
(240)
|
(97)
|
(112)
|
(100)
|
(2 015)
|
(2 778)
|
(3 073)
|
(4 032)
|
(2 569)
|
(1 344)
|
(1 594)
|
(131)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 362)
|
(5 005)
|
(4 610)
|
(11 613)
|
2 665
|
436
|
(399)
|
6 604
|
785
|
656
|
1 096
|
(250 673)
|
(252 900)
|
(252 961)
|
(252 900)
|
(1 132)
|
542
|
0
|
0
|
0
|
1 985
|
1 985
|
0
|
0
|
327
|
327
|
0
|
0
|
12 482
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
8 278
|
0
|
12 351
|
8 244
|
8 462
|
0
|
4 096
|
1 467
|
407
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
11 132
|
6 341
|
(4 961)
|
(4 995)
|
(2 851)
|
0
|
(8 459)
|
(9 420)
|
(7 057)
|
0
|
(4 493)
|
(5 522)
|
(7 581)
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
125 557
N/A
|
96 735
-23%
|
77 429
-20%
|
46 899
-39%
|
(35 305)
N/A
|
(182 239)
-416%
|
(232 768)
-28%
|
(277 544)
-19%
|
(232 166)
+16%
|
(165 927)
+29%
|
(153 546)
+7%
|
(157 139)
-2%
|
(153 848)
+2%
|
(94 711)
+38%
|
(103 385)
-9%
|
(99 489)
+4%
|
(99 677)
0%
|
(95 039)
+5%
|
(92 628)
+3%
|
(103 963)
-12%
|
(354 985)
-241%
|
(507 583)
-43%
|
(492 491)
+3%
|
(480 544)
+2%
|
(224 462)
+53%
|
(60 543)
+73%
|
(51 230)
+15%
|
(35 640)
+30%
|
(20 383)
+43%
|
2 573
N/A
|
902
-65%
|
3 590
+298%
|
14 497
+304%
|
1 044
-93%
|
(5 497)
N/A
|
(21 185)
-285%
|
(33 164)
-57%
|
(38 330)
-16%
|
(30 775)
+20%
|
(24 159)
+21%
|
(29 534)
-22%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(17 195)
|
(17 095)
|
(13 320)
|
(738)
|
(2 457)
|
37 604
|
57 475
|
53 105
|
50 789
|
(86 572)
|
(102 660)
|
(94 983)
|
(96 250)
|
9 410
|
9 410
|
9 410
|
9 410
|
15 833
|
15 833
|
15 480
|
15 479
|
13 156
|
15 106
|
15 459
|
15 459
|
8 793
|
6 843
|
6 843
|
6 843
|
(8 127)
|
(8 127)
|
0
|
0
|
5 510
|
5 510
|
5 510
|
5 510
|
4 409
|
3 562
|
3 562
|
3 562
|
|
Income from Continuing Operations |
108 362
|
79 641
|
64 109
|
46 162
|
(37 761)
|
(144 635)
|
(175 292)
|
(224 438)
|
(181 376)
|
(252 499)
|
(256 205)
|
(252 122)
|
(250 098)
|
(85 301)
|
(93 975)
|
(90 079)
|
(90 267)
|
(79 206)
|
(76 796)
|
(88 484)
|
(339 506)
|
(494 427)
|
(477 385)
|
(465 085)
|
(209 003)
|
(51 750)
|
(44 387)
|
(28 797)
|
(13 540)
|
(5 555)
|
(7 225)
|
(4 537)
|
6 369
|
6 554
|
13
|
(15 675)
|
(27 654)
|
(33 921)
|
(27 213)
|
(20 596)
|
(25 972)
|
|
Income to Minority Interest |
(5 005)
|
(4 328)
|
(3 656)
|
(2 832)
|
3 835
|
8 953
|
10 420
|
13 844
|
9 197
|
12 301
|
11 894
|
10 575
|
9 600
|
4 567
|
6 041
|
6 576
|
7 077
|
4 999
|
4 464
|
4 310
|
28 677
|
19 096
|
16 274
|
14 212
|
(12 435)
|
(2 588)
|
(1 200)
|
(587)
|
479
|
(623)
|
2 475
|
1 937
|
1 755
|
(106)
|
(50)
|
(256)
|
(7 774)
|
(2 300)
|
(5 172)
|
(5 143)
|
2 333
|
|
Net Income (Common) |
103 355
N/A
|
75 313
-27%
|
60 453
-20%
|
43 330
-28%
|
(33 925)
N/A
|
(135 682)
-300%
|
(164 872)
-22%
|
(210 595)
-28%
|
(172 179)
+18%
|
(240 198)
-40%
|
(244 312)
-2%
|
(241 547)
+1%
|
(240 499)
+0%
|
(80 734)
+66%
|
(87 935)
-9%
|
(83 503)
+5%
|
(83 190)
+0%
|
(74 207)
+11%
|
(72 330)
+3%
|
(84 174)
-16%
|
(310 829)
-269%
|
(475 331)
-53%
|
(461 111)
+3%
|
(450 873)
+2%
|
(221 438)
+51%
|
(54 338)
+75%
|
(47 590)
+12%
|
(31 387)
+34%
|
(15 065)
+52%
|
(6 177)
+59%
|
(4 750)
+23%
|
(2 601)
+45%
|
8 125
N/A
|
6 448
-21%
|
(37)
N/A
|
(15 930)
-43 292%
|
(35 428)
-122%
|
(36 222)
-2%
|
(32 384)
+11%
|
(25 739)
+21%
|
(23 639)
+8%
|
|
EPS (Diluted) |
6.92
N/A
|
5.04
-27%
|
4.05
-20%
|
2.91
-28%
|
-2.27
N/A
|
-9.09
-300%
|
-11.05
-22%
|
-14.12
-28%
|
-11.54
+18%
|
-16.09
-39%
|
-16.36
-2%
|
-16.17
+1%
|
-16.1
+0%
|
-5.41
+66%
|
-5.89
-9%
|
-5.59
+5%
|
-5.57
+0%
|
-4.97
+11%
|
-4.84
+3%
|
-5.64
-17%
|
-20.82
-269%
|
-31.84
-53%
|
-30.89
+3%
|
-30.2
+2%
|
-14.83
+51%
|
-3.64
+75%
|
-3.18
+13%
|
-2.1
+34%
|
-1
+52%
|
-0.41
+59%
|
-0.32
+22%
|
-0.17
+47%
|
0.54
N/A
|
0.43
-20%
|
0
N/A
|
-1.07
N/A
|
-2.37
-121%
|
-2.43
-3%
|
-2.17
+11%
|
-1.72
+21%
|
-1.58
+8%
|