Keramika Indonesia Assosiasi Tbk PT
IDX:KIAS

Watchlist Manager
Keramika Indonesia Assosiasi Tbk PT Logo
Keramika Indonesia Assosiasi Tbk PT
IDX:KIAS
Watchlist
Price: 23 IDR
Market Cap: 343.4B IDR
Have any thoughts about
Keramika Indonesia Assosiasi Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Keramika Indonesia Assosiasi Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(39 409)
(55 226)
(41 843)
(43 422)
(5 343)
(6 520)
(13 459)
(10 961)
(23 617)
(7 232)
(5 705)
(4 782)
(4 698)
(2 914)
(1 980)
(4 014)
(4 069)
(2 490)
611
4 259
4 638
4 845
(9 193)
(8 974)
(7 843)
(9 025)
0
(463)
40 368
(2 680)
0
5 985
(32 498)
7 138
0
0
0
0
(745)
(745)
610
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 289)
(1 746)
(1 746)
(3 037)
(1 901)
(2 791)
(3 732)
(2 809)
(2 751)
(1 564)
(1 031)
(528)
(278)
(356)
(54)
(285)
(784)
(768)
(859)
(712)
(3 433)
(3 423)
(3 590)
Change in Working Capital
69 369
105 457
21 200
19 962
18 337
16 861
11 994
8 568
4 991
2 658
2 900
2 462
2 036
1 354
2 403
2 379
2 143
2 036
447
233
288
407
11 747
11 793
11 682
11 780
3 062
3 087
3 131
46 077
6 933
6 880
6 824
(33 081)
1 087
1 085
1 396
(1 133)
15 376
15 517
15 460
Cash from Operating Activities
63 968
N/A
44 698
-30%
51 976
+16%
16 000
-69%
68 025
+325%
14 430
-79%
(56 750)
N/A
(57 302)
-1%
(61 491)
-7%
(24 715)
+60%
25 239
N/A
7 393
-71%
(41 465)
N/A
(13 226)
+68%
(17 869)
-35%
2 350
N/A
2 952
+26%
(47 745)
N/A
(19 688)
+59%
(35 169)
-79%
(16 426)
+53%
14 342
N/A
(45 226)
N/A
(68 152)
-51%
(45 851)
+33%
(39 508)
+14%
25 137
N/A
50 786
+102%
70 834
+39%
28 564
-60%
7 202
-75%
8 783
+22%
(16 249)
N/A
(32 598)
-101%
1 344
N/A
4 817
+258%
(31 047)
N/A
37 050
N/A
62 983
+70%
9 190
-85%
76 225
+729%
Investing Cash Flow
Capital Expenditures
(63 243)
(111 092)
(119 593)
(133 140)
(163 006)
(112 805)
(91 390)
(66 016)
(37 423)
(31 841)
(46 632)
(36 571)
(29 194)
(24 333)
(11 032)
(7 449)
(10 079)
(12 478)
(6 730)
(6 949)
(2 150)
(2 924)
(2 063)
(546)
(1 622)
(451)
(7)
(7)
(5 947)
(7 041)
(11 399)
(14 174)
(16 470)
(31 831)
(32 862)
(34 885)
(29 160)
(20 995)
(23 781)
(21 373)
(30 088)
Other Items
11 440
22 167
20 597
26 579
12 377
5 565
5 053
(1 204)
1 963
1 736
581
2 902
2 932
4 808
4 324
2 119
5 951
(1 484)
4 645
4 486
239
0
11 182
11 242
11 182
11 182
1 442
2 018
2 078
2 078
2 059
1 423
1 508
1 508
194
194
0
12 590
12 482
0
0
Cash from Investing Activities
(51 801)
N/A
(88 925)
-72%
(98 996)
-11%
(106 561)
-8%
(150 630)
-41%
(107 240)
+29%
(86 337)
+19%
(67 221)
+22%
(35 460)
+47%
(30 106)
+15%
(46 051)
-53%
(33 668)
+27%
(26 262)
+22%
(19 524)
+26%
(6 708)
+66%
(5 330)
+21%
(4 128)
+23%
(11 697)
-183%
(2 084)
+82%
(2 463)
-18%
(1 910)
+22%
(544)
+72%
9 119
N/A
10 697
+17%
9 560
-11%
10 731
+12%
1 434
-87%
2 010
+40%
(3 869)
N/A
(4 962)
-28%
(9 340)
-88%
(12 752)
-37%
(14 962)
-17%
(30 323)
-103%
(32 669)
-8%
(34 692)
-6%
(29 052)
+16%
(8 405)
+71%
(11 299)
-34%
(8 891)
+21%
(17 606)
-98%
Financing Cash Flow
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13 000
38 000
20 000
20 000
22 000
(13 000)
20 000
20 000
5 000
5 000
(43 228)
(43 228)
0
(35 649)
(1 275)
(1 594)
(1 925)
59 355
(1 327)
(1 008)
50 415
(55 338)
(671)
24 152
(52 196)
Cash Paid for Dividends
0
(22 323)
0
(22 163)
(22 163)
(25 649)
(22 681)
0
0
(394)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
18 000
0
0
0
0
0
0
0
0
0
40 000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
0
N/A
(22 350)
N/A
(3 522)
+84%
(22 163)
-529%
(22 163)
N/A
(25 649)
-16%
(22 681)
+12%
0
N/A
0
N/A
(394)
N/A
0
N/A
0
N/A
18 000
N/A
0
N/A
0
N/A
0
N/A
(5 000)
N/A
38 000
N/A
20 000
-47%
20 000
N/A
22 000
+10%
(13 000)
N/A
60 000
N/A
60 000
N/A
45 000
-25%
45 000
N/A
(43 228)
N/A
(43 228)
0%
0
N/A
(35 649)
N/A
(1 275)
+96%
(1 594)
-25%
(1 925)
-21%
59 355
N/A
(1 327)
N/A
(1 008)
+24%
50 415
N/A
(55 338)
N/A
(671)
+99%
24 152
N/A
(52 196)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
9 124
N/A
(66 577)
N/A
(50 543)
+24%
(112 724)
-123%
(104 768)
+7%
(118 459)
-13%
(165 754)
-40%
(147 189)
+11%
(119 619)
+19%
(55 215)
+54%
(20 812)
+62%
(26 275)
-26%
(49 727)
-89%
(32 750)
+34%
(24 576)
+25%
(2 980)
+88%
(6 176)
-107%
(21 442)
-247%
(1 772)
+92%
(17 632)
-895%
3 664
N/A
798
-78%
23 893
+2 894%
2 545
-89%
8 709
+242%
16 223
+86%
(16 656)
N/A
9 569
N/A
23 737
+148%
(12 047)
N/A
(3 414)
+72%
(5 563)
-63%
(33 136)
-496%
(3 566)
+89%
(32 652)
-816%
(30 883)
+5%
(9 684)
+69%
(26 692)
-176%
51 012
N/A
24 451
-52%
6 423
-74%
Free Cash Flow
Free Cash Flow
725
N/A
(66 394)
N/A
(67 617)
-2%
(117 140)
-73%
(94 981)
+19%
(98 375)
-4%
(148 140)
-51%
(123 318)
+17%
(98 914)
+20%
(56 556)
+43%
(21 393)
+62%
(29 178)
-36%
(70 659)
-142%
(37 559)
+47%
(28 901)
+23%
(5 099)
+82%
(7 127)
-40%
(60 224)
-745%
(26 417)
+56%
(42 118)
-59%
(18 575)
+56%
11 419
N/A
(47 289)
N/A
(68 698)
-45%
(47 473)
+31%
(39 959)
+16%
25 130
N/A
50 779
+102%
64 887
+28%
21 523
-67%
(4 197)
N/A
(5 391)
-28%
(32 718)
-507%
(64 429)
-97%
(31 518)
+51%
(30 068)
+5%
(60 207)
-100%
16 055
N/A
39 202
+144%
(12 183)
N/A
46 137
N/A

See Also

Discover More