Kimia Farma Tbk PT banner

Kimia Farma Tbk PT
IDX:KAEF

Watchlist Manager
Kimia Farma Tbk PT Logo
Kimia Farma Tbk PT
IDX:KAEF
Watchlist
Price: 498 IDR Market Closed
Market Cap: Rp2.8T

EV/FCFF

68.5
Current
674%
Cheaper
vs 3-y average of -11.9

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
68.5
=
Enterprise Value
Rp6.7T
/
Free Cash Flow to Firm
Rp101B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
68.5
=
Enterprise Value
Rp6.7T
/
Free Cash Flow to Firm
Rp101B

Valuation Scenarios

Kimia Farma Tbk PT is trading above its industry average

If EV/FCFF returns to its Industry Average (19.5), the stock would be worth Rp141.43 (72% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-86%
Maximum Upside
No Upside Scenarios
Average Downside
79%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 68.5 Rp498
0%
Industry Average 19.5 Rp141.43
-72%
Country Average 9.6 Rp69.56
-86%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
ID
Kimia Farma Tbk PT
IDX:KAEF
2.8T IDR 68.5 -8.3
US
Eli Lilly and Co
NYSE:LLY
835.2B USD 145.6 40.5
US
Johnson & Johnson
NYSE:JNJ
547.8B USD 29.1 26
CH
Roche Holding AG
SIX:ROG
248.4B CHF 26.4 20.1
UK
AstraZeneca PLC
LSE:AZN
216.4B GBP 35.6 28.2
CH
Novartis AG
SIX:NOVN
218.2B CHF 19.1 19.5
US
Merck & Co Inc
NYSE:MRK
276.9B USD 25 15.2
IE
Endo International PLC
LSE:0Y5F
244.4B USD 1 486.8 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.2T DKK 42.8 11.3
US
Pfizer Inc
NYSE:PFE
153.5B USD 22.2 19.8
US
Bristol-Myers Squibb Co
NYSE:BMY
118.2B USD 11.7 16.8
P/E Multiple
Earnings Growth PEG
ID
Kimia Farma Tbk PT
IDX:KAEF
Average P/E: 21.9
Negative Multiple: -8.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40.5
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
26
8%
3.3
CH
Roche Holding AG
SIX:ROG
20.1
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
28.2
25%
1.1
CH
Novartis AG
SIX:NOVN
19.5
14%
1.4
US
Merck & Co Inc
NYSE:MRK
15.2
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11.3
0%
N/A
US
Pfizer Inc
NYSE:PFE
19.8
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.8
16%
1

Market Distribution

Higher than 87% of companies in Indonesia
Percentile
87th
Based on 572 companies
87th percentile
68.5
Low
0 — 5.7
Typical Range
5.7 — 18
High
18 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 5.7
Median 9.6
70th Percentile 18
Max 1 364 898.3

Kimia Farma Tbk PT
Glance View

Market Cap
2.8T IDR
Industry
Pharmaceuticals

PT Kimia Farma Tbk engages in the production and distribution of healthcare products. The company is headquartered in Jakarta, Dki Jakarta and currently employs 11,668 full-time employees. The company went IPO on 2001-07-04. The firm produces medical devices and chemical materials. The firm is also involved in producing vegetable oil, iodine, and salts. Its products include Glucokaf, Diazink, Oracef, Kifarox, Magacid Suspension, Magaside Chewable Tablets, Nitrocafe Retarded, Nitrocafe Retard Forte, Trinolon, Raistine, VAGIZOL, Neviral, Hiviral Tablet, Duviral, Codipront Cum Expectorant, RETHAPHYL SR, and SUPRAFLU. Its generic products include PETHIDIN Hcl, PARACETAMOL, Diclofenac Sodium, MEPHANAMIC ACID, ANTALGIN, ANTASIDE DOEN, PYRANTEL, ALBENDAZOLE, METRONIDAZOLE TABLET, NEO BLOOD ADDING TABLET, FERROUS SULOATE SYRUP, DIMENHYDRINATE, ACYCLOVIR, AMBROXOL HCL, CHLOROQUINE, CHLORPROMAZINE HCL, CODEIN, CLOPIDOGREL, ERGOTAMINE COFFEE, METHYLERGOMETRINE TABLET SALUTE, MELOXICAM, and Pherphenazine.

KAEF Intrinsic Value
1 085.68 IDR
Undervaluation 54%
Intrinsic Value
Price Rp498
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett