Kimia Farma Tbk PT
IDX:KAEF
Kimia Farma Tbk PT
IDX:KAEF
Price:
600
IDR
-1.64%
Market Closed
Market Cap:
3.3T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
KAEF Alert
Kimia Farma Tbk PT
600
-10 (-1.64%)
| 52 Week Range |
560
1 670
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Kimia Farma Tbk PT
Income Statement
Earnings Waterfall
Kimia Farma Tbk PT
Kimia Farma Tbk PT
|
Revenue
|
10.1T
IDR
|
|
Cost of Revenue
|
-7.7T
IDR
|
|
Gross Profit
|
2.4T
IDR
|
|
Operating Expenses
|
-4.5T
IDR
|
|
Operating Income
|
-2.1T
IDR
|
|
Other Expenses
|
371.7B
IDR
|
|
Net Income
|
-1.7T
IDR
|
Income Statement
Kimia Farma Tbk PT
Kimia Farma Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 609 870
N/A
|
4 521 024
-2%
|
4 669 014
+3%
|
4 730 428
+1%
|
4 917 459
+4%
|
4 860 371
-1%
|
4 984 014
+3%
|
5 241 480
+5%
|
5 353 790
+2%
|
5 811 503
+9%
|
5 870 811
+1%
|
5 957 154
+1%
|
6 145 737
+3%
|
6 127 479
0%
|
6 419 703
+5%
|
7 301 293
+14%
|
7 825 604
+7%
|
8 459 247
+8%
|
8 783 887
+4%
|
9 174 701
+4%
|
9 338 053
+2%
|
9 400 535
+1%
|
9 987 987
+6%
|
9 563 520
-4%
|
9 567 319
+0%
|
10 006 173
+5%
|
9 904 089
-1%
|
10 876 894
+10%
|
12 454 077
+15%
|
12 857 627
+3%
|
12 817 935
0%
|
11 724 246
-9%
|
10 497 735
-10%
|
9 232 676
-12%
|
9 649 314
+5%
|
10 127 440
+5%
|
10 187 721
+1%
|
9 965 033
-2%
|
10 197 139
+2%
|
10 232 290
+0%
|
10 114 020
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 238 883)
|
(3 135 542)
|
(3 222 990)
|
(3 260 749)
|
(3 398 574)
|
(3 323 619)
|
(3 399 935)
|
(3 552 723)
|
(3 632 774)
|
(3 947 607)
|
(4 003 824)
|
(3 947 264)
|
(4 027 047)
|
(3 925 600)
|
(4 053 736)
|
(4 590 371)
|
(4 801 674)
|
(5 118 948)
|
(5 335 848)
|
(5 621 152)
|
(5 816 198)
|
(5 909 923)
|
(6 267 215)
|
(5 950 194)
|
(5 970 095)
|
(6 385 568)
|
(6 312 108)
|
(7 186 321)
|
(8 137 322)
|
(8 511 128)
|
(8 542 665)
|
(7 751 598)
|
(6 943 895)
|
(5 501 576)
|
(5 953 927)
|
(6 182 886)
|
(6 306 605)
|
(7 070 387)
|
(7 339 539)
|
(7 598 899)
|
(7 681 732)
|
|
| Gross Profit |
1 370 985
N/A
|
1 385 482
+1%
|
1 446 024
+4%
|
1 469 679
+2%
|
1 518 884
+3%
|
1 536 752
+1%
|
1 584 077
+3%
|
1 688 755
+7%
|
1 721 016
+2%
|
1 863 896
+8%
|
1 866 988
+0%
|
2 009 890
+8%
|
2 118 689
+5%
|
2 201 880
+4%
|
2 365 966
+7%
|
2 710 922
+15%
|
3 023 929
+12%
|
3 340 299
+10%
|
3 448 039
+3%
|
3 553 548
+3%
|
3 521 855
-1%
|
3 490 612
-1%
|
3 720 772
+7%
|
3 613 326
-3%
|
3 597 224
0%
|
3 620 605
+1%
|
3 591 981
-1%
|
3 690 573
+3%
|
4 316 755
+17%
|
4 346 499
+1%
|
4 275 270
-2%
|
3 972 648
-7%
|
3 553 840
-11%
|
3 731 100
+5%
|
3 695 387
-1%
|
3 944 554
+7%
|
3 881 116
-2%
|
2 894 646
-25%
|
2 857 600
-1%
|
2 633 391
-8%
|
2 432 289
-8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 067 098)
|
(1 043 846)
|
(1 063 253)
|
(1 102 238)
|
(1 148 073)
|
(1 148 834)
|
(1 207 319)
|
(1 274 035)
|
(1 309 742)
|
(1 420 638)
|
(1 443 428)
|
(1 564 844)
|
(1 639 970)
|
(1 695 968)
|
(1 811 874)
|
(2 030 988)
|
(2 249 164)
|
(2 418 049)
|
(2 555 883)
|
(2 682 368)
|
(2 759 100)
|
(2 998 034)
|
(3 141 745)
|
(3 033 934)
|
(3 020 981)
|
(2 968 554)
|
(2 937 128)
|
(3 042 943)
|
(3 342 538)
|
(3 378 287)
|
(3 358 827)
|
(3 389 859)
|
(3 292 072)
|
(3 241 329)
|
(3 163 391)
|
(3 171 387)
|
(3 237 714)
|
(4 456 201)
|
(4 575 583)
|
(4 587 572)
|
(4 534 060)
|
|
| Selling, General & Administrative |
(1 055 324)
|
(1 014 603)
|
(1 055 678)
|
(1 088 667)
|
(1 125 793)
|
(1 179 346)
|
(1 216 080)
|
(1 294 617)
|
(1 336 959)
|
(1 424 407)
|
(1 419 794)
|
(1 539 194)
|
(1 591 880)
|
(1 648 015)
|
(1 751 246)
|
(1 984 485)
|
(2 235 160)
|
(2 290 778)
|
(2 520 034)
|
(2 616 097)
|
(2 715 265)
|
(2 915 720)
|
(3 005 311)
|
(2 956 466)
|
(2 887 357)
|
(3 083 166)
|
(3 079 828)
|
(3 068 963)
|
(3 318 783)
|
(3 145 906)
|
(3 103 495)
|
(3 091 905)
|
(3 049 343)
|
(3 139 577)
|
(3 002 215)
|
(3 094 484)
|
(3 140 333)
|
(4 038 335)
|
(4 013 420)
|
(3 945 915)
|
(3 765 386)
|
|
| Research & Development |
(15 261)
|
(13 483)
|
(13 316)
|
(15 279)
|
(14 319)
|
(15 568)
|
(16 422)
|
(14 035)
|
(22 607)
|
(24 137)
|
(20 771)
|
(19 892)
|
(13 287)
|
(30 119)
|
(35 741)
|
(33 210)
|
(29 337)
|
0
|
(4 054)
|
0
|
0
|
0
|
(4 403)
|
(6 516)
|
(13 428)
|
0
|
(16 506)
|
(21 226)
|
0
|
(40 573)
|
(58 820)
|
(60 653)
|
(80 923)
|
(9 352)
|
(38 461)
|
(37 627)
|
(26 643)
|
(70 134)
|
0
|
0
|
(49 991)
|
|
| Depreciation & Amortization |
(20 901)
|
(43 338)
|
(30 105)
|
(30 879)
|
(33 641)
|
(32 141)
|
(33 667)
|
(34 659)
|
(33 729)
|
(31 240)
|
(33 818)
|
(37 039)
|
(40 894)
|
(45 287)
|
(47 447)
|
0
|
(25 760)
|
(136 466)
|
(75 361)
|
(94 897)
|
(113 531)
|
(101 160)
|
(149 499)
|
(150 888)
|
(162 612)
|
(165 694)
|
(156 591)
|
(196 753)
|
(251 497)
|
(232 552)
|
(275 363)
|
(354 045)
|
(296 783)
|
(244 860)
|
(347 294)
|
(285 863)
|
(341 232)
|
(348 060)
|
(413 286)
|
(471 221)
|
(548 891)
|
|
| Other Operating Expenses |
24 386
|
27 579
|
35 844
|
32 586
|
25 680
|
78 220
|
58 849
|
69 275
|
83 552
|
59 147
|
30 955
|
31 282
|
6 092
|
27 452
|
22 560
|
(13 293)
|
41 093
|
9 194
|
43 566
|
28 626
|
69 696
|
18 846
|
17 468
|
79 937
|
42 416
|
280 306
|
315 798
|
243 999
|
227 742
|
40 745
|
78 852
|
116 744
|
134 977
|
152 459
|
224 578
|
246 587
|
270 495
|
328
|
(148 876)
|
(170 436)
|
(169 792)
|
|
| Operating Income |
303 887
N/A
|
341 636
+12%
|
382 770
+12%
|
367 440
-4%
|
370 812
+1%
|
387 918
+5%
|
376 759
-3%
|
414 721
+10%
|
411 273
-1%
|
443 258
+8%
|
423 558
-4%
|
445 045
+5%
|
478 720
+8%
|
505 911
+6%
|
554 094
+10%
|
679 935
+23%
|
774 766
+14%
|
922 250
+19%
|
892 157
-3%
|
871 180
-2%
|
762 755
-12%
|
492 578
-35%
|
579 027
+18%
|
579 392
+0%
|
576 243
-1%
|
652 052
+13%
|
654 853
+0%
|
647 631
-1%
|
974 217
+50%
|
968 212
-1%
|
916 443
-5%
|
582 789
-36%
|
261 769
-55%
|
489 770
+87%
|
531 996
+9%
|
773 167
+45%
|
643 403
-17%
|
(1 561 555)
N/A
|
(1 717 983)
-10%
|
(1 954 181)
-14%
|
(2 101 772)
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8 795)
|
(14 264)
|
(5 056)
|
(6 795)
|
(2 611)
|
(33 145)
|
(27 005)
|
(37 390)
|
(41 754)
|
(60 517)
|
(55 036)
|
(58 244)
|
(64 156)
|
(56 541)
|
(55 004)
|
(92 653)
|
(117 826)
|
(167 898)
|
(205 888)
|
(292 815)
|
(384 393)
|
(454 705)
|
(543 782)
|
(558 945)
|
(572 357)
|
(579 136)
|
(578 089)
|
(579 655)
|
(585 288)
|
(577 441)
|
(550 259)
|
(525 317)
|
(486 717)
|
(492 561)
|
(475 136)
|
(470 694)
|
(514 549)
|
(572 135)
|
(624 476)
|
(568 484)
|
(549 867)
|
|
| Non-Reccuring Items |
23 522
|
17 240
|
1 898
|
1 130
|
1 030
|
658
|
955
|
673
|
673
|
775
|
886
|
365
|
684
|
339
|
0
|
1 084
|
765
|
944
|
997
|
217
|
(966)
|
442
|
(923)
|
(888)
|
295
|
443
|
443
|
887
|
1 749
|
2 112
|
2 254
|
2 801
|
2 217
|
(13 603)
|
991
|
323
|
13
|
(33 924)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(595)
|
(1)
|
(1)
|
(1)
|
(526)
|
0
|
1
|
2
|
(490)
|
1
|
0
|
(1)
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
318 614
N/A
|
344 018
+8%
|
379 611
+10%
|
361 774
-5%
|
369 230
+2%
|
354 905
-4%
|
350 709
-1%
|
378 005
+8%
|
370 194
-2%
|
383 026
+3%
|
369 409
-4%
|
387 166
+5%
|
415 247
+7%
|
449 710
+8%
|
499 092
+11%
|
588 368
+18%
|
657 707
+12%
|
755 296
+15%
|
687 265
-9%
|
578 581
-16%
|
377 397
-35%
|
38 315
-90%
|
34 322
-10%
|
19 559
-43%
|
4 181
-79%
|
73 359
+1 655%
|
77 207
+5%
|
68 862
-11%
|
390 678
+467%
|
392 883
+1%
|
368 438
-6%
|
60 273
-84%
|
(222 732)
N/A
|
(16 394)
+93%
|
57 851
N/A
|
302 796
+423%
|
128 867
-57%
|
(2 167 615)
N/A
|
(2 342 458)
-8%
|
(2 522 665)
-8%
|
(2 651 639)
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(79 770)
|
(86 182)
|
(100 359)
|
(95 664)
|
(89 789)
|
(89 355)
|
(87 594)
|
(96 728)
|
(93 905)
|
(111 428)
|
(109 928)
|
(112 939)
|
(124 975)
|
(118 002)
|
(160 712)
|
(179 322)
|
(203 874)
|
(220 211)
|
(176 229)
|
(158 569)
|
(99 604)
|
(22 425)
|
(16 931)
|
(13 104)
|
(3 959)
|
(52 933)
|
(56 420)
|
(46 039)
|
(120 887)
|
(102 995)
|
(91 151)
|
(30 086)
|
33 793
|
(94 175)
|
(148 721)
|
(189 930)
|
(169 333)
|
365 570
|
392 529
|
407 519
|
429 025
|
|
| Income from Continuing Operations |
238 842
|
257 836
|
279 252
|
266 110
|
279 441
|
265 550
|
263 113
|
281 275
|
276 287
|
271 598
|
259 481
|
274 228
|
290 273
|
331 708
|
338 380
|
409 046
|
453 833
|
535 085
|
511 036
|
420 013
|
277 792
|
15 890
|
17 391
|
6 455
|
222
|
20 426
|
20 787
|
22 823
|
269 791
|
289 889
|
277 287
|
30 187
|
(188 939)
|
(110 568)
|
(90 870)
|
112 866
|
(40 466)
|
(1 802 044)
|
(1 949 929)
|
(2 115 146)
|
(2 222 614)
|
|
| Income to Minority Interest |
(1 916)
|
(1 905)
|
(2 784)
|
(3 311)
|
(3 753)
|
(4 123)
|
(3 601)
|
(3 700)
|
(4 617)
|
(4 184)
|
(4 867)
|
(5 338)
|
(4 717)
|
(4 922)
|
(3 575)
|
(25 410)
|
(93 562)
|
(43 519)
|
(36 046)
|
(32 613)
|
30 154
|
(28 614)
|
(24 584)
|
(18 357)
|
(17 580)
|
(2 787)
|
(12 017)
|
3 841
|
12 585
|
12 385
|
13 461
|
9 364
|
8 339
|
(64 448)
|
(87 686)
|
(102 675)
|
(110 549)
|
335 919
|
399 270
|
462 583
|
512 020
|
|
| Net Income (Common) |
236 927
N/A
|
255 931
+8%
|
276 466
+8%
|
262 797
-5%
|
275 686
+5%
|
261 426
-5%
|
259 512
-1%
|
277 575
+7%
|
271 670
-2%
|
267 414
-2%
|
254 615
-5%
|
268 891
+6%
|
285 556
+6%
|
326 786
+14%
|
334 804
+2%
|
383 635
+15%
|
360 271
-6%
|
491 566
+36%
|
474 989
-3%
|
387 400
-18%
|
307 947
-21%
|
(12 724)
N/A
|
(7 192)
+43%
|
(11 902)
-65%
|
(17 359)
-46%
|
17 639
N/A
|
8 770
-50%
|
26 664
+204%
|
282 376
+959%
|
302 274
+7%
|
290 748
-4%
|
39 551
-86%
|
(180 600)
N/A
|
(190 473)
-5%
|
(175 427)
+8%
|
13 320
N/A
|
(166 470)
N/A
|
(1 485 564)
-792%
|
(1 588 684)
-7%
|
(1 690 587)
-6%
|
(1 730 033)
-2%
|
|
| EPS (Diluted) |
42.66
N/A
|
46.08
+8%
|
49.78
+8%
|
47.32
-5%
|
49.64
+5%
|
47.07
-5%
|
46.73
-1%
|
49.98
+7%
|
48.92
-2%
|
48.15
-2%
|
45.85
-5%
|
48.42
+6%
|
51.42
+6%
|
58.84
+14%
|
60.28
+2%
|
69.07
+15%
|
64.86
-6%
|
88.51
+36%
|
85.53
-3%
|
69.76
-18%
|
55.4
-21%
|
-2.29
N/A
|
-1.3
+43%
|
-2.15
-65%
|
-3.13
-46%
|
3.18
N/A
|
1.58
-50%
|
4.8
+204%
|
50.84
+959%
|
54.42
+7%
|
52.35
-4%
|
7.12
-86%
|
-32.52
N/A
|
-34.25
-5%
|
-31.58
+8%
|
2.39
N/A
|
-29.92
N/A
|
-267.11
-793%
|
-285.61
-7%
|
-303.93
-6%
|
-310.32
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
